Rasi Electrodes Ltd
Incorporated in 1995, Rasi Electrodes Ltd manufactures and markets welding electrodes
- Market Cap ₹ 47.1 Cr.
- Current Price ₹ 15.1
- High / Low ₹ 34.9 / 13.2
- Stock P/E 16.5
- Book Value ₹ 12.0
- Dividend Yield 0.00 %
- ROCE 10.8 %
- ROE 7.87 %
- Face Value ₹ 2.00
Pros
- Company has reduced debt.
- Company is almost debt free.
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Promoter holding is low: 28.0%
- Company has a low return on equity of 9.51% over last 3 years.
- Earnings include an other income of Rs.1.37 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Industrials Capital Goods Industrial Manufacturing Industrial Products
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 20.64 | 23.29 | 23.08 | 26.84 | 34.24 | 47.43 | 45.96 | 39.45 | 68.38 | 87.53 | 83.83 | 81.44 | 75.76 | |
| 19.13 | 21.31 | 20.89 | 24.68 | 32.63 | 44.70 | 44.55 | 37.17 | 65.63 | 83.64 | 79.76 | 77.67 | 72.40 | |
| Operating Profit | 1.51 | 1.98 | 2.19 | 2.16 | 1.61 | 2.73 | 1.41 | 2.28 | 2.75 | 3.89 | 4.07 | 3.77 | 3.36 |
| OPM % | 7.32% | 8.50% | 9.49% | 8.05% | 4.70% | 5.76% | 3.07% | 5.78% | 4.02% | 4.44% | 4.86% | 4.63% | 4.44% |
| 0.34 | 0.55 | 0.69 | 0.57 | 0.62 | 0.54 | 0.71 | 0.85 | 1.17 | 1.42 | 1.05 | 0.81 | 1.37 | |
| Interest | 0.62 | 0.44 | 0.38 | 0.49 | 0.71 | 0.68 | 0.46 | 0.37 | 0.46 | 0.46 | 0.18 | 0.14 | 0.08 |
| Depreciation | 0.40 | 0.60 | 0.80 | 0.82 | 0.68 | 0.82 | 0.88 | 0.75 | 0.68 | 0.68 | 0.78 | 0.68 | 0.68 |
| Profit before tax | 0.83 | 1.49 | 1.70 | 1.42 | 0.84 | 1.77 | 0.78 | 2.01 | 2.78 | 4.17 | 4.16 | 3.76 | 3.97 |
| Tax % | 32.53% | 36.91% | 40.59% | 40.14% | -1.19% | 42.37% | 34.62% | 32.84% | 26.62% | 28.06% | 22.84% | 27.39% | |
| 0.56 | 0.94 | 1.01 | 0.85 | 0.85 | 1.02 | 0.51 | 1.36 | 2.05 | 3.01 | 3.20 | 2.74 | 2.86 | |
| EPS in Rs | 0.22 | 0.31 | 0.32 | 0.27 | 0.27 | 0.33 | 0.16 | 0.44 | 0.66 | 0.97 | 1.03 | 0.88 | 0.91 |
| Dividend Payout % | 0.00% | 32.77% | 30.84% | 36.65% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 13% |
| 5 Years: | 12% |
| 3 Years: | 6% |
| TTM: | -11% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 11% |
| 5 Years: | 39% |
| 3 Years: | 10% |
| TTM: | -21% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 2% |
| 5 Years: | 35% |
| 3 Years: | -1% |
| 1 Year: | -54% |
| Return on Equity | |
|---|---|
| 10 Years: | 7% |
| 5 Years: | 9% |
| 3 Years: | 10% |
| Last Year: | 8% |
Balance Sheet
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 4.97 | 6.16 | 6.23 | 6.23 | 6.23 | 6.23 | 6.23 | 6.23 | 6.23 | 6.23 | 6.23 | 6.23 | 6.23 |
| Reserves | 7.12 | 13.58 | 14.44 | 14.80 | 15.61 | 16.58 | 17.05 | 18.24 | 20.21 | 23.20 | 26.36 | 29.04 | 31.03 |
| 4.12 | 3.17 | 5.34 | 4.47 | 5.47 | 5.66 | 2.46 | 5.47 | 9.56 | 3.18 | 1.30 | 1.04 | 0.10 | |
| 1.25 | 2.36 | 1.75 | 1.91 | 2.15 | 2.47 | 2.83 | 2.72 | 2.29 | 2.02 | 3.42 | 2.82 | 3.30 | |
| Total Liabilities | 17.46 | 25.27 | 27.76 | 27.41 | 29.46 | 30.94 | 28.57 | 32.66 | 38.29 | 34.63 | 37.31 | 39.13 | 40.66 |
| 3.75 | 6.29 | 6.50 | 5.99 | 5.85 | 6.87 | 7.12 | 6.47 | 6.29 | 6.74 | 6.88 | 6.48 | 6.09 | |
| CWIP | 0.00 | 0.13 | 0.00 | 0.04 | 0.00 | 0.00 | 0.04 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.18 | 0.02 | 0.79 | 0.76 | 0.47 | 0.44 | 0.21 | 0.32 | 0.54 | 0.51 | 0.75 | 2.09 | 2.25 |
| 13.53 | 18.83 | 20.47 | 20.62 | 23.14 | 23.63 | 21.20 | 25.87 | 31.45 | 27.38 | 29.68 | 30.56 | 32.32 | |
| Total Assets | 17.46 | 25.27 | 27.76 | 27.41 | 29.46 | 30.94 | 28.57 | 32.66 | 38.29 | 34.63 | 37.31 | 39.13 | 40.66 |
Cash Flows
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2.95 | -3.25 | 0.02 | -0.50 | -0.25 | 1.54 | 4.38 | -2.42 | -3.90 | 7.50 | 4.40 | 4.57 | |
| -0.61 | -2.83 | -1.34 | -0.36 | 0.20 | -1.43 | -0.81 | 0.39 | -0.34 | -0.85 | -0.58 | -1.10 | |
| -1.08 | 5.98 | 1.63 | -1.38 | 0.29 | -0.49 | -3.66 | 2.63 | 3.63 | -6.84 | -2.06 | -0.40 | |
| Net Cash Flow | 1.26 | -0.09 | 0.31 | -2.24 | 0.25 | -0.38 | -0.09 | 0.60 | -0.61 | -0.18 | 1.76 | 3.07 |
Ratios
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 91.96 | 98.42 | 98.68 | 108.52 | 100.63 | 79.96 | 80.21 | 110.19 | 81.19 | 60.42 | 62.87 | 63.46 |
| Inventory Days | 71.02 | 83.30 | 109.50 | 104.14 | 76.68 | 64.62 | 69.48 | 103.07 | 74.58 | 48.16 | 42.01 | 43.11 |
| Days Payable | 9.65 | 16.11 | 3.83 | 8.80 | 12.71 | 13.05 | 14.11 | 8.65 | 0.90 | 0.10 | 5.39 | 2.27 |
| Cash Conversion Cycle | 153.33 | 165.61 | 204.35 | 203.87 | 164.60 | 131.53 | 135.57 | 204.61 | 154.87 | 108.48 | 99.49 | 104.30 |
| Working Capital Days | 98.32 | 170.20 | 169.53 | 190.80 | 157.45 | 117.74 | 125.80 | 160.80 | 106.70 | 95.12 | 103.23 | 100.48 |
| ROCE % | 8.67% | 9.61% | 8.54% | 7.42% | 5.19% | 9.00% | 4.65% | 8.19% | 9.58% | 13.50% | 12.84% | 10.85% |
Documents
Announcements
- UNAUDITED FINANCIAL RESULTS FQE 30.09.2025 27 Oct
- 31St Agm Of Shareholders Held On 29Th September 2025 - Certified Copy Of The Minutes Of The Meeting Duly Signed By Chairman 20 Oct
-
Board Meeting Intimation for Board Meeting To Be Held On 27Th October 2025 To Approve The Unaudited Financial Results FQE 30.09.2025 And Limited Audit Review Report
20 Oct - Board meeting on 27 Oct 2025 1:30 PM to approve Q2 unaudited financial results ended 30 Sep 2025.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
13 Oct - CERTIFICATE ISSUED BY RTA FOR DP COMPLIANCE FQE 30.09.2025
-
Shareholder Meeting / Postal Ballot-Scrutinizer''s Report
30 Sep - 31st AGM (29 Sep 2025): financial statements adopted; Mr R. K. Kothari re-appointed as director.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Business Overview:[1][2]
Company is registered under MSME category. Company supplies Welding Consumables under the brand name RASI. Its products primarily fall into 2 categories viz., electrodes and copper coated mild steel wires – both of which are used in welding. Company also has plans to enter agro-trading business in future which is likely to be funded through internal accruals