Vardhman Concrete Ltd

Vardhman Concr. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Vardhman Concrete Ltd

₹ 10.5 8.47%
12 Nov - close price
vardhmanconcretelimited.com BSE: 531444
About

Incorporated in 1982, Vardhman Concrete Ltd is engaged in manufacturing of precast prestressed concrete products and executing engineering contracts.

Key Points

Product Profile:[1]
a) Bangles
b) Rhinestone Bangles
c) Brass Rhinestone Bangles
d) Beaded Rhinestone Bangles
e) Designer Rhinestone Bangles
f) Brass Bangle

Website BSE
  • Market Cap ₹ 7.52 Cr.
  • Current Price ₹ 10.5
  • High / Low ₹ 13.7 / 6.96
  • Stock P/E
  • Book Value ₹ -14.1
  • Dividend Yield 0.00 %
  • ROCE -3.73 %
  • ROE %
  • Face Value ₹ 10.0
Edit ratios

Pros

Cons

  • Company has low interest coverage ratio.
  • Promoter holding has decreased over last 3 years: -13.8%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Commodities Construction Materials Cement & Cement Products Cement & Cement Products

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.04 0.04 0.04 0.12 0.06 0.04 0.07 0.08 0.87 0.04 0.05 0.04 -0.71
Operating Profit -0.04 -0.04 -0.04 -0.12 -0.06 -0.04 -0.07 -0.08 -0.87 -0.04 -0.05 -0.04 0.71
OPM %
0.02 0.01 0.01 0.03 0.00 0.00 0.01 0.01 0.01 0.01 0.02 0.00 0.03
Interest 0.05 0.00 0.00 0.00 0.22 0.00 0.00 0.00 0.23 0.06 0.06 0.06 -0.05
Depreciation 0.01 0.01 0.01 0.04 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.02
Profit before tax -0.08 -0.04 -0.04 -0.13 -0.29 -0.05 -0.07 -0.08 -1.10 -0.10 -0.10 -0.11 0.77
Tax % 0.00% 0.00% 0.00% -7.69% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 2.60%
-0.08 -0.03 -0.04 -0.12 -0.28 -0.05 -0.07 -0.08 -1.10 -0.10 -0.10 -0.11 0.75
EPS in Rs -0.11 -0.04 -0.06 -0.17 -0.39 -0.07 -0.10 -0.11 -1.54 -0.14 -0.14 -0.15 1.05
Raw PDF
Upcoming result date: tomorrow

Profit & Loss

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
4.18 0.15 -0.06 2.46 1.99 0.32 0.00 0.00 0.00 0.00 0.00 0.00
1.56 0.35 0.25 0.38 2.23 0.14 0.25 0.14 0.14 0.18 1.06 0.20
Operating Profit 2.62 -0.20 -0.31 2.08 -0.24 0.18 -0.25 -0.14 -0.14 -0.18 -1.06 -0.20
OPM % 62.68% -133.33% 84.55% -12.06% 56.25%
-0.71 0.16 0.05 0.05 0.04 0.06 0.27 0.03 0.04 0.03 0.03 0.04
Interest 0.43 0.26 0.25 0.26 0.20 0.22 0.17 0.21 0.22 0.22 0.23 0.23
Depreciation 0.20 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05
Profit before tax 1.28 -0.35 -0.56 1.82 -0.45 -0.03 -0.20 -0.37 -0.37 -0.42 -1.31 -0.44
Tax % -29.69% 8.57% -1.79% -0.55% -6.67% -33.33% -5.00% -2.70% -2.70% -2.38% -0.76% 6.82%
1.66 -0.37 -0.55 1.83 -0.41 -0.02 -0.19 -0.36 -0.36 -0.40 -1.29 -0.47
EPS in Rs 2.32 -0.52 -0.77 2.56 -0.57 -0.03 -0.27 -0.50 -0.50 -0.56 -1.80 -0.66
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: %
Compounded Profit Growth
10 Years: -3%
5 Years: %
3 Years: -11%
TTM: 64%
Stock Price CAGR
10 Years: -3%
5 Years: 18%
3 Years: 11%
1 Year: -14%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 7.31 7.31 7.31 7.31 7.31 7.31 7.31 7.31 7.31 7.31 7.31 7.31
Reserves -14.89 -15.26 -15.81 -13.99 -14.40 -14.42 -14.61 -14.93 -15.29 -15.69 -16.99 -17.42
16.75 17.00 17.45 15.19 13.59 13.50 13.94 14.20 14.59 14.96 15.31 15.72
2.68 2.67 2.67 3.24 1.38 1.40 0.96 1.02 0.95 0.96 0.89 0.93
Total Liabilities 11.85 11.72 11.62 11.75 7.88 7.79 7.60 7.60 7.56 7.54 6.52 6.54
0.87 0.82 0.77 0.73 0.68 0.63 0.58 0.53 0.48 0.43 0.39 0.34
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
10.98 10.90 10.85 11.02 7.20 7.16 7.02 7.07 7.08 7.11 6.13 6.20
Total Assets 11.85 11.72 11.62 11.75 7.88 7.79 7.60 7.60 7.56 7.54 6.52 6.54

Cash Flows

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
3.76 -0.03 -0.24 1.77 1.75 0.24 -0.32 -0.10 -0.26 -0.15 -0.28 0.23
0.43 0.08 0.05 0.04 0.04 0.06 0.04 0.07 0.04 0.00 0.16 0.00
-4.08 -0.02 0.21 -1.82 -1.80 -0.29 0.28 0.05 0.18 0.15 0.12 -0.23
Net Cash Flow 0.11 0.03 0.01 -0.01 -0.01 0.00 0.00 0.02 -0.05 -0.01 0.00 0.00

Ratios

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 519.56 14,502.67 -36,195.83 0.00 0.00 0.00
Inventory Days 0.00 0.00 0.00
Days Payable
Cash Conversion Cycle 519.56 14,502.67 -36,195.83 0.00 0.00 0.00
Working Capital Days -771.04 -22,265.00 -58,825.83 -1,943.70 -2,054.27 -12,820.62
ROCE % 24.13% -0.99% -3.44% 23.83% -3.33% 2.95% -0.46% -2.42% -2.27% -3.03% -17.69% -3.73%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
61.14% 61.14% 61.14% 61.11% 61.02% 61.02% 61.02% 56.67% 56.67% 47.32% 47.32% 47.32%
38.86% 38.87% 38.87% 38.90% 38.98% 38.98% 38.99% 43.34% 43.34% 52.69% 52.69% 52.69%
No. of Shareholders 1,9091,9972,0512,1022,0972,0972,2192,5202,6372,6922,8092,834

Documents

Announcements

Annual reports