Vardhman Concrete Ltd

AI

Vardhman Concrete Ltd

₹ 5.10 -3.77%
24 Aug - close price
About

Vardhman Concrete Ltd, formerly Stresscrete India Ltd, historically manufactured precast and prestressed concrete components and executed civil-engineering contracts, including public-utility structures and low-cost housing. The company has reported nil revenue from operations since FY20 and remained non-operational through Q1 FY27.[1]

Key Points

Historical business and products
The company historically manufactured precast and prestressed concrete products, including: Slabs and deck slabs, Girders and beams, Wall and roof panels and Other prefabricated structural components. It also undertook civil construction, public-utility structures, low-cost housing and private residential projects.[1][2]

  • Market Cap 3.65 Cr.
  • Current Price 5.10
  • High / Low 11.6 / 5.10
  • Stock P/E
  • Book Value -14.3
  • Dividend Yield 0.00 %
  • ROCE -2.33 %
  • ROE %
  • Face Value 10.0

Pros

Cons

  • Company has low interest coverage ratio.
  • Promoter holding has decreased over last 3 years: -13.7%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.04 0.07 0.08 0.87 0.04 0.05 0.04 -0.71 0.02 0.04 0.03 0.02 0.05
Operating Profit -0.04 -0.07 -0.08 -0.87 -0.04 -0.05 -0.04 0.71 -0.02 -0.04 -0.03 -0.02 -0.05
OPM %
0.00 0.01 0.01 0.01 0.01 0.02 0.00 0.03 0.01 0.01 0.01 0.01 0.01
Interest 0.00 0.00 0.00 0.23 0.06 0.06 0.06 -0.05 0.00 0.00 0.00 0.00 0.00
Depreciation 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.02 0.01 0.01 0.01 0.01 0.01
Profit before tax -0.05 -0.07 -0.08 -1.10 -0.10 -0.10 -0.11 0.77 -0.02 -0.04 -0.03 -0.02 -0.05
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 2.60% 0.00% 0.00% 0.00% 0.00% 0.00%
-0.05 -0.07 -0.08 -1.10 -0.10 -0.10 -0.11 0.75 -0.02 -0.04 -0.03 -0.02 -0.05
EPS in Rs -0.07 -0.10 -0.11 -1.54 -0.14 -0.14 -0.15 1.05 -0.03 -0.06 -0.04 -0.03 -0.07
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
0.15 -0.06 2.46 1.99 0.32 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.35 0.25 0.38 2.23 0.14 0.25 0.14 0.14 0.18 1.06 0.20 0.12 0.14
Operating Profit -0.20 -0.31 2.08 -0.24 0.18 -0.25 -0.14 -0.14 -0.18 -1.06 -0.20 -0.12 -0.14
OPM % -133.33% 84.55% -12.06% 56.25%
0.16 0.05 0.05 0.04 0.06 0.27 0.03 0.04 0.03 0.03 0.04 0.04 0.04
Interest 0.26 0.25 0.26 0.20 0.22 0.17 0.21 0.22 0.22 0.23 0.23 0.00 0.00
Depreciation 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.04
Profit before tax -0.35 -0.56 1.82 -0.45 -0.03 -0.20 -0.37 -0.37 -0.42 -1.31 -0.44 -0.13 -0.14
Tax % 8.57% -1.79% -0.55% -6.67% -33.33% -5.00% -2.70% -2.70% -2.38% -0.76% 6.82% -7.69%
-0.37 -0.55 1.83 -0.41 -0.02 -0.19 -0.36 -0.36 -0.40 -1.29 -0.47 -0.12 -0.14
EPS in Rs -0.52 -0.77 2.56 -0.57 -0.03 -0.27 -0.50 -0.50 -0.56 -1.80 -0.66 -0.17 -0.20
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: %
Compounded Profit Growth
10 Years: 6%
5 Years: 11%
3 Years: 19%
TTM: -127%
Stock Price CAGR
10 Years: -9%
5 Years: -13%
3 Years: -12%
1 Year: -53%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 7.31 7.31 7.31 7.31 7.31 7.31 7.31 7.31 7.31 7.31 7.31 7.31
Reserves -15.26 -15.81 -13.99 -14.40 -14.42 -14.61 -14.93 -15.29 -15.69 -16.99 -17.42 -17.53
17.00 17.45 15.19 13.59 13.50 13.94 14.20 14.59 14.96 15.31 15.72 15.75
2.67 2.67 3.24 1.38 1.40 0.96 1.02 0.95 0.96 0.89 0.93 1.03
Total Liabilities 11.72 11.62 11.75 7.88 7.79 7.60 7.60 7.56 7.54 6.52 6.54 6.56
0.82 0.77 0.73 0.68 0.63 0.58 0.53 0.48 0.43 0.39 0.34 0.29
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
10.90 10.85 11.02 7.20 7.16 7.02 7.07 7.08 7.11 6.13 6.20 6.27
Total Assets 11.72 11.62 11.75 7.88 7.79 7.60 7.60 7.56 7.54 6.52 6.54 6.56

Cash Flows

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-0.03 -0.24 1.77 1.75 0.24 -0.32 -0.10 -0.26 -0.15 -0.28 0.23 -0.01
0.08 0.05 0.04 0.04 0.06 0.04 0.07 0.04 0.00 0.16 0.00 0.00
-0.02 0.21 -1.82 -1.80 -0.29 0.28 0.05 0.18 0.15 0.12 -0.23 0.02
Net Cash Flow 0.03 0.01 -0.01 -0.01 0.00 0.00 0.02 -0.05 -0.01 0.00 0.00 0.02
Free Cash Flow -0.03 -0.24 1.77 1.75 0.24 -0.32 -0.10 -0.26 -0.15 -0.28 0.23 -0.01
CFO/OP 15% 77% 85% -729% 133% 128% 71% 186% 83% 26% -115% 8%

Ratios

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 14,502.67 -36,195.83 0.00 0.00 0.00
Inventory Days 0.00 0.00
Days Payable
Cash Conversion Cycle 14,502.67 -36,195.83 0.00 0.00 0.00
Working Capital Days -22,265.00 -58,825.83 -1,943.70 -2,054.27 -12,820.62
ROCE % -0.99% -3.44% 23.83% -3.33% 2.95% -0.46% -2.42% -2.27% -3.03% -17.69% -3.73% -2.33%

Insights

In beta
Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Number of Directors on Board
directors

Log in to view insights

Please log in to see hidden values.

Login
Number of Joint Ventures
joint ventures
Number of Permanent Employees
employees

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
61.02% 61.02% 56.67% 56.67% 47.32% 47.32% 47.32% 47.32% 47.32% 47.32% 47.32% 47.32%
38.98% 38.99% 43.34% 43.34% 52.69% 52.69% 52.69% 52.68% 52.68% 52.68% 52.68% 52.68%
No. of Shareholders 2,0972,2192,5202,6372,6922,8092,8342,8363,0063,0433,0943,084

Documents