Alchemist Corporation Ltd

Alchemist Corporation Ltd

₹ 15.9 0.00%
28 Mar - close price
About

Incorporated in 1993, Alchemist Corporation Limited (earlier known as Haryana Fibers Limited) is in the business of advisory, trading, investing in real estate, exporter of gold jewelry, handicraft, and business management consultancy in India and abroad.

Key Points

Business Overview:[1]
The company's business covers activities like:
a) Commodity :
The company works as an importer, exporter, stockist, distributor, agent, trader, and dealer in all kinds of products and articles of merchandise including bullions, gold smiths, silver smiths, jewelry, gem and diamond merchants, agricultural, horticultural, botanical, including commercial and cash crops & commodities and dealing in clocks, watches, jewelry and cutlery, and their components and accessories. The company also sets up import and export houses for all these products to carry on the business in India or elsewhere in the world by itself or through agents.
b) Real Estate:
The company is also engaged in the business of Real estate, properties which includes Residential, Commercial, Industrial, and Agricultural and mining as a builder, colonizer, owner, developer, promoter, contractor, etc. The company is also engaged as an estate agent, estate manager to look after and manage immovable properties of or for any persons, firms and companies, governments and States, etc. The company acquires and undertakes these properties by purchase, sell, lease, let, sublet, and possession.

  • Market Cap 7.81 Cr.
  • Current Price 15.9
  • High / Low 19.4 / 10.7
  • Stock P/E
  • Book Value 31.2
  • Dividend Yield 0.00 %
  • ROCE -1.15 %
  • ROE -1.16 %
  • Face Value 10.0

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Stock is trading at 0.51 times its book value

Cons

  • Company has low interest coverage ratio.
  • Company has a low return on equity of -0.48% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Trading Industry: Trading

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
0.13 0.15 0.06 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.09 0.08 0.07 0.05 0.06 0.06 0.03 0.03 0.03 0.09 0.04 0.04 0.04
Operating Profit 0.04 0.07 -0.01 -0.05 -0.06 -0.06 -0.03 -0.03 -0.03 -0.09 -0.04 -0.04 -0.04
OPM % 30.77% 46.67% -16.67%
0.00 -2.04 0.00 0.00 0.00 -1.43 0.02 0.03 -0.06 0.00 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.03 0.02
Depreciation 0.01 0.01 0.01 0.01 0.01 -0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax 0.03 -1.98 -0.02 -0.06 -0.07 -1.48 -0.01 0.00 -0.09 -0.09 -0.04 -0.07 -0.06
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
0.03 -1.97 -0.02 -0.06 -0.06 -1.48 -0.01 0.00 -0.09 -0.09 -0.04 -0.07 -0.06
EPS in Rs 0.06 -4.01 -0.04 -0.12 -0.12 -3.01 -0.02 0.00 -0.18 -0.18 -0.08 -0.14 -0.12
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
0.00 0.00 0.00 0.00 0.34 0.00 0.40 0.34 0.34 0.46 0.05 0.00 0.00
0.10 0.13 0.12 0.10 0.60 0.28 1.66 0.27 0.29 0.31 0.24 0.18 0.21
Operating Profit -0.10 -0.13 -0.12 -0.10 -0.26 -0.28 -1.26 0.07 0.05 0.15 -0.19 -0.18 -0.21
OPM % -76.47% -315.00% 20.59% 14.71% 32.61% -380.00%
0.00 -0.10 -0.07 -0.02 0.03 -0.38 1.30 0.01 0.00 -2.04 -1.42 0.00 0.00
Interest 0.00 0.00 0.01 0.01 0.01 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.05
Depreciation 0.02 0.02 0.01 0.02 0.01 0.01 0.04 0.03 0.03 0.03 0.01 0.00 0.00
Profit before tax -0.12 -0.25 -0.21 -0.15 -0.25 -0.67 -0.01 0.05 0.02 -1.92 -1.62 -0.18 -0.26
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% 0.00% 50.00% 0.00% 0.00% 0.00%
-0.12 -0.24 -0.21 -0.14 -0.25 -0.67 0.00 0.04 0.02 -1.91 -1.62 -0.18 -0.26
EPS in Rs -0.24 -0.49 -0.43 -0.28 -0.51 -1.36 0.00 0.08 0.04 -3.89 -3.30 -0.37 -0.52
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -100%
Compounded Profit Growth
10 Years: -3%
5 Years: %
3 Years: %
TTM: -300%
Stock Price CAGR
10 Years: -3%
5 Years: 19%
3 Years: 45%
1 Year: -4%
Return on Equity
10 Years: -1%
5 Years: 0%
3 Years: 0%
Last Year: -1%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 4.91 4.91 4.91 4.91 4.91 4.91 4.91 4.91 4.91 4.91 4.91 4.91 4.91
Reserves 15.82 15.53 15.29 15.11 14.84 14.16 14.17 14.22 14.25 12.34 10.72 10.54 10.43
0.00 0.00 0.00 0.00 0.39 0.39 0.38 0.38 0.38 0.31 0.21 0.05 0.09
6.66 6.85 6.89 5.61 5.68 2.57 1.71 1.75 1.68 1.79 1.63 2.11 2.20
Total Liabilities 27.39 27.29 27.09 25.63 25.82 22.03 21.17 21.26 21.22 19.35 17.47 17.61 17.63
15.30 15.24 15.19 15.15 15.11 15.08 15.05 15.02 14.99 14.96 14.76 14.76 14.76
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 4.78 4.78 4.78 4.78 4.78 2.98 2.98 2.98 2.98 2.98 1.27 1.27 1.27
7.31 7.27 7.12 5.70 5.93 3.97 3.14 3.26 3.25 1.41 1.44 1.58 1.60
Total Assets 27.39 27.29 27.09 25.63 25.82 22.03 21.17 21.26 21.22 19.35 17.47 17.61 17.63

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
0.01 0.00 0.06 0.00 -0.27 -1.90 0.06 -0.03 -0.02 -1.97 -1.82 0.20
0.00 0.00 0.00 0.00 0.00 1.80 0.00 0.00 0.00 2.04 1.90 0.00
0.00 0.00 -0.06 0.00 0.39 0.00 -0.01 -0.01 0.00 -0.07 -0.10 -0.16
Net Cash Flow 0.01 0.00 0.00 0.00 0.11 -0.10 0.05 -0.04 -0.02 0.01 -0.01 0.04

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 4,573.24 2,162.62 2,544.26 2,254.41 0.00 0.00
Inventory Days 1,233.11 0.00
Days Payable 4,281.35
Cash Conversion Cycle 1,524.99 2,162.62 2,544.26 2,254.41 0.00 0.00
Working Capital Days 128.82 1,213.62 1,545.88 1,610.29 -372.93 -1,825.00
ROCE % -0.58% -0.73% -0.64% -0.55% -1.19% -1.31% 0.00% 0.26% 0.10% 0.65% -1.14% -1.15%

Shareholding Pattern

Numbers in percentages

Mar 2021Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
74.11% 74.11% 74.11% 74.11% 74.11% 74.11% 74.11% 74.11% 74.11% 74.11% 74.11% 74.11%
25.89% 25.89% 25.89% 25.89% 25.89% 25.89% 25.89% 25.88% 25.88% 25.89% 25.89% 25.89%
No. of Shareholders 1,1791,1891,3191,3801,5291,5511,5591,5551,5751,6101,6951,716

Documents