Vardhman Concrete Ltd
₹ 6.90
-4.17%
12 Dec
- close price
About
Incorporated in 1982, Vardhman Concrete Ltd is engaged in manufacturing of precast prestressed concrete products and executing engineering contracts.
Key Points
- Market Cap ₹ 4.94 Cr.
- Current Price ₹ 6.90
- High / Low ₹ 12.7 / 6.90
- Stock P/E 8.52
- Book Value ₹ -14.2
- Dividend Yield 0.00 %
- ROCE -3.73 %
- ROE %
- Face Value ₹ 10.0
Pros
Cons
- Promoter holding has decreased over last 3 years: -13.8%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 4.18 | 0.15 | -0.06 | 2.46 | 1.99 | 0.32 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| 1.56 | 0.35 | 0.25 | 0.38 | 2.23 | 0.14 | 0.25 | 0.14 | 0.14 | 0.18 | 1.06 | 0.20 | -0.61 | |
| Operating Profit | 2.62 | -0.20 | -0.31 | 2.08 | -0.24 | 0.18 | -0.25 | -0.14 | -0.14 | -0.18 | -1.06 | -0.20 | 0.61 |
| OPM % | 62.68% | -133.33% | 84.55% | -12.06% | 56.25% | ||||||||
| -0.71 | 0.16 | 0.05 | 0.05 | 0.04 | 0.06 | 0.27 | 0.03 | 0.04 | 0.03 | 0.03 | 0.04 | 0.05 | |
| Interest | 0.43 | 0.26 | 0.25 | 0.26 | 0.20 | 0.22 | 0.17 | 0.21 | 0.22 | 0.22 | 0.23 | 0.23 | 0.01 |
| Depreciation | 0.20 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 |
| Profit before tax | 1.28 | -0.35 | -0.56 | 1.82 | -0.45 | -0.03 | -0.20 | -0.37 | -0.37 | -0.42 | -1.31 | -0.44 | 0.60 |
| Tax % | -29.69% | 8.57% | -1.79% | -0.55% | -6.67% | -33.33% | -5.00% | -2.70% | -2.70% | -2.38% | -0.76% | 6.82% | |
| 1.66 | -0.37 | -0.55 | 1.83 | -0.41 | -0.02 | -0.19 | -0.36 | -0.36 | -0.40 | -1.29 | -0.47 | 0.58 | |
| EPS in Rs | 2.32 | -0.52 | -0.77 | 2.56 | -0.57 | -0.03 | -0.27 | -0.50 | -0.50 | -0.56 | -1.80 | -0.66 | 0.81 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | % |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | -3% |
| 5 Years: | % |
| 3 Years: | -11% |
| TTM: | 142% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | -9% |
| 5 Years: | 8% |
| 3 Years: | 0% |
| 1 Year: | -42% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| Last Year: | % |
Balance Sheet
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 7.31 | 7.31 | 7.31 | 7.31 | 7.31 | 7.31 | 7.31 | 7.31 | 7.31 | 7.31 | 7.31 | 7.31 | 7.31 |
| Reserves | -14.89 | -15.26 | -15.81 | -13.99 | -14.40 | -14.42 | -14.61 | -14.93 | -15.29 | -15.69 | -16.99 | -17.42 | -17.48 |
| 16.75 | 17.00 | 17.45 | 15.19 | 13.59 | 13.50 | 13.94 | 14.20 | 14.59 | 14.96 | 15.31 | 15.72 | 15.76 | |
| 2.68 | 2.67 | 2.67 | 3.24 | 1.38 | 1.40 | 0.96 | 1.02 | 0.95 | 0.96 | 0.89 | 0.93 | 0.98 | |
| Total Liabilities | 11.85 | 11.72 | 11.62 | 11.75 | 7.88 | 7.79 | 7.60 | 7.60 | 7.56 | 7.54 | 6.52 | 6.54 | 6.57 |
| 0.87 | 0.82 | 0.77 | 0.73 | 0.68 | 0.63 | 0.58 | 0.53 | 0.48 | 0.43 | 0.39 | 0.34 | 0.31 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 10.98 | 10.90 | 10.85 | 11.02 | 7.20 | 7.16 | 7.02 | 7.07 | 7.08 | 7.11 | 6.13 | 6.20 | 6.26 | |
| Total Assets | 11.85 | 11.72 | 11.62 | 11.75 | 7.88 | 7.79 | 7.60 | 7.60 | 7.56 | 7.54 | 6.52 | 6.54 | 6.57 |
Cash Flows
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 3.76 | -0.03 | -0.24 | 1.77 | 1.75 | 0.24 | -0.32 | -0.10 | -0.26 | -0.15 | -0.28 | 0.23 | |
| 0.43 | 0.08 | 0.05 | 0.04 | 0.04 | 0.06 | 0.04 | 0.07 | 0.04 | 0.00 | 0.16 | 0.00 | |
| -4.08 | -0.02 | 0.21 | -1.82 | -1.80 | -0.29 | 0.28 | 0.05 | 0.18 | 0.15 | 0.12 | -0.23 | |
| Net Cash Flow | 0.11 | 0.03 | 0.01 | -0.01 | -0.01 | 0.00 | 0.00 | 0.02 | -0.05 | -0.01 | 0.00 | 0.00 |
Ratios
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 519.56 | 14,502.67 | -36,195.83 | 0.00 | 0.00 | 0.00 | ||||||
| Inventory Days | 0.00 | 0.00 | 0.00 | |||||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | 519.56 | 14,502.67 | -36,195.83 | 0.00 | 0.00 | 0.00 | ||||||
| Working Capital Days | -771.04 | -22,265.00 | -58,825.83 | -1,943.70 | -2,054.27 | -12,820.62 | ||||||
| ROCE % | 24.13% | -0.99% | -3.44% | 23.83% | -3.33% | 2.95% | -0.46% | -2.42% | -2.27% | -3.03% | -17.69% | -3.73% |
Documents
Announcements
- Shareholder Meeting / Postal Ballot-Scrutinizer''s Report 2 Dec
-
Shareholder Meeting / Postal Ballot-Outcome of AGM
1 Dec - 42nd AGM on 01-Dec-2025: adopted FY2025 accounts; reappointed Ramesh Vardhan; e-voting and poll conducted.
- Un-Audited Financial Results (Standalone) For The Quarter And Half Year Ended 30Th September, 2025 14 Nov
- Un-Audited Financials For The Quarter Ended 30Th June, 2025. 14 Nov
-
Board Meeting Outcome for Outcome Ofboard Meeting Held On 14Th November, 2025
14 Nov - Unaudited Q2 and H1 results (30 Sep 2025); H1 loss Rs 6.82 lakh; negative equity shown.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Product Profile:[1]
a) Bangles
b) Rhinestone Bangles
c) Brass Rhinestone Bangles
d) Beaded Rhinestone Bangles
e) Designer Rhinestone Bangles
f) Brass Bangle