Kemistar Corporation Ltd
Incorporated in 1994, Kemistar Corporation Ltd deals in various chemical based & allied products
- Market Cap ₹ 52.6 Cr.
- Current Price ₹ 48.9
- High / Low ₹ 101 / 45.1
- Stock P/E 76.2
- Book Value ₹ 17.6
- Dividend Yield 0.40 %
- ROCE 3.58 %
- ROE 2.78 %
- Face Value ₹ 10.0
Pros
- Company is expected to give good quarter
- Company has been maintaining a healthy dividend payout of 64.6%
- Company's working capital requirements have reduced from 23.9 days to 14.8 days
Cons
- Stock is trading at 2.81 times its book value
- Company has a low return on equity of 2.82% over last 3 years.
- Company might be capitalizing the interest cost
- Debtor days have increased from 77.0 to 116 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Commodities Chemicals Chemicals & Petrochemicals Specialty Chemicals
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|
| 10.07 | 14.14 | 14.03 | 20.92 | 18.17 | 11.07 | 18.14 | 26.96 | 34.13 | |
| 9.62 | 13.82 | 13.09 | 19.25 | 16.68 | 9.71 | 17.57 | 25.67 | 32.34 | |
| Operating Profit | 0.45 | 0.32 | 0.94 | 1.67 | 1.49 | 1.36 | 0.57 | 1.29 | 1.79 |
| OPM % | 4.47% | 2.26% | 6.70% | 7.98% | 8.20% | 12.29% | 3.14% | 4.78% | 5.24% |
| 0.19 | 0.34 | 0.07 | 0.05 | 0.17 | 0.08 | 0.77 | 0.06 | 0.10 | |
| Interest | 0.19 | -0.01 | 0.12 | 0.15 | 0.06 | 0.32 | 0.20 | 0.26 | 0.18 |
| Depreciation | 0.09 | 0.09 | 0.30 | 0.49 | 0.46 | 0.39 | 0.40 | 0.34 | 0.69 |
| Profit before tax | 0.36 | 0.58 | 0.59 | 1.08 | 1.14 | 0.73 | 0.74 | 0.75 | 1.02 |
| Tax % | 25.00% | 25.86% | 23.73% | 22.22% | 27.19% | 27.40% | 18.92% | 26.67% | |
| 0.27 | 0.43 | 0.44 | 0.84 | 0.84 | 0.53 | 0.60 | 0.56 | 0.69 | |
| EPS in Rs | 0.25 | 0.40 | 0.41 | 0.78 | 0.78 | 0.49 | 0.56 | 0.52 | 0.64 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 51.24% | 51.24% | 101.51% | 53.80% | 38.43% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 14% |
| 3 Years: | 14% |
| TTM: | 96% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 6% |
| 3 Years: | -13% |
| TTM: | 17% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 13% |
| 5 Years: | 4% |
| 3 Years: | 3% |
| 1 Year: | -51% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 4% |
| 3 Years: | 3% |
| Last Year: | 3% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Equity Capital | 10.76 | 10.76 | 10.76 | 10.76 | 10.76 | 10.76 | 10.76 | 10.76 |
| Reserves | 4.28 | 4.71 | 5.15 | 6.03 | 6.77 | 7.20 | 7.68 | 8.15 |
| 2.05 | 2.17 | 2.30 | 3.12 | 2.78 | 6.92 | 8.09 | 9.32 | |
| 3.23 | 4.47 | 5.51 | 5.01 | 3.82 | 3.80 | 2.43 | 9.56 | |
| Total Liabilities | 20.32 | 22.11 | 23.72 | 24.92 | 24.13 | 28.68 | 28.96 | 37.79 |
| 11.95 | 14.23 | 15.21 | 14.85 | 14.46 | 14.18 | 14.21 | 13.90 | |
| CWIP | 0.17 | 0.17 | 0.00 | 0.00 | 2.25 | 6.37 | 8.28 | 9.60 |
| Investments | 3.34 | 1.20 | 1.14 | 1.24 | 1.41 | 1.17 | 0.45 | 0.23 |
| 4.86 | 6.51 | 7.37 | 8.83 | 6.01 | 6.96 | 6.02 | 14.06 | |
| Total Assets | 20.32 | 22.11 | 23.72 | 24.92 | 24.13 | 28.68 | 28.96 | 37.79 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| -0.79 | 0.19 | 1.00 | -0.04 | 2.97 | 0.60 | 0.23 | 1.02 | |
| -10.99 | -0.24 | -1.16 | -0.10 | -2.50 | -4.15 | -1.23 | -1.07 | |
| 11.65 | 0.09 | 0.18 | 0.18 | -0.46 | 3.57 | 0.87 | 0.32 | |
| Net Cash Flow | -0.14 | 0.05 | 0.01 | 0.05 | 0.01 | 0.02 | -0.13 | 0.27 |
| Free Cash Flow | -0.79 | -2.19 | -0.37 | -0.16 | 2.97 | -3.64 | -2.10 | -0.33 |
| CFO/OP | -171% | 91% | 106% | -2% | 217% | 59% | 63% | 95% |
Ratios
Consolidated / View Standalone
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Debtor Days | 68.51 | 131.65 | 152.97 | 76.59 | 56.25 | 80.45 | 35.01 | 115.62 |
| Inventory Days | 83.95 | 9.58 | 15.68 | 51.15 | 50.06 | 145.11 | 59.29 | 55.60 |
| Days Payable | 125.26 | 122.76 | 161.49 | 95.14 | 88.68 | 146.59 | 41.23 | 138.68 |
| Cash Conversion Cycle | 27.20 | 18.46 | 7.16 | 32.60 | 17.63 | 78.98 | 53.07 | 32.54 |
| Working Capital Days | 36.97 | 32.52 | 26.80 | 39.95 | 13.66 | 32.97 | 23.94 | 14.76 |
| ROCE % | 3.28% | 3.57% | 6.24% | 5.52% | 4.34% | 3.35% | 3.58% |
Insights
In beta| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|
| Capital Work in Progress (Consolidated) INR Lakhs |
|
||||||
| K P International Subsidiary Turnover INR Lakhs ・Standalone data |
|||||||
| Number of Permanent Employees (Standalone) count ・Standalone data |
|||||||
| Export Revenue Share (Consolidated) % of total revenue |
|||||||
| Colorant Revenue Share (Consolidated) % of total revenue |
|||||||
Extracted by Screener AI
Documents
Announcements
-
Shareholder Meeting / Postal Ballot-Scrutinizer''s Report
- 32nd AGM resolutions passed on 30 Sep 2026; ₹0.20 final dividend approved.
-
Speech Of 32Nd Annual General Meeting
- Kemistar held its 32nd AGM, approved ₹0.20 final dividend, and reappointed Hrishikesh Rakholia as director.
- Shareholder Meeting / Postal Ballot-Outcome of AGM
-
Closure of Trading Window
- Trading window closed from 1 October 2026 until 48 hours after Q2 FY2026 results.
- Corporate Action - Record Date For The Payment Of Final Dividend For FY 2025-26
Annual reports
-
Annual Report 2026
from bse
-
Annual Report 2025
from bse
-
Annual Report 2024
from bse
-
Annual Report 2023
from bse
-
Annual Report 2022
from bse
-
Annual Report 2021
from bse
-
Annual Report 2020
from bse
-
Annual Report 2019
from bse
-
Annual Report 2018
from bse
-
Annual Report 2017
from bse
-
Annual Report 2016
from bse
-
Annual Report 2015
from bse
-
Annual Report 2014
from bse
-
Annual Report 2013
from bse
-
Annual Report 2012
from bse
Business Overview:[1]
The dcompany is engaged in manufacture, import, export, and deal in chemicals, dyes, pigments, pesticides, Intermediates, Specialty Chemicals, etc.