Marble City India Ltd

Marble City India Ltd

₹ 108 -0.51%
23 Feb 10:18 a.m.
About

Incorporated in 1993, Marble City India Ltd is in the business of cutting, finishing, and trading of Imported Marble[1]

Key Points

Business Overview:[1]
Company is an importer cum processor of marbles from quarries across the world. It cuts, resizes, and polishes raw marble blocks for customers in the commercial
and residential real estate space.

  • Market Cap 268 Cr.
  • Current Price 108
  • High / Low 201 / 102
  • Stock P/E 26.7
  • Book Value 30.8
  • Dividend Yield 0.00 %
  • ROCE %
  • ROE 3.95 %
  • Face Value 5.00

Pros

Cons

  • Stock is trading at 3.51 times its book value
  • Company has low interest coverage ratio.
  • Promoter holding has decreased over last quarter: -0.38%
  • Promoter holding is low: 35.4%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2024 Sep 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
6.21 10.79 25.36 19.85 24.97 17.97
6.92 9.71 14.05 13.94 17.21 12.48
Operating Profit -0.71 1.08 11.31 5.91 7.76 5.49
OPM % -11.43% 10.01% 44.60% 29.77% 31.08% 30.55%
0.01 2.42 1.61 0.55 0.71 0.69
Interest 1.60 3.12 5.04 2.94 3.92 3.44
Depreciation 0.24 0.24 2.54 0.75 0.74 0.71
Profit before tax -2.54 0.14 5.34 2.77 3.81 2.03
Tax % 0.00% 0.00% 14.42% 25.27% 25.20% 25.12%
-2.53 0.14 4.56 2.07 2.85 1.51
EPS in Rs -2.12 0.06 1.95 0.83 1.09 0.42
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2025 TTM
59 88
46 58
Operating Profit 13 30
OPM % 22% 35%
6 4
Interest 12 15
Depreciation 3 5
Profit before tax 3 14
Tax % 24%
2 11
EPS in Rs 1.02 4.29
Dividend Payout % 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: %
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: %
Stock Price CAGR
10 Years: 36%
5 Years: 77%
3 Years: 103%
1 Year: -18%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 4%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2025 Sep 2025
Equity Capital 12 12
Reserves 49 61
102 117
12 24
Total Liabilities 175 214
23 21
CWIP 0 0
Investments 0 3
152 191
Total Assets 175 214

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2025
Net Cash Flow

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2025
Debtor Days 125
Inventory Days 843
Days Payable 48
Cash Conversion Cycle 921
Working Capital Days 595
ROCE %

Shareholding Pattern

Numbers in percentages

Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
32.28% 32.28% 32.28% 32.28% 32.28% 32.28% 37.23% 37.23% 37.23% 35.82% 35.83% 35.45%
2.43% 2.43% 2.43% 2.43% 2.43% 2.43% 1.29% 1.29% 1.29% 1.24% 1.24% 1.23%
65.29% 65.29% 65.29% 65.29% 65.29% 65.29% 61.49% 61.47% 61.47% 62.94% 62.93% 63.31%
No. of Shareholders 2,1702,2402,2752,3072,4262,5962,4282,6112,4402,5332,5042,437

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents