Minaxi Textiles Ltd
Incorporated in 1995, Minaxi Textiles Ltd is in the business of textile manufacturing[1]
- Market Cap ₹ 8.55 Cr.
- Current Price ₹ 1.73
- High / Low ₹ 2.66 / 1.69
- Stock P/E 3.80
- Book Value ₹ 0.47
- Dividend Yield 0.00 %
- ROCE 2.20 %
- ROE -42.3 %
- Face Value ₹ 1.00
Pros
- Debtor days have improved from 79.5 to 27.0 days.
Cons
- Stock is trading at 3.68 times its book value
- The company has delivered a poor sales growth of 11.6% over past five years.
- Promoter holding is low: 38.8%
- Company has a low return on equity of -65.1% over last 3 years.
- Earnings include an other income of Rs.3.59 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Textiles Textiles & Apparels Other Textile Products
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
52.68 | 54.48 | 54.17 | 55.93 | 54.73 | 44.38 | 16.72 | 14.80 | 31.06 | 29.21 | 34.29 | 28.88 | 25.29 | |
48.07 | 47.97 | 47.83 | 49.70 | 48.35 | 39.31 | 13.72 | 13.68 | 30.31 | 34.77 | 37.12 | 28.03 | 23.99 | |
Operating Profit | 4.61 | 6.51 | 6.34 | 6.23 | 6.38 | 5.07 | 3.00 | 1.12 | 0.75 | -5.56 | -2.83 | 0.85 | 1.30 |
OPM % | 8.75% | 11.95% | 11.70% | 11.14% | 11.66% | 11.42% | 17.94% | 7.57% | 2.41% | -19.03% | -8.25% | 2.94% | 5.14% |
0.21 | 0.43 | 0.75 | 0.56 | 0.17 | 0.10 | -0.13 | 0.03 | 0.04 | 0.04 | 0.84 | 0.57 | 3.59 | |
Interest | 2.09 | 2.87 | 2.84 | 2.63 | 3.07 | 3.13 | 2.19 | 2.44 | 2.22 | 2.17 | 1.27 | 1.64 | 1.51 |
Depreciation | 1.14 | 1.89 | 1.89 | 1.90 | 1.90 | 1.88 | 0.67 | 0.64 | 0.63 | 0.62 | 0.58 | 0.47 | 0.43 |
Profit before tax | 1.59 | 2.18 | 2.36 | 2.26 | 1.58 | 0.16 | 0.01 | -1.93 | -2.06 | -8.31 | -3.84 | -0.69 | 2.95 |
Tax % | 24.53% | 30.28% | 34.75% | 37.17% | 56.33% | 0.00% | -1,000.00% | -16.58% | -22.82% | -25.15% | -19.01% | -23.19% | |
1.20 | 1.52 | 1.54 | 1.41 | 0.69 | 0.16 | 0.12 | -1.60 | -1.59 | -6.21 | -3.11 | -0.53 | 2.25 | |
EPS in Rs | 0.24 | 0.31 | 0.31 | 0.29 | 0.14 | 0.03 | 0.02 | -0.32 | -0.32 | -1.26 | -0.63 | -0.11 | 0.45 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | -6% |
5 Years: | 12% |
3 Years: | -2% |
TTM: | -25% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 9% |
TTM: | 148% |
Stock Price CAGR | |
---|---|
10 Years: | 1% |
5 Years: | 21% |
3 Years: | -12% |
1 Year: | -18% |
Return on Equity | |
---|---|
10 Years: | -9% |
5 Years: | -31% |
3 Years: | -65% |
Last Year: | -42% |
Balance Sheet
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 5.56 | 5.56 | 5.56 | 5.56 | 5.56 | 5.56 | 5.56 | 5.56 | 5.56 | 4.94 | 4.94 | 4.94 |
Reserves | 4.46 | 5.91 | 7.45 | 8.81 | 9.52 | 9.73 | 9.82 | 8.20 | 6.63 | 0.98 | -2.15 | -2.62 |
28.11 | 29.53 | 25.68 | 24.92 | 25.00 | 18.80 | 21.00 | 23.74 | 21.27 | 20.37 | 16.88 | 14.34 | |
11.15 | 13.48 | 8.42 | 11.08 | 12.34 | 8.91 | 5.33 | 4.26 | 6.93 | 10.02 | 5.59 | 4.92 | |
Total Liabilities | 49.28 | 54.48 | 47.11 | 50.37 | 52.42 | 43.00 | 41.71 | 41.76 | 40.39 | 36.31 | 25.26 | 21.58 |
18.69 | 18.37 | 16.44 | 14.88 | 13.08 | 11.18 | 10.24 | 9.50 | 8.78 | 8.17 | 7.59 | 6.88 | |
CWIP | 0.78 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
29.81 | 36.11 | 30.67 | 35.49 | 39.34 | 31.82 | 31.47 | 32.26 | 31.61 | 28.14 | 17.67 | 14.70 | |
Total Assets | 49.28 | 54.48 | 47.11 | 50.37 | 52.42 | 43.00 | 41.71 | 41.76 | 40.39 | 36.31 | 25.26 | 21.58 |
Cash Flows
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-0.26 | 2.30 | 6.62 | 3.16 | 3.14 | 9.17 | -0.23 | -0.41 | 4.68 | 2.93 | 4.74 | 3.40 | |
-11.79 | -0.82 | 0.08 | 0.09 | 0.00 | 0.07 | 0.14 | 0.13 | 0.13 | 0.01 | 0.01 | 0.80 | |
11.56 | -1.44 | -6.69 | -3.40 | -2.99 | -9.33 | 0.00 | 0.30 | -4.69 | -3.07 | -4.76 | -4.18 | |
Net Cash Flow | -0.49 | 0.04 | 0.02 | -0.15 | 0.15 | -0.10 | -0.09 | 0.02 | 0.13 | -0.13 | -0.01 | 0.02 |
Ratios
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 109.26 | 130.24 | 95.68 | 101.22 | 121.98 | 93.43 | 177.48 | 176.58 | 140.90 | 170.69 | 40.77 | 27.05 |
Inventory Days | 89.88 | 116.57 | 108.89 | 125.34 | 172.37 | 258.58 | 785.02 | 736.00 | 225.55 | 116.63 | 101.26 | 121.52 |
Days Payable | 84.90 | 101.99 | 58.68 | 76.55 | 97.84 | 101.35 | 149.60 | 113.35 | 87.58 | 113.30 | 55.05 | 65.79 |
Cash Conversion Cycle | 114.24 | 144.82 | 145.89 | 150.01 | 196.51 | 250.66 | 812.90 | 799.23 | 278.87 | 174.02 | 86.98 | 82.77 |
Working Capital Days | 5.82 | 0.67 | 6.67 | 12.60 | 33.01 | 51.81 | 234.46 | 266.35 | 168.05 | 88.47 | 9.05 | -18.58 |
ROCE % | 11.69% | 12.76% | 11.54% | 12.54% | 11.72% | 8.87% | 6.73% | 1.46% | 0.56% | -20.55% | -11.18% | 2.20% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
9 Sep - Newspaper cutting of Advertisement regarding physical letter for weblink of the annual report sent to shareholders of the company whose email addresses are not registered …
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
4 Sep - Newspaper cutting of Advertisement / Notice released by the Company in western times in its English & Gujarati edition. Kindly take note of the same.
-
Reg. 34 (1) Annual Report.
1 Sep - Notice of 30th AGM on 25 Sep 2025; e-voting 22–24 Sep; two independent directors reappointed.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
13 Aug - Find newspaper cutting advertisement published on 13th August, 2025 in "western times" Gujarati and English edition informing the shareholders about the AGM to be held …
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
13 Aug - Company was held on 12th August, 2025 to consider and take on record the Unaudited financial results of the company for the quarter ended on …
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Business Overview:[1]
MTL is engaged in weaving and manufacturing
of cotton and cotton mixture fabrics. It is also involved in the weaving of grey cloth for suiting
and shirting. The company specializes in suiting products, focusing on high-quality, fancy suiting fabrics.