Alchemist Corporation Ltd

AI

Alchemist Corporation Ltd

₹ 37.0 0.00%
28 Sep 4:01 p.m.
About

Incorporated in 1993, Alchemist Corporation Ltd (earlier known as Haryana Fibers Limited), is controlled by Wallet Circle Technologies, an ad-tech company ultimately controlled by Arjit Sachdeva.[1]

Key Points

Control Transfer:[1]
Wallet Circle agreed to acquire 74.11% from former promoter Rajendra Seclease at ₹6 per share for ₹2.19 crore in FY25.
Wallet Circle is owned by Arjit Sachdeva, who became Alchemist Corporation’s MD. Wallet Circle’s operating business covers targeted advertising across OTT/CTV, desktop and mobile platforms.

  • Market Cap ₹ 18.2 Cr.
  • Current Price ₹ 37.0
  • High / Low ₹ 37.0 / 23.9
  • Stock P/E
  • Book Value ₹ 0.92
  • Dividend Yield 0.00 %
  • ROCE -6.64 %
  • ROE -16.0 %
  • Face Value ₹ 10.0

Pros

Cons

  • Stock is trading at 40.4 times its book value
  • Company has low interest coverage ratio.
  • Company has a low return on equity of -3.08% over last 3 years.
  • Company has high debtors of 202 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.80 3.37 4.20
0.04 0.04 0.04 0.12 0.05 0.09 0.05 1.14 0.05 0.05 2.59 2.40 3.97
Operating Profit -0.04 -0.04 -0.04 -0.12 -0.05 -0.09 -0.05 -1.14 -0.05 -0.05 -0.79 0.97 0.23
OPM % -43.89% 28.78% 5.48%
0.00 0.00 0.00 0.43 0.03 0.03 0.03 1.03 0.00 0.00 0.00 0.00 0.00
Interest 0.00 0.03 0.02 0.02 0.02 0.02 0.01 0.02 0.00 0.00 0.04 0.11 0.13
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.11 0.11 0.11
Profit before tax -0.04 -0.07 -0.06 0.29 -0.04 -0.08 -0.03 -0.13 -0.05 -0.05 -0.94 0.75 -0.01
Tax % 0.00% 0.00% 0.00% 17.24% 0.00% 0.00% 0.00% 0.00% 60.00% 0.00% -12.77% -16.00% 0.00%
-0.04 -0.07 -0.06 0.24 -0.04 -0.08 -0.03 -0.13 -0.07 -0.05 -0.82 0.86 -0.01
EPS in Rs -0.08 -0.14 -0.12 0.49 -0.08 -0.16 -0.06 -0.28 -0.14 -0.10 -1.67 1.75 0.00
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
0.00 0.34 0.00 0.40 0.34 0.34 0.46 0.05 0.00 0.00 0.00 5.17 9.37
0.10 0.60 0.28 1.66 0.27 0.29 0.31 0.24 0.18 0.24 1.31 5.10 9.01
Operating Profit -0.10 -0.26 -0.28 -1.26 0.07 0.05 0.15 -0.19 -0.18 -0.24 -1.31 0.07 0.36
OPM % -76.47% -315.00% 20.59% 14.71% 32.61% -380.00% 1.35% 3.84%
-0.02 0.03 -0.38 1.30 0.01 0.00 -2.04 -1.42 0.00 0.43 1.11 0.01 0.00
Interest 0.01 0.01 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.07 0.07 0.15 0.28
Depreciation 0.02 0.01 0.01 0.04 0.03 0.03 0.03 0.01 0.00 0.00 0.00 0.23 0.33
Profit before tax -0.15 -0.25 -0.67 -0.01 0.05 0.02 -1.92 -1.62 -0.18 0.12 -0.27 -0.30 -0.25
Tax % 0.00% 0.00% 0.00% -100.00% 0.00% 50.00% 0.00% 0.00% 0.00% 41.67% 0.00% -70.00%
-0.14 -0.25 -0.67 0.00 0.04 0.02 -1.91 -1.62 -0.18 0.07 -0.27 -0.08 -0.02
EPS in Rs -0.28 -0.51 -1.36 0.00 0.08 0.04 -3.89 -3.30 -0.37 0.14 -0.57 -0.16 -0.02
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 31%
5 Years: 62%
3 Years: %
TTM: %
Compounded Profit Growth
10 Years: 5%
5 Years: %
3 Years: 16%
TTM: 97%
Stock Price CAGR
10 Years: 9%
5 Years: 24%
3 Years: 39%
1 Year: 55%
Return on Equity
10 Years: -1%
5 Years: -2%
3 Years: -3%
Last Year: -16%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 4.91 4.91 4.91 4.91 4.91 4.91 4.91 4.91 4.91 4.91 4.91 4.91
Reserves 15.11 14.84 14.16 14.17 14.22 14.25 12.34 10.72 10.54 10.95 -4.36 -4.46
0.00 0.39 0.39 0.38 0.38 0.38 0.31 0.21 0.55 0.60 0.71 2.80
5.61 5.68 2.57 1.71 1.75 1.68 1.79 1.63 1.61 1.34 0.07 2.12
Total Liabilities 25.63 25.82 22.03 21.17 21.26 21.22 19.35 17.47 17.61 17.80 1.33 5.37
15.15 15.11 15.08 15.05 15.02 14.99 14.96 14.76 14.76 14.76 0.00 1.16
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 4.78 4.78 2.98 2.98 2.98 2.98 2.98 1.27 1.27 1.61 0.02 0.02
5.70 5.93 3.97 3.14 3.26 3.25 1.41 1.44 1.58 1.43 1.31 4.19
Total Assets 25.63 25.82 22.03 21.17 21.26 21.22 19.35 17.47 17.61 17.80 1.33 5.37

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
0.00 -0.27 -1.90 0.06 -0.03 -0.02 -1.97 -1.82 0.19 -0.02 -0.74 -0.38
0.00 0.00 1.80 0.00 0.00 0.00 2.04 1.90 0.00 0.00 0.70 -0.19
0.00 0.39 0.00 -0.01 -0.01 0.00 -0.07 -0.10 -0.16 -0.02 0.05 0.60
Net Cash Flow 0.00 0.11 -0.10 0.05 -0.04 -0.02 0.01 -0.01 0.03 -0.03 0.01 0.03
Free Cash Flow 0.00 -0.27 -1.91 0.06 -0.03 -0.02 -1.97 -1.63 0.19 -0.02 -0.74 -0.38
CFO/OP 0% 104% 679% -5% -43% -40% -1,313% 958% -106% 8% 56% -500%

Ratios

Consolidated / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 4,573.24 2,162.62 2,544.26 2,254.41 0.00 0.00 201.91
Inventory Days 1,233.11 0.00
Days Payable 4,281.35
Cash Conversion Cycle 1,524.99 2,162.62 2,544.26 2,254.41 0.00 0.00 201.91
Working Capital Days 128.82 1,213.62 1,545.88 1,610.29 -372.93 -1,825.00 26.83
ROCE % -0.55% -1.19% -1.31% 0.00% 0.26% 0.10% 0.65% -1.14% -1.13% 1.17% -7.45% -6.64%

Insights

In beta
Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Foreign Exchange Earnings (Export Sales)
Rs. in Lakhs ・Standalone data

Log in to view insights

Please log in to see hidden values.

Login

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
74.11% 74.11% 74.11% 74.11% 74.11% 74.11% 74.11% 74.11% 74.11% 74.11% 74.11% 74.11%
25.89% 25.89% 25.89% 25.89% 25.89% 25.89% 25.88% 25.88% 25.88% 25.88% 25.89% 25.88%
No. of Shareholders 1,6951,7161,7451,7381,7131,6671,6571,6341,6011,5911,5771,560

Documents