Kemistar Corporation Ltd
₹ 92.0
0.10%
05 Sep
- close price
About
Incorporated in 1994, Kemistar Corporation Ltd deals in various chemical based & allied products
Key Points
- Market Cap ₹ 99.0 Cr.
- Current Price ₹ 92.0
- High / Low ₹ 116 / 55.8
- Stock P/E 1,415
- Book Value ₹ 14.6
- Dividend Yield 0.54 %
- ROCE 1.95 %
- ROE 1.40 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
Cons
- Stock is trading at 6.29 times its book value
- The company has delivered a poor sales growth of -0.92% over past five years.
- Company has a low return on equity of 1.43% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Commodities Chemicals Chemicals & Petrochemicals Specialty Chemicals
Loading peers table ...
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.86 | 0.96 | 0.95 | 0.99 | 2.84 | 3.11 | 4.41 | 6.21 | 6.44 | 3.79 | 4.21 | 4.21 | 3.02 | |
| 0.82 | 0.94 | 0.94 | 0.99 | 2.79 | 3.10 | 4.33 | 5.97 | 6.11 | 3.51 | 3.90 | 3.90 | 2.80 | |
| Operating Profit | 0.04 | 0.02 | 0.01 | 0.00 | 0.05 | 0.01 | 0.08 | 0.24 | 0.33 | 0.28 | 0.31 | 0.31 | 0.22 |
| OPM % | 4.65% | 2.08% | 1.05% | 0.00% | 1.76% | 0.32% | 1.81% | 3.86% | 5.12% | 7.39% | 7.36% | 7.36% | 7.28% |
| 0.00 | 0.00 | 0.01 | 0.05 | 0.04 | 0.13 | 0.19 | 0.05 | 0.01 | 0.07 | 0.02 | 0.02 | 0.05 | |
| Interest | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.04 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 | 0.04 | 0.04 | 0.03 | 0.02 | 0.02 | 0.08 |
| Profit before tax | 0.03 | 0.02 | 0.02 | 0.05 | 0.09 | 0.14 | 0.22 | 0.24 | 0.29 | 0.32 | 0.31 | 0.31 | 0.15 |
| Tax % | 0.00% | 0.00% | 0.00% | 20.00% | 22.22% | 28.57% | 27.27% | 20.83% | 20.69% | 25.00% | 29.03% | 29.03% | |
| 0.02 | 0.02 | 0.02 | 0.04 | 0.07 | 0.11 | 0.17 | 0.19 | 0.23 | 0.23 | 0.22 | 0.22 | 0.07 | |
| EPS in Rs | 0.02 | 0.02 | 0.30 | 0.60 | 0.38 | 0.10 | 0.16 | 0.18 | 0.21 | 0.21 | 0.20 | 0.20 | 0.06 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 187.13% | 187.13% | 244.55% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 16% |
| 5 Years: | -1% |
| 3 Years: | -13% |
| TTM: | -28% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 27% |
| 5 Years: | 41% |
| 3 Years: | 0% |
| TTM: | -71% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 44% |
| 5 Years: | 17% |
| 3 Years: | 33% |
| 1 Year: | -6% |
| Return on Equity | |
|---|---|
| 10 Years: | 1% |
| 5 Years: | 1% |
| 3 Years: | 1% |
| Last Year: | 1% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 8.39 | 8.39 | 0.67 | 0.67 | 1.87 | 10.76 | 10.76 | 10.76 | 10.76 | 10.76 | 10.76 | 10.76 |
| Reserves | -7.73 | -7.71 | 0.03 | 0.06 | 0.91 | 4.11 | 4.28 | 4.47 | 4.74 | 4.87 | 4.99 | 4.98 |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.11 | 0.06 | 0.01 | 0.01 | 0.28 | |
| 0.24 | 0.15 | 0.25 | 0.31 | 0.19 | 1.17 | 1.64 | 1.69 | 1.09 | 2.08 | 1.57 | 0.06 | |
| Total Liabilities | 0.90 | 0.83 | 0.95 | 1.04 | 2.97 | 16.04 | 16.68 | 17.03 | 16.65 | 17.72 | 17.33 | 16.08 |
| 0.05 | 0.05 | 0.05 | 0.04 | 0.04 | 0.04 | 0.27 | 0.23 | 0.19 | 0.16 | 0.14 | 0.47 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.51 | 0.64 | 0.57 | 0.42 | 2.24 | 13.93 | 11.68 | 11.36 | 11.63 | 11.21 | 11.36 | 11.12 |
| 0.34 | 0.14 | 0.33 | 0.58 | 0.69 | 2.07 | 4.73 | 5.44 | 4.83 | 6.35 | 5.83 | 4.49 | |
| Total Assets | 0.90 | 0.83 | 0.95 | 1.04 | 2.97 | 16.04 | 16.68 | 17.03 | 16.65 | 17.72 | 17.33 | 16.08 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.03 | 0.16 | -0.18 | 0.00 | -2.09 | -1.11 | -0.61 | 1.13 | -0.05 | 1.11 | 0.27 | -0.03 | |
| 0.00 | -0.13 | 0.07 | 0.00 | 0.00 | -10.73 | 2.00 | 0.31 | 0.00 | 0.42 | -0.15 | -0.14 | |
| 0.00 | -0.01 | 0.00 | 0.00 | 1.92 | 11.91 | -1.38 | -1.46 | 0.00 | -1.47 | -0.09 | 0.11 | |
| Net Cash Flow | 0.03 | 0.02 | -0.11 | 0.00 | -0.17 | 0.06 | 0.01 | -0.01 | -0.05 | 0.06 | 0.02 | -0.05 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 101.86 | 7.60 | 111.42 | 129.04 | 64.26 | 59.86 | 241.68 | 130.48 | 79.91 | 182.98 | 121.38 | 6.07 |
| Inventory Days | 0.00 | 0.00 | 22.35 | 0.00 | 0.00 | 139.29 | 0.91 | 0.00 | 18.69 | 1.21 | 3.94 | 5.90 |
| Days Payable | 126.63 | 143.16 | 121.36 | 62.29 | 234.04 | 153.48 | 2.95 | |||||
| Cash Conversion Cycle | 101.86 | 7.60 | 7.14 | 129.04 | 64.26 | 55.99 | 121.22 | 130.48 | 36.31 | -49.84 | -28.16 | 9.02 |
| Working Capital Days | 8.49 | -49.43 | 26.89 | 18.43 | 51.41 | 75.11 | 238.37 | 203.95 | 203.47 | 400.63 | 356.33 | 385.81 |
| ROCE % | 6.15% | 2.99% | 1.45% | 4.20% | 2.85% | 0.11% | 0.40% | 1.32% | 1.88% | 2.05% | 1.97% | 1.95% |
Documents
Announcements
-
Board Meeting Intimation for 1. To Consider And Approve Draft Notice Of Annual General Meeting Of The Company For The Financial Year 2024-25. 2. To Consider Final Dividend On Equity Shares Of The Company.
2d - Board meeting on Sep 06, 2025 to consider AGM notice for FY2024-25 and final dividend.
-
Manufacturing Plant Facility At Dahej Received Consent To Operate (CTO)
18 Aug - Subsidiary's Dahej plant gets CTO for 27,000 MT e-waste capacity, boosting growth prospects.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
12 Aug - Newspaper Publication of the unaudited Financial results for the quarter ended June 30, 2025.
-
UN AUDITED STANALONE AND CONSOLIDATED FINANCIAL RESULTS FOR QUARTER ENDED ON 30-JUNE-2025.
11 Aug - Unaudited Q1 FY2026 consolidated and standalone financial results approved and disclosed by Kemistar Corporation.
-
Board Meeting Outcome for Board Meeting For Approval Of Standalone And Consolidated Un- Audited Financial Results For The Quarter Ended June 30, 2025
11 Aug - Unaudited Q1 FY2026 consolidated and standalone financial results approved and disclosed by Kemistar Corporation.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Concalls
-
Aug 2024TranscriptNotesPPT
-
Jul 2023TranscriptNotesPPT
-
Feb 2023TranscriptNotesPPT
-
Nov 2022TranscriptNotesPPT
-
Aug 2022TranscriptNotesPPT
-
May 2022TranscriptNotesPPT
-
Feb 2022TranscriptNotesPPT
-
Nov 2021TranscriptNotesPPT
-
Aug 2021TranscriptNotesPPT
-
Jun 2021TranscriptNotesPPT
-
Feb 2021TranscriptNotesPPT
-
Dec 2020TranscriptNotesPPT
-
Oct 2020TranscriptNotesPPT
Business Overview:[1]
Company is in the business of Colors, Agro Chemicals and Specialty Chemicals, raw
materials and chemical intermediate like PNTOSA, DNSDA, DASDA and allied products. Currently, company is dealing in 50+ variants of chemical products.