Alchemist Corporation Ltd
Incorporated in 1993, Alchemist Corporation Ltd (earlier known as Haryana Fibers Limited), is controlled by Wallet Circle Technologies, an ad-tech company ultimately controlled by Arjit Sachdeva.[1]
- Market Cap ₹ 18.2 Cr.
- Current Price ₹ 37.0
- High / Low ₹ 37.0 / 23.9
- Stock P/E
- Book Value ₹ 0.92
- Dividend Yield 0.00 %
- ROCE -6.64 %
- ROE -16.0 %
- Face Value ₹ 10.0
Pros
Cons
- Stock is trading at 40.4 times its book value
- Company has low interest coverage ratio.
- Company has a low return on equity of -3.08% over last 3 years.
- Company has high debtors of 202 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Commodities Chemicals Chemicals & Petrochemicals Commodity Chemicals
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.00 | 0.34 | 0.00 | 0.40 | 0.34 | 0.34 | 0.46 | 0.05 | 0.00 | 0.00 | 0.00 | 5.17 | 9.37 | |
| 0.10 | 0.60 | 0.28 | 1.66 | 0.27 | 0.29 | 0.31 | 0.24 | 0.18 | 0.24 | 1.31 | 5.10 | 9.01 | |
| Operating Profit | -0.10 | -0.26 | -0.28 | -1.26 | 0.07 | 0.05 | 0.15 | -0.19 | -0.18 | -0.24 | -1.31 | 0.07 | 0.36 |
| OPM % | -76.47% | -315.00% | 20.59% | 14.71% | 32.61% | -380.00% | 1.35% | 3.84% | |||||
| -0.02 | 0.03 | -0.38 | 1.30 | 0.01 | 0.00 | -2.04 | -1.42 | 0.00 | 0.43 | 1.11 | 0.01 | 0.00 | |
| Interest | 0.01 | 0.01 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.07 | 0.07 | 0.15 | 0.28 |
| Depreciation | 0.02 | 0.01 | 0.01 | 0.04 | 0.03 | 0.03 | 0.03 | 0.01 | 0.00 | 0.00 | 0.00 | 0.23 | 0.33 |
| Profit before tax | -0.15 | -0.25 | -0.67 | -0.01 | 0.05 | 0.02 | -1.92 | -1.62 | -0.18 | 0.12 | -0.27 | -0.30 | -0.25 |
| Tax % | 0.00% | 0.00% | 0.00% | -100.00% | 0.00% | 50.00% | 0.00% | 0.00% | 0.00% | 41.67% | 0.00% | -70.00% | |
| -0.14 | -0.25 | -0.67 | 0.00 | 0.04 | 0.02 | -1.91 | -1.62 | -0.18 | 0.07 | -0.27 | -0.08 | -0.02 | |
| EPS in Rs | -0.28 | -0.51 | -1.36 | 0.00 | 0.08 | 0.04 | -3.89 | -3.30 | -0.37 | 0.14 | -0.57 | -0.16 | -0.02 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 31% |
| 5 Years: | 62% |
| 3 Years: | % |
| TTM: | % |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 5% |
| 5 Years: | % |
| 3 Years: | 16% |
| TTM: | 97% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 9% |
| 5 Years: | 24% |
| 3 Years: | 39% |
| 1 Year: | 55% |
| Return on Equity | |
|---|---|
| 10 Years: | -1% |
| 5 Years: | -2% |
| 3 Years: | -3% |
| Last Year: | -16% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 4.91 | 4.91 | 4.91 | 4.91 | 4.91 | 4.91 | 4.91 | 4.91 | 4.91 | 4.91 | 4.91 | 4.91 |
| Reserves | 15.11 | 14.84 | 14.16 | 14.17 | 14.22 | 14.25 | 12.34 | 10.72 | 10.54 | 10.95 | -4.36 | -4.46 |
| 0.00 | 0.39 | 0.39 | 0.38 | 0.38 | 0.38 | 0.31 | 0.21 | 0.55 | 0.60 | 0.71 | 2.80 | |
| 5.61 | 5.68 | 2.57 | 1.71 | 1.75 | 1.68 | 1.79 | 1.63 | 1.61 | 1.34 | 0.07 | 2.12 | |
| Total Liabilities | 25.63 | 25.82 | 22.03 | 21.17 | 21.26 | 21.22 | 19.35 | 17.47 | 17.61 | 17.80 | 1.33 | 5.37 |
| 15.15 | 15.11 | 15.08 | 15.05 | 15.02 | 14.99 | 14.96 | 14.76 | 14.76 | 14.76 | 0.00 | 1.16 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 4.78 | 4.78 | 2.98 | 2.98 | 2.98 | 2.98 | 2.98 | 1.27 | 1.27 | 1.61 | 0.02 | 0.02 |
| 5.70 | 5.93 | 3.97 | 3.14 | 3.26 | 3.25 | 1.41 | 1.44 | 1.58 | 1.43 | 1.31 | 4.19 | |
| Total Assets | 25.63 | 25.82 | 22.03 | 21.17 | 21.26 | 21.22 | 19.35 | 17.47 | 17.61 | 17.80 | 1.33 | 5.37 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.00 | -0.27 | -1.90 | 0.06 | -0.03 | -0.02 | -1.97 | -1.82 | 0.19 | -0.02 | -0.74 | -0.38 | |
| 0.00 | 0.00 | 1.80 | 0.00 | 0.00 | 0.00 | 2.04 | 1.90 | 0.00 | 0.00 | 0.70 | -0.19 | |
| 0.00 | 0.39 | 0.00 | -0.01 | -0.01 | 0.00 | -0.07 | -0.10 | -0.16 | -0.02 | 0.05 | 0.60 | |
| Net Cash Flow | 0.00 | 0.11 | -0.10 | 0.05 | -0.04 | -0.02 | 0.01 | -0.01 | 0.03 | -0.03 | 0.01 | 0.03 |
| Free Cash Flow | 0.00 | -0.27 | -1.91 | 0.06 | -0.03 | -0.02 | -1.97 | -1.63 | 0.19 | -0.02 | -0.74 | -0.38 |
| CFO/OP | 0% | 104% | 679% | -5% | -43% | -40% | -1,313% | 958% | -106% | 8% | 56% | -500% |
Ratios
Consolidated / View Standalone
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 4,573.24 | 2,162.62 | 2,544.26 | 2,254.41 | 0.00 | 0.00 | 201.91 | |||||
| Inventory Days | 1,233.11 | 0.00 | ||||||||||
| Days Payable | 4,281.35 | |||||||||||
| Cash Conversion Cycle | 1,524.99 | 2,162.62 | 2,544.26 | 2,254.41 | 0.00 | 0.00 | 201.91 | |||||
| Working Capital Days | 128.82 | 1,213.62 | 1,545.88 | 1,610.29 | -372.93 | -1,825.00 | 26.83 | |||||
| ROCE % | -0.55% | -1.19% | -1.31% | 0.00% | 0.26% | 0.10% | 0.65% | -1.14% | -1.13% | 1.17% | -7.45% | -6.64% |
Insights
In beta| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Foreign Exchange Earnings (Export Sales) Rs. in Lakhs ・Standalone data |
|
||||||||||
Extracted by Screener AI
Documents
Announcements
-
Closure of Trading Window
- Trading window closed from October 1, 2026 until 48 hours after Q2 FY2026 results.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
- Newspaper Advertisement of Notice of 33rd AGM of the company scheduled to be held through video conferencing / other audio visual means - disclosure under …
-
Intimation Under Regulation 36(1)(B) Of The SEBI (LODR) Regulations, 2015 ('SEBI Listing Regulations')
- 33rd AGM scheduled for 29 September 2026 via VC/OAVM; annual report link shared.
- Shareholder Meeting - Annual General Meeting - 29 September, 2026
-
Reg. 34 (1) Annual Report.
- Alchemist Corporation issued FY2025-26 annual report and AGM notice for Sept. 29, 2026, including borrowing and related-party resolutions.
Annual reports
-
Annual Report 2026
from bse
-
Annual Report 2025
from bse
-
Annual Report 2024
from bse
-
Annual Report 2023
from bse
-
Annual Report 2022
from bse
-
Annual Report 2021
from bse
-
Annual Report 2020
from bse
-
Annual Report 2019
from bse
-
Annual Report 2018
from bse
-
Annual Report 2017
from bse
-
Annual Report 2016
from bse
-
Annual Report 2015
from bse
-
Annual Report 2014
from bse
-
Annual Report 2013
from bse
-
Annual Report 2011
from bse
Control Transfer:[1]
Wallet Circle agreed to acquire 74.11% from former promoter Rajendra Seclease at ₹6 per share for ₹2.19 crore in FY25.
Wallet Circle is owned by Arjit Sachdeva, who became Alchemist Corporation’s MD. Wallet Circle’s operating business covers targeted advertising across OTT/CTV, desktop and mobile platforms.