Kemistar Corporation Ltd

Kemistar Corporation Ltd

₹ 57.2 1.18%
05 Jun - close price
About

Incorporated in 1994, Kemistar Corporation Ltd deals in various chemical based & allied products

Key Points

Business Overview:[1]
The dcompany is engaged in manufacture, import, export, and deal in chemicals, dyes, pigments, pesticides, Intermediates, Specialty Chemicals, etc.

  • Market Cap 61.6 Cr.
  • Current Price 57.2
  • High / Low 109 / 53.2
  • Stock P/E 110
  • Book Value 17.6
  • Dividend Yield 0.52 %
  • ROCE 3.43 %
  • ROE 3.00 %
  • Face Value 10.0

Pros

  • Company is expected to give good quarter
  • Company's working capital requirements have reduced from 25.0 days to 18.0 days

Cons

  • Stock is trading at 3.26 times its book value
  • Company has a low return on equity of 2.89% over last 3 years.
  • Company might be capitalizing the interest cost
  • Debtor days have increased from 77.0 to 116 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
3.23 2.09 3.07 1.72 4.19 3.62 3.77 3.73 7.03 2.85 8.58 5.48 10.05
2.98 1.88 2.79 1.49 3.57 3.29 3.38 4.19 6.75 2.59 8.39 5.23 9.54
Operating Profit 0.25 0.21 0.28 0.23 0.62 0.33 0.39 -0.46 0.28 0.26 0.19 0.25 0.51
OPM % 7.74% 10.05% 9.12% 13.37% 14.80% 9.12% 10.34% -12.33% 3.98% 9.12% 2.21% 4.56% 5.07%
-0.04 0.01 0.04 0.02 0.01 0.03 0.02 0.48 0.25 0.01 0.02 0.01 0.03
Interest -0.08 0.05 0.07 0.08 0.10 0.14 0.15 -0.16 0.04 0.09 0.10 0.16 -0.16
Depreciation 0.13 0.10 0.10 0.01 0.19 0.09 0.12 0.10 0.09 0.06 0.10 0.08 0.09
Profit before tax 0.16 0.07 0.15 0.16 0.34 0.13 0.14 0.08 0.40 0.12 0.01 0.02 0.61
Tax % 81.25% 0.00% 13.33% 12.50% 47.06% 0.00% 7.14% 25.00% 27.50% 0.00% 0.00% 0.00% 32.79%
0.04 0.07 0.13 0.14 0.19 0.13 0.13 0.06 0.29 0.11 0.01 0.01 0.42
EPS in Rs 0.04 0.07 0.12 0.13 0.18 0.12 0.12 0.06 0.27 0.10 0.01 0.01 0.39
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
10.07 14.14 14.03 20.92 18.17 11.07 18.14 26.96
9.62 13.82 13.09 19.25 16.68 9.71 17.57 25.74
Operating Profit 0.45 0.32 0.94 1.67 1.49 1.36 0.57 1.22
OPM % 4.47% 2.26% 6.70% 7.98% 8.20% 12.29% 3.14% 4.53%
0.19 0.34 0.07 0.05 0.17 0.08 0.77 0.06
Interest 0.19 -0.01 0.12 0.15 0.06 0.32 0.20 0.19
Depreciation 0.09 0.09 0.30 0.49 0.46 0.39 0.40 0.34
Profit before tax 0.36 0.58 0.59 1.08 1.14 0.73 0.74 0.75
Tax % 25.00% 25.86% 23.73% 22.22% 27.19% 27.40% 18.92% 26.67%
0.27 0.43 0.44 0.84 0.84 0.53 0.60 0.56
EPS in Rs 0.25 0.40 0.41 0.78 0.78 0.49 0.56 0.52
Dividend Payout % 0.00% 0.00% 0.00% 51.24% 51.24% 101.51% 53.80% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: 14%
3 Years: 14%
TTM: 49%
Compounded Profit Growth
10 Years: %
5 Years: 8%
3 Years: -10%
TTM: 4%
Stock Price CAGR
10 Years: 17%
5 Years: 10%
3 Years: 15%
1 Year: -24%
Return on Equity
10 Years: %
5 Years: 4%
3 Years: 3%
Last Year: 3%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 10.76 10.76 10.76 10.76 10.76 10.76 10.76 10.76
Reserves 4.28 4.71 5.15 6.03 6.77 7.20 7.68 8.15
2.05 2.17 2.30 3.12 2.78 6.92 8.09 9.32
3.23 4.47 5.51 5.01 3.82 3.80 2.43 9.56
Total Liabilities 20.32 22.11 23.72 24.92 24.13 28.68 28.96 37.79
11.95 14.23 15.21 14.85 14.46 14.18 14.21 13.90
CWIP 0.17 0.17 0.00 0.00 2.25 6.37 8.28 9.60
Investments 3.34 1.20 1.14 1.24 1.41 1.17 0.45 0.23
4.86 6.51 7.37 8.83 6.01 6.96 6.02 14.06
Total Assets 20.32 22.11 23.72 24.92 24.13 28.68 28.96 37.79

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-0.79 0.19 1.00 -0.04 2.97 0.60 0.23 1.02
-10.99 -0.24 -1.16 -0.10 -2.50 -4.15 -1.23 -1.07
11.65 0.09 0.18 0.18 -0.46 3.57 0.87 0.32
Net Cash Flow -0.14 0.05 0.01 0.05 0.01 0.02 -0.13 0.27
Free Cash Flow -0.79 -2.19 -0.37 -0.16 2.97 -3.64 -2.10 -0.33
CFO/OP -171% 91% 106% -2% 217% 59% 63% 100%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 68.51 131.65 152.97 76.59 56.25 80.45 35.01 115.62
Inventory Days 83.95 9.58 15.68 51.15 50.06 145.11 59.29 55.60
Days Payable 125.26 122.76 161.49 95.14 88.68 146.59 41.23 138.68
Cash Conversion Cycle 27.20 18.46 7.16 32.60 17.63 78.98 53.07 32.54
Working Capital Days 36.97 32.52 26.80 39.95 13.66 32.97 23.94 18.01
ROCE % 3.28% 3.57% 6.24% 5.52% 4.34% 3.35% 3.43%

Insights

In beta
Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Market Reach - Domestic Share of Revenue (Consolidated)
%

Log in to view insights

Please log in to see hidden values.

Login
Market Reach - Export Share of Revenue (Consolidated)
%
Trade Receivables Turnover Ratio (Consolidated)
times
Number of Permanent Employees (Parent)
Employees ・Standalone data
Client Concentration - Revenue from Top 1 Client
%
Multipurpose Sulphonation Plant Capacity (Chemicals)
MTPA
Target Recycling Capacity - E-Waste (Phase-wise)
MT/annum
Target Recycling Capacity - Li-ion Battery (Phase-wise)
MT/annum
Target Recycling Capacity - Solar Panel (Phase-wise)
MT/annum

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
74.98% 74.98% 74.98% 74.98% 74.80% 74.80% 74.80% 74.88% 74.88% 74.88% 74.88% 74.88%
25.03% 25.01% 25.02% 25.02% 25.21% 25.22% 25.19% 25.13% 25.12% 25.13% 25.12% 25.12%
No. of Shareholders 1,0151,1461,1721,2601,3561,5631,7761,8511,8321,8391,8311,792

Documents

Concalls