Alchemist Corporation Ltd
Incorporated in 1993, Alchemist Corporation Ltd (earlier known as Haryana Fibers Limited), is controlled by Wallet Circle Technologies, an ad-tech company ultimately controlled by Arjit Sachdeva.[1]
- Market Cap ₹ 18.2 Cr.
- Current Price ₹ 37.0
- High / Low ₹ 37.0 / 23.9
- Stock P/E
- Book Value ₹ 0.90
- Dividend Yield 0.00 %
- ROCE -6.22 %
- ROE -14.1 %
- Face Value ₹ 10.0
Pros
Cons
- Stock is trading at 41.3 times its book value
- Company has low interest coverage ratio.
- Company has a low return on equity of -3.08% over last 3 years.
- Company has high debtors of 202 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Commodities Chemicals Chemicals & Petrochemicals Commodity Chemicals
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.00 | 0.34 | 0.00 | 0.38 | 0.34 | 0.34 | 0.46 | 0.05 | 0.00 | 0.00 | 0.00 | 5.17 | 9.37 | |
| 0.09 | 0.60 | 0.28 | 0.35 | 0.26 | 0.27 | 0.31 | 0.23 | 0.18 | 0.24 | 1.31 | 5.09 | 8.99 | |
| Operating Profit | -0.09 | -0.26 | -0.28 | 0.03 | 0.08 | 0.07 | 0.15 | -0.18 | -0.18 | -0.24 | -1.31 | 0.08 | 0.38 |
| OPM % | -76.47% | 7.89% | 23.53% | 20.59% | 32.61% | -360.00% | 1.55% | 4.06% | |||||
| -0.03 | 0.03 | -0.33 | 0.00 | 0.01 | 0.00 | -2.04 | -1.42 | 0.00 | 0.43 | 1.09 | 0.01 | 0.00 | |
| Interest | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.07 | 0.07 | 0.15 | 0.28 |
| Depreciation | 0.01 | 0.01 | 0.01 | 0.04 | 0.03 | 0.03 | 0.03 | 0.01 | 0.00 | 0.00 | 0.00 | 0.23 | 0.33 |
| Profit before tax | -0.14 | -0.25 | -0.62 | -0.01 | 0.06 | 0.04 | -1.92 | -1.61 | -0.18 | 0.12 | -0.29 | -0.29 | -0.23 |
| Tax % | 0.00% | 0.00% | 0.00% | -100.00% | 0.00% | 25.00% | 0.00% | 0.00% | 0.00% | 41.67% | 0.00% | -72.41% | |
| -0.14 | -0.25 | -0.62 | 0.00 | 0.06 | 0.04 | -1.91 | -1.61 | -0.18 | 0.07 | -0.29 | -0.07 | 0.00 | |
| EPS in Rs | -0.28 | -0.51 | -1.26 | 0.00 | 0.12 | 0.08 | -3.89 | -3.28 | -0.37 | 0.14 | -0.59 | -0.14 | 0.00 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 31% |
| 5 Years: | 62% |
| 3 Years: | % |
| TTM: | % |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 6% |
| 5 Years: | % |
| 3 Years: | 17% |
| TTM: | 100% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 9% |
| 5 Years: | 24% |
| 3 Years: | 39% |
| 1 Year: | 55% |
| Return on Equity | |
|---|---|
| 10 Years: | -1% |
| 5 Years: | -2% |
| 3 Years: | -3% |
| Last Year: | -14% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 4.91 | 4.91 | 4.91 | 4.91 | 4.91 | 4.91 | 4.91 | 4.91 | 4.91 | 4.91 | 4.91 | 4.91 |
| Reserves | 15.07 | 14.79 | 14.15 | 14.15 | 14.20 | 14.25 | 12.34 | 10.73 | 10.55 | 10.95 | -4.37 | -4.47 |
| 0.00 | 0.39 | 0.39 | 0.38 | 0.38 | 0.38 | 0.31 | 0.21 | 0.55 | 0.60 | 0.71 | 2.80 | |
| 4.25 | 4.33 | 1.23 | 1.69 | 1.74 | 1.66 | 1.77 | 1.60 | 1.58 | 1.32 | 0.06 | 2.12 | |
| Total Liabilities | 24.23 | 24.42 | 20.68 | 21.13 | 21.23 | 21.20 | 19.33 | 17.45 | 17.59 | 17.78 | 1.31 | 5.36 |
| 15.15 | 15.11 | 15.08 | 15.05 | 15.02 | 14.99 | 14.96 | 14.76 | 14.76 | 14.76 | 0.00 | 1.16 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 4.68 | 4.68 | 2.96 | 2.96 | 2.96 | 2.96 | 2.96 | 1.25 | 1.25 | 1.59 | 0.00 | 0.00 |
| 4.40 | 4.63 | 2.64 | 3.12 | 3.25 | 3.25 | 1.41 | 1.44 | 1.58 | 1.43 | 1.31 | 4.20 | |
| Total Assets | 24.23 | 24.42 | 20.68 | 21.13 | 21.23 | 21.20 | 19.33 | 17.45 | 17.59 | 17.78 | 1.31 | 5.36 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.00 | -0.27 | -1.82 | 0.05 | -0.02 | -0.02 | -1.97 | -1.82 | 0.20 | -0.02 | -0.74 | -0.38 | |
| 0.00 | 0.00 | 1.71 | 0.00 | 0.00 | 0.00 | 2.04 | 1.90 | 0.00 | 0.00 | 0.70 | -0.19 | |
| 0.00 | 0.39 | 0.00 | -0.01 | -0.01 | 0.00 | -0.07 | -0.10 | -0.16 | -0.02 | 0.05 | 0.60 | |
| Net Cash Flow | 0.00 | 0.12 | -0.10 | 0.04 | -0.03 | -0.02 | 0.01 | -0.01 | 0.04 | -0.03 | 0.01 | 0.03 |
| Free Cash Flow | 0.00 | -0.27 | -1.83 | 0.05 | -0.02 | -0.02 | -1.97 | -1.63 | 0.20 | -0.02 | -0.74 | -0.38 |
| CFO/OP | 0% | 104% | 650% | 167% | -25% | -29% | -1,313% | 1,011% | -111% | 8% | 56% | -438% |
Ratios
Standalone / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 4,562.50 | 2,276.45 | 2,544.26 | 2,254.41 | 0.00 | 0.00 | 201.91 | |||||
| Inventory Days | 0.00 | |||||||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | 4,562.50 | 2,276.45 | 2,544.26 | 2,254.41 | 0.00 | 0.00 | 201.91 | |||||
| Working Capital Days | 139.56 | 1,267.89 | 1,545.88 | 1,621.03 | -357.07 | -1,752.00 | 27.53 | |||||
| ROCE % | -0.50% | -1.20% | -1.32% | -0.05% | 0.31% | 0.20% | 0.65% | -1.08% | -1.13% | 1.17% | -7.68% | -6.22% |
Insights
In beta| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Foreign Exchange Earnings (Export Sales) Rs. in Lakhs |
|
||||||||||
Extracted by Screener AI
Documents
Announcements
-
Closure of Trading Window
- Trading window closed from October 1, 2026 until 48 hours after Q2 FY2026 results.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
- Newspaper Advertisement of Notice of 33rd AGM of the company scheduled to be held through video conferencing / other audio visual means - disclosure under …
-
Intimation Under Regulation 36(1)(B) Of The SEBI (LODR) Regulations, 2015 ('SEBI Listing Regulations')
- 33rd AGM scheduled for 29 September 2026 via VC/OAVM; annual report link shared.
- Shareholder Meeting - Annual General Meeting - 29 September, 2026
-
Reg. 34 (1) Annual Report.
- Alchemist Corporation issued FY2025-26 annual report and AGM notice for Sept. 29, 2026, including borrowing and related-party resolutions.
Annual reports
-
Annual Report 2026
from bse
-
Annual Report 2025
from bse
-
Annual Report 2024
from bse
-
Annual Report 2023
from bse
-
Annual Report 2022
from bse
-
Annual Report 2021
from bse
-
Annual Report 2020
from bse
-
Annual Report 2019
from bse
-
Annual Report 2018
from bse
-
Annual Report 2017
from bse
-
Annual Report 2016
from bse
-
Annual Report 2015
from bse
-
Annual Report 2014
from bse
-
Annual Report 2013
from bse
-
Annual Report 2011
from bse
Control Transfer:[1]
Wallet Circle agreed to acquire 74.11% from former promoter Rajendra Seclease at ₹6 per share for ₹2.19 crore in FY25.
Wallet Circle is owned by Arjit Sachdeva, who became Alchemist Corporation’s MD. Wallet Circle’s operating business covers targeted advertising across OTT/CTV, desktop and mobile platforms.