Marble City India Ltd

Marble City India Ltd

₹ 135 3.34%
04 Dec 12:21 p.m.
About

Incorporated in 1993, Marble City India Ltd is in the business of cutting, finishing, and trading of Imported Marble[1]

Key Points

Business Overview:[1]
Company is an importer cum processor of marbles from quarries across the world. It cuts, resizes, and polishes raw marble blocks for customers in the commercial
and residential real estate space.

  • Market Cap 318 Cr.
  • Current Price 135
  • High / Low 201 / 114
  • Stock P/E 66.4
  • Book Value 31.1
  • Dividend Yield 0.00 %
  • ROCE %
  • ROE %
  • Face Value 5.00

Pros

Cons

  • Stock is trading at 4.32 times its book value
  • Company has low interest coverage ratio.
  • Promoter holding is low: 35.8%
  • Earnings include an other income of Rs.5.88 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2024 Sep 2024 Mar 2025 Jun 2025 Sep 2025
6.21 10.79 25.36 19.85 24.97
6.92 9.71 14.05 13.94 17.21
Operating Profit -0.71 1.08 11.31 5.91 7.76
OPM % -11.43% 10.01% 44.60% 29.77% 31.08%
0.01 2.42 1.61 0.55 0.71
Interest 1.60 3.12 5.04 2.94 3.92
Depreciation 0.24 0.24 2.54 0.75 0.74
Profit before tax -2.54 0.14 5.34 2.77 3.81
Tax % 0.00% 0.00% 14.42% 25.27% 25.20%
-2.53 0.14 4.56 2.07 2.85
EPS in Rs -2.12 0.06 1.95 0.83 1.09
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2025
59.00
46.10
Operating Profit 12.90
OPM % 21.86%
5.88
Interest 12.37
Depreciation 3.25
Profit before tax 3.16
Tax % 24.37%
2.38
EPS in Rs 1.02
Dividend Payout % 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: %
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: %
Stock Price CAGR
10 Years: 40%
5 Years: 97%
3 Years: 96%
1 Year: 2%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2025 Sep 2025
Equity Capital 11.67 11.79
Reserves 48.64 60.85
102.44 117.42
12.18 24.12
Total Liabilities 174.93 214.18
22.68 20.76
CWIP 0.00 0.00
Investments 0.00 2.83
152.25 190.59
Total Assets 174.93 214.18

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2025
Net Cash Flow

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2025
Debtor Days 125.46
Inventory Days 842.74
Days Payable 47.53
Cash Conversion Cycle 920.67
Working Capital Days 594.64
ROCE %

Shareholding Pattern

Numbers in percentages

Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
32.28% 32.28% 32.28% 32.28% 32.28% 32.28% 32.28% 37.23% 37.23% 37.23% 35.82% 35.83%
2.43% 2.43% 2.43% 2.43% 2.43% 2.43% 2.43% 1.29% 1.29% 1.29% 1.24% 1.24%
65.29% 65.29% 65.29% 65.29% 65.29% 65.29% 65.29% 61.49% 61.47% 61.47% 62.94% 62.93%
No. of Shareholders 2,1642,1702,2402,2752,3072,4262,5962,4282,6112,4402,5332,504

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents