Kemistar Corporation Ltd
₹ 73.0
-3.55%
12 Jun
- close price
About
Incorporated in 1994, Kemistar Corporation Ltd deals in various chemical based & allied products
Key Points
- Market Cap ₹ 78.6 Cr.
- Current Price ₹ 73.0
- High / Low ₹ 116 / 37.0
- Stock P/E 714
- Book Value ₹ 14.6
- Dividend Yield 0.68 %
- ROCE 1.32 %
- ROE 0.70 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
Cons
- Stock is trading at 4.99 times its book value
- The company has delivered a poor sales growth of -7.11% over past five years.
- Company has a low return on equity of 1.19% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Commodities Chemicals Chemicals & Petrochemicals Specialty Chemicals
Loading peers table ...
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.86 | 0.96 | 0.95 | 0.99 | 2.84 | 3.11 | 4.41 | 6.21 | 6.44 | 3.79 | 4.21 | 3.05 | |
| 0.82 | 0.94 | 0.94 | 0.99 | 2.79 | 3.10 | 4.33 | 5.97 | 6.11 | 3.51 | 3.90 | 2.81 | |
| Operating Profit | 0.04 | 0.02 | 0.01 | 0.00 | 0.05 | 0.01 | 0.08 | 0.24 | 0.33 | 0.28 | 0.31 | 0.24 |
| OPM % | 4.65% | 2.08% | 1.05% | 0.00% | 1.76% | 0.32% | 1.81% | 3.86% | 5.12% | 7.39% | 7.36% | 7.87% |
| 0.00 | 0.00 | 0.01 | 0.05 | 0.04 | 0.13 | 0.19 | 0.05 | 0.01 | 0.07 | 0.02 | 0.06 | |
| Interest | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.01 | 0.01 | 0.00 | 0.00 | 0.03 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 | 0.04 | 0.04 | 0.03 | 0.02 | 0.09 |
| Profit before tax | 0.03 | 0.02 | 0.02 | 0.05 | 0.09 | 0.14 | 0.22 | 0.24 | 0.29 | 0.32 | 0.31 | 0.18 |
| Tax % | 0.00% | 0.00% | 0.00% | 20.00% | 22.22% | 28.57% | 27.27% | 20.83% | 20.69% | 25.00% | 29.03% | 33.33% |
| 0.02 | 0.02 | 0.02 | 0.04 | 0.07 | 0.11 | 0.17 | 0.19 | 0.23 | 0.23 | 0.22 | 0.11 | |
| EPS in Rs | 0.02 | 0.02 | 0.30 | 0.60 | 0.38 | 0.10 | 0.16 | 0.18 | 0.21 | 0.21 | 0.20 | 0.10 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 187.13% | 187.13% | 48.91% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 12% |
| 5 Years: | -7% |
| 3 Years: | -22% |
| TTM: | -28% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 19% |
| 5 Years: | 22% |
| 3 Years: | -21% |
| TTM: | -50% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 40% |
| 5 Years: | 10% |
| 3 Years: | 24% |
| 1 Year: | 84% |
| Return on Equity | |
|---|---|
| 10 Years: | 1% |
| 5 Years: | 1% |
| 3 Years: | 1% |
| Last Year: | 1% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 8.39 | 8.39 | 0.67 | 0.67 | 1.87 | 10.76 | 10.76 | 10.76 | 10.76 | 10.76 | 10.76 | 10.76 |
| Reserves | -7.73 | -7.71 | 0.03 | 0.06 | 0.91 | 4.11 | 4.28 | 4.47 | 4.74 | 4.87 | 4.99 | 4.98 |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.11 | 0.06 | 0.01 | 0.01 | 0.28 | |
| 0.24 | 0.15 | 0.25 | 0.31 | 0.19 | 1.17 | 1.64 | 1.69 | 1.09 | 2.08 | 1.57 | 0.06 | |
| Total Liabilities | 0.90 | 0.83 | 0.95 | 1.04 | 2.97 | 16.04 | 16.68 | 17.03 | 16.65 | 17.72 | 17.33 | 16.08 |
| 0.05 | 0.05 | 0.05 | 0.04 | 0.04 | 0.04 | 0.27 | 0.23 | 0.19 | 0.16 | 0.14 | 0.47 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.51 | 0.64 | 0.57 | 0.42 | 2.24 | 13.93 | 11.68 | 11.36 | 11.63 | 11.21 | 11.36 | 11.12 |
| 0.34 | 0.14 | 0.33 | 0.58 | 0.69 | 2.07 | 4.73 | 5.44 | 4.83 | 6.35 | 5.83 | 4.49 | |
| Total Assets | 0.90 | 0.83 | 0.95 | 1.04 | 2.97 | 16.04 | 16.68 | 17.03 | 16.65 | 17.72 | 17.33 | 16.08 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.03 | 0.16 | -0.18 | 0.00 | -2.09 | -1.11 | -0.61 | 1.13 | -0.05 | 1.11 | 0.27 | -0.03 | |
| 0.00 | -0.13 | 0.07 | 0.00 | 0.00 | -10.73 | 2.00 | 0.31 | 0.00 | 0.42 | -0.15 | -0.14 | |
| 0.00 | -0.01 | 0.00 | 0.00 | 1.92 | 11.91 | -1.38 | -1.46 | 0.00 | -1.47 | -0.09 | 0.11 | |
| Net Cash Flow | 0.03 | 0.02 | -0.11 | 0.00 | -0.17 | 0.06 | 0.01 | -0.01 | -0.05 | 0.06 | 0.02 | -0.05 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 101.86 | 7.60 | 111.42 | 129.04 | 64.26 | 59.86 | 241.68 | 130.48 | 79.91 | 182.98 | 121.38 | 8.38 |
| Inventory Days | 0.00 | 0.00 | 22.35 | 0.00 | 0.00 | 139.29 | 0.91 | 0.00 | 18.69 | 1.21 | 3.94 | 8.42 |
| Days Payable | 126.63 | 143.16 | 121.36 | 62.29 | 234.04 | 153.48 | 4.21 | |||||
| Cash Conversion Cycle | 101.86 | 7.60 | 7.14 | 129.04 | 64.26 | 55.99 | 121.22 | 130.48 | 36.31 | -49.84 | -28.16 | 12.59 |
| Working Capital Days | 8.49 | -49.43 | 26.89 | 18.43 | 51.41 | 75.11 | 238.37 | 210.42 | 206.87 | 401.60 | 357.20 | 566.05 |
| ROCE % | 6.15% | 2.99% | 1.45% | 4.20% | 2.85% | 0.11% | 0.40% | 1.32% | 1.88% | 2.05% | 1.97% | 1.32% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
31 May - On newspaper publication of Financial Results for the quarter and year ended on 31st March, 2025.
-
Details On Appointment Of Secretarial Auditor
30 May - Approved FY25 audited results; appointed secretarial and internal auditors for FY26-FY30.
-
Results- Financial Results For The Quarter And Year Ended March 31, 2025
30 May - Audited FY25 financial results with profit; appointment of secretarial and internal auditors.
-
Board Meeting Outcome for Outcome Of Board Meeting For Approval Of Audited Consolidated And Standalone Financial Result For The Year Ended On 31St March, 2025
30 May - Audited FY25 financial results approved; secretarial and internal auditors appointed for next five years.
-
Commencement Of Trial Production By K.P. International Pvt. Ltd. Wholly Owned Subsidiary Of The Company.
24 May - Kemistar's subsidiary starts trial production of E-waste processing plant in Gujarat.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Concalls
-
Aug 2024TranscriptNotesPPT
-
Jul 2023TranscriptNotesPPT
-
Feb 2023TranscriptNotesPPT
-
Nov 2022TranscriptNotesPPT
-
Aug 2022TranscriptNotesPPT
-
May 2022TranscriptNotesPPT
-
Feb 2022TranscriptNotesPPT
-
Nov 2021TranscriptNotesPPT
-
Aug 2021TranscriptNotesPPT
-
Jun 2021TranscriptNotesPPT
-
Feb 2021TranscriptNotesPPT
-
Dec 2020TranscriptNotesPPT
-
Oct 2020TranscriptNotesPPT
Business Overview:[1]
Company is in the business of Colors, Agro Chemicals and Specialty Chemicals, raw
materials and chemical intermediate like PNTOSA, DNSDA, DASDA and allied products. Currently, company is dealing in 50+ variants of chemical products.