Padam Cotton Yarns Ltd
₹ 0.98
0.00%
16 Sep
2:39 p.m.
About
Incorporated in 1994, Padam Cotton Yarns Ltd deals in textile, garments, and other allied products.[1]
Key Points
- Market Cap ₹ 21.5 Cr.
- Current Price ₹ 0.98
- High / Low ₹ 5.36 / 0.89
- Stock P/E 2.17
- Book Value ₹ 2.04
- Dividend Yield 13.3 %
- ROCE 47.1 %
- ROE 35.5 %
- Face Value ₹ 1.00
Pros
- Company has reduced debt.
- Company is almost debt free.
- Stock is trading at 0.49 times its book value
- Company has a good return on equity (ROE) track record: 3 Years ROE 40.5%
Cons
- Company has high debtors of 338 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Textiles Textiles & Apparels Other Textile Products
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.03 | 0.05 | 0.13 | 1.83 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 14.22 | 73.39 | 72.81 | |
| 0.03 | 0.05 | 0.13 | 1.83 | 0.06 | 0.10 | 0.10 | 0.15 | 0.14 | 1.69 | 12.10 | 60.04 | 60.92 | |
| Operating Profit | 0.00 | 0.00 | 0.00 | 0.00 | -0.06 | -0.10 | -0.09 | -0.15 | -0.14 | -1.69 | 2.12 | 13.35 | 11.89 |
| OPM % | 0.00% | 0.00% | 0.00% | 0.00% | -900.00% | 14.91% | 18.19% | 16.33% | |||||
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.33 | 3.92 | 10.99 | 1.41 | 1.51 | |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.23 | 0.01 | 0.05 | 0.03 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.08 | 0.08 |
| Profit before tax | 0.00 | 0.00 | 0.00 | 0.00 | -0.06 | -0.10 | -0.09 | -0.15 | 3.19 | 2.00 | 13.08 | 14.65 | 13.29 |
| Tax % | 0.00% | -40.00% | -22.22% | -213.33% | 26.02% | 17.00% | 18.96% | 25.39% | |||||
| -0.34 | -0.14 | 0.00 | 0.00 | -0.06 | -0.06 | -0.07 | 0.17 | 2.36 | 1.65 | 10.60 | 10.93 | 9.92 | |
| EPS in Rs | -0.02 | -0.01 | 0.00 | 0.00 | -0.00 | -0.00 | -0.00 | 0.01 | 0.11 | 0.08 | 0.48 | 0.50 | 0.46 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.22% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 107% |
| 5 Years: | 493% |
| 3 Years: | % |
| TTM: | 161% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 55% |
| 5 Years: | 175% |
| 3 Years: | % |
| TTM: | -21% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 3% |
| 5 Years: | 33% |
| 3 Years: | 21% |
| 1 Year: | -82% |
| Return on Equity | |
|---|---|
| 10 Years: | 29% |
| 5 Years: | 36% |
| 3 Years: | 41% |
| Last Year: | 36% |
Balance Sheet
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 3.87 | 3.87 | 3.87 | 3.87 | 3.87 | 3.87 | 3.87 | 3.87 | 3.87 | 3.87 | 12.91 | 21.95 |
| Reserves | -1.05 | -1.19 | -1.19 | -1.19 | -1.25 | -1.31 | -1.38 | -1.22 | 1.14 | 3.14 | 3.97 | 22.75 |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.46 | 0.34 | |
| 4.40 | 4.41 | 4.41 | 4.39 | 4.39 | 4.40 | 4.40 | 4.41 | 0.24 | 0.02 | 13.12 | 53.02 | |
| Total Liabilities | 7.22 | 7.09 | 7.09 | 7.07 | 7.01 | 6.96 | 6.89 | 7.06 | 5.25 | 7.03 | 30.46 | 98.06 |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.47 | 0.28 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.79 | 0.00 | 0.00 |
| 7.22 | 7.09 | 7.09 | 7.07 | 7.01 | 6.96 | 6.89 | 7.06 | 5.25 | 3.24 | 29.99 | 97.78 | |
| Total Assets | 7.22 | 7.09 | 7.09 | 7.07 | 7.01 | 6.96 | 6.89 | 7.06 | 5.25 | 7.03 | 30.46 | 98.06 |
Cash Flows
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.02 | -0.02 | 0.00 | 0.01 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 4.73 | -14.88 | -17.99 | |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | -3.45 | 14.44 | 1.41 | |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.23 | -0.41 | 16.85 | |
| Net Cash Flow | 0.02 | -0.02 | 0.00 | 0.01 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 1.05 | -0.86 | 0.27 |
| Free Cash Flow | 0.02 | -0.02 | 0.00 | 0.01 | -0.01 | 0.00 | 0.00 | 0.00 | -0.01 | 4.73 | -14.89 | -17.99 |
| CFO/OP | 17% | 0% | 0% | 0% | -393% | -301% | -591% | -107% |
Ratios
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 0.00 | 0.00 | 0.00 | 351.04 | 54,750.00 | 340.87 | 337.94 | |||||
| Inventory Days | 7,218.89 | 0.00 | 0.00 | 55.58 | ||||||||
| Days Payable | 0.00 | 286.31 | ||||||||||
| Cash Conversion Cycle | 0.00 | 0.00 | 7,218.89 | 351.04 | 54,750.00 | 340.87 | 107.21 | |||||
| Working Capital Days | 21,291.67 | 12,921.00 | 4,969.62 | 353.03 | 55,480.00 | 425.83 | 220.67 | |||||
| ROCE % | 0.00% | 0.00% | 0.00% | 0.00% | -2.26% | -3.86% | -3.56% | -5.84% | 0.00% | -25.62% | 24.23% | 47.07% |
Insights
In beta| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| Number of permanent employees on rolls count |
|
|||||
| Fresh loans granted during the year Rs. in Lakhs |
||||||
| Loan portfolio outstanding (closing balance) Rs. in Lakhs |
||||||
Requires Premium
Requires Premium
Extracted by Screener AI
Documents
Announcements
-
Intimation Regarding Change In Corporate Identification Number (CIN)
- Company updated CIN to L59110HR1994PLC033641 after shareholder and ROC approval.
-
Announcement under Regulation 30 (LODR)-Raising of Funds
- Board approved rights issue up to Rs. 27 crore and shifted corporate office in Ahmedabad.
-
Announcement under Regulation 30 (LODR)-Change in Corporate Office Address
- Board approved corporate office at Ahmedabad and books of accounts will be maintained there.
-
Board Meeting Outcome for Of The Board
- Board approved rights issue up to Rs. 27 crore and shifting corporate office in Ahmedabad.
- Announcement under Regulation 30 (LODR)-Newspaper Publication
Annual reports
-
Annual Report 2026
from bse
-
Annual Report 2025
from bse
-
Annual Report 2024
from bse
-
Annual Report 2023
from bse
-
Annual Report 2022
from bse
-
Annual Report 2021
from bse
-
Annual Report 2020
from bse
-
Annual Report 2019
from bse
-
Annual Report 2018
from bse
-
Annual Report 2017
from bse
-
Annual Report 2016
from bse
-
Annual Report 2015
from bse
-
Annual Report 2014
from bse
-
Annual Report 2013
from bse
-
Annual Report 2011
from bse
Business Overview and strategic shift:[1]
a) PCYL was previously engaged in manufacturing cotton yarns at its Karnal plant.
b) After a fire incident in FY23, it ceased all cotton yarn operations.
c) Interim trading in agricultural implements, motors, and pumps was also discontinued.
d) The company shifted its focus to investments and lending for long-term sustainability.
e) In FY24, it actively pursued lending operations and invested in shares, securities, and cotton futures on MCX.