Tuni Textile Mills Ltd
Incorporated in 1987, Tune Textiles Mills Ltd is in the business of synthetic grey fabric manufacturing[1]
- Market Cap ₹ 53.7 Cr.
- Current Price ₹ 0.97
- High / Low ₹ 1.90 / 0.85
- Stock P/E 43.0
- Book Value ₹ 0.27
- Dividend Yield 0.00 %
- ROCE 9.02 %
- ROE 4.17 %
- Face Value ₹ 1.00
Pros
- Company is expected to give good quarter
- Debtor days have improved from 85.4 to 55.1 days.
- Company's working capital requirements have reduced from 86.9 days to 58.4 days
Cons
- Stock is trading at 3.64 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has low interest coverage ratio.
- Promoter holding is low: 21.7%
- Company has a low return on equity of 2.04% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Textiles Textiles & Apparels Other Textile Products
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 25 | 30 | 42 | 28 | 33 | 35 | 26 | 25 | 42 | 43 | 56 | 76 | 114 | |
| 23 | 28 | 40 | 27 | 33 | 34 | 25 | 24 | 40 | 42 | 54 | 74 | 110 | |
| Operating Profit | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 3 | 4 |
| OPM % | 6% | 5% | 4% | 5% | 2% | 3% | 4% | 5% | 3% | 3% | 4% | 3% | 4% |
| 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | |
| Interest | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 1 | 2 |
| Tax % | -14% | -100% | 21% | -14% | 170% | -114% | 173% | 58% | 7% | 31% | 30% | 30% | |
| 0 | 0 | 0 | -0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 1 | 1 | |
| EPS in Rs | 0.00 | 0.00 | 0.00 | -0.00 | -0.00 | 0.00 | -0.01 | 0.00 | 0.01 | 0.00 | 0.01 | 0.01 | 0.02 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 10% |
| 5 Years: | 25% |
| 3 Years: | 23% |
| TTM: | 34% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 22% |
| 5 Years: | 31% |
| 3 Years: | 44% |
| TTM: | 131% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 11% |
| 5 Years: | 19% |
| 3 Years: | -10% |
| 1 Year: | -6% |
| Return on Equity | |
|---|---|
| 10 Years: | 0% |
| 5 Years: | 2% |
| 3 Years: | 2% |
| Last Year: | 4% |
Balance Sheet
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 |
| Reserves | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -0 | -0 | 0 | 1 | 2 |
| 5 | 5 | 7 | 7 | 8 | 8 | 8 | 8 | 10 | 10 | 13 | 17 | 27 | |
| 5 | 3 | 4 | 6 | 4 | 13 | 11 | 11 | 6 | 10 | 18 | 13 | 24 | |
| Total Liabilities | 23 | 20 | 24 | 25 | 24 | 33 | 31 | 31 | 29 | 33 | 44 | 44 | 65 |
| 4 | 4 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 18 | 16 | 21 | 23 | 22 | 31 | 29 | 29 | 28 | 32 | 43 | 43 | 65 | |
| Total Assets | 23 | 20 | 24 | 25 | 24 | 33 | 31 | 31 | 29 | 33 | 44 | 44 | 65 |
Cash Flows
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -1 | 1 | -2 | 1 | -1 | 1 | 1 | 1 | -2 | 1 | -1 | -1 | |
| 2 | 0 | 0 | 0 | 1 | 0 | -0 | 0 | 0 | 0 | -0 | -1 | |
| -1 | -1 | 2 | -1 | 0 | -1 | -0 | -1 | 2 | -1 | 1 | 2 | |
| Net Cash Flow | 0 | -0 | 0 | -0 | -0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 |
Ratios
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 84 | 60 | 77 | 128 | 71 | 132 | 131 | 166 | 69 | 89 | 112 | 55 |
| Inventory Days | 198 | 138 | 98 | 183 | 174 | 214 | 353 | 272 | 182 | 195 | 176 | 140 |
| Days Payable | 90 | 39 | 37 | 84 | 52 | 175 | 212 | 170 | 52 | 90 | 127 | 65 |
| Cash Conversion Cycle | 193 | 160 | 138 | 227 | 193 | 171 | 272 | 269 | 199 | 194 | 161 | 131 |
| Working Capital Days | 104 | 96 | 76 | 120 | 104 | 103 | 143 | 179 | 124 | 118 | 84 | 58 |
| ROCE % | 7% | 6% | 6% | 4% | 1% | 5% | 5% | 6% | 5% | 4% | 8% | 9% |
Insights
In beta| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cloth Production Meters |
|
||||||||||
| Cost of Electricity Consumption per Meter INR/Meter |
|||||||||||
| Employee Headcount Number |
|||||||||||
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Raising of Funds
2d - Tuni Textile approved rights issue up to Rs.49 crore; committee constituted; draft letter approved on March 10, 2026.
-
Board Meeting Intimation for Intimation Of Board Meeting For Considering Fund Raising Through Rights Issue.
4 Mar - Board meeting on March 10, 2026 to consider rights issue; trading window closed until 48 hours post-meeting.
- Disclosures under Reg. 29(1) of SEBI (SAST) Regulations, 2011 3 Feb
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
29 Jan - Newspaper cuttings of publication of Unaudited Financial Results for QE Dec 31, 2025
- Results - Financial Results For QE Dec 31, 2025 28 Jan
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Business Overview:[1][2]
Company supplies premium quality shirting fabrics to leading brands and companies, wholesalers, exporters, uniform-fabric makers and India based Multinational corporations. Company also makes fabrics as per client's specifications. It also does complete product design and development, managing the whole supply chain, from raw-yarn to finished fabrics. Apart from manufacturing synthetic shirting, company is also engaged in trading actives and job work