Kemistar Corporation Ltd

AI

Kemistar Corporation Ltd

₹ 48.9 -1.03%
05 Oct 1:45 p.m.
About

Incorporated in 1994, Kemistar Corporation Ltd deals in various chemical based & allied products

Key Points

Business Overview:[1]
The dcompany is engaged in manufacture, import, export, and deal in chemicals, dyes, pigments, pesticides, Intermediates, Specialty Chemicals, etc.

  • Market Cap ₹ 52.6 Cr.
  • Current Price ₹ 48.9
  • High / Low ₹ 101 / 45.1
  • Stock P/E 76.2
  • Book Value ₹ 17.6
  • Dividend Yield 0.40 %
  • ROCE 3.58 %
  • ROE 2.78 %
  • Face Value ₹ 10.0

Pros

  • Company is expected to give good quarter
  • Company has been maintaining a healthy dividend payout of 64.6%
  • Company's working capital requirements have reduced from 23.9 days to 14.8 days

Cons

  • Stock is trading at 2.81 times its book value
  • Company has a low return on equity of 2.82% over last 3 years.
  • Company might be capitalizing the interest cost
  • Debtor days have increased from 77.0 to 116 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
2.09 3.07 1.72 4.19 3.62 3.77 3.73 7.03 2.85 8.58 5.48 10.05 10.02
1.88 2.79 1.49 3.57 3.29 3.38 4.19 6.75 2.59 8.39 5.23 9.54 9.18
Operating Profit 0.21 0.28 0.23 0.62 0.33 0.39 -0.46 0.28 0.26 0.19 0.25 0.51 0.84
OPM % 10.05% 9.12% 13.37% 14.80% 9.12% 10.34% -12.33% 3.98% 9.12% 2.21% 4.56% 5.07% 8.38%
0.01 0.04 0.02 0.01 0.03 0.02 0.48 0.25 0.01 0.02 0.01 0.03 0.04
Interest 0.05 0.07 0.08 0.10 0.14 0.15 -0.16 0.04 0.09 0.10 0.16 -0.16 0.08
Depreciation 0.10 0.10 0.01 0.19 0.09 0.12 0.10 0.09 0.06 0.10 0.08 0.09 0.42
Profit before tax 0.07 0.15 0.16 0.34 0.13 0.14 0.08 0.40 0.12 0.01 0.02 0.61 0.38
Tax % 0.00% 13.33% 12.50% 47.06% 0.00% 7.14% 25.00% 27.50% 0.00% 0.00% 0.00% 32.79% 34.21%
0.07 0.13 0.14 0.19 0.13 0.13 0.06 0.29 0.11 0.01 0.01 0.42 0.25
EPS in Rs 0.07 0.12 0.13 0.18 0.12 0.12 0.06 0.27 0.10 0.01 0.01 0.39 0.23
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
10.07 14.14 14.03 20.92 18.17 11.07 18.14 26.96 34.13
9.62 13.82 13.09 19.25 16.68 9.71 17.57 25.67 32.34
Operating Profit 0.45 0.32 0.94 1.67 1.49 1.36 0.57 1.29 1.79
OPM % 4.47% 2.26% 6.70% 7.98% 8.20% 12.29% 3.14% 4.78% 5.24%
0.19 0.34 0.07 0.05 0.17 0.08 0.77 0.06 0.10
Interest 0.19 -0.01 0.12 0.15 0.06 0.32 0.20 0.26 0.18
Depreciation 0.09 0.09 0.30 0.49 0.46 0.39 0.40 0.34 0.69
Profit before tax 0.36 0.58 0.59 1.08 1.14 0.73 0.74 0.75 1.02
Tax % 25.00% 25.86% 23.73% 22.22% 27.19% 27.40% 18.92% 26.67%
0.27 0.43 0.44 0.84 0.84 0.53 0.60 0.56 0.69
EPS in Rs 0.25 0.40 0.41 0.78 0.78 0.49 0.56 0.52 0.64
Dividend Payout % 0.00% 0.00% 0.00% 51.24% 51.24% 101.51% 53.80% 38.43%
Compounded Sales Growth
10 Years: %
5 Years: 14%
3 Years: 14%
TTM: 96%
Compounded Profit Growth
10 Years: %
5 Years: 6%
3 Years: -13%
TTM: 17%
Stock Price CAGR
10 Years: 13%
5 Years: 4%
3 Years: 3%
1 Year: -51%
Return on Equity
10 Years: %
5 Years: 4%
3 Years: 3%
Last Year: 3%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 10.76 10.76 10.76 10.76 10.76 10.76 10.76 10.76
Reserves 4.28 4.71 5.15 6.03 6.77 7.20 7.68 8.15
2.05 2.17 2.30 3.12 2.78 6.92 8.09 9.32
3.23 4.47 5.51 5.01 3.82 3.80 2.43 9.56
Total Liabilities 20.32 22.11 23.72 24.92 24.13 28.68 28.96 37.79
11.95 14.23 15.21 14.85 14.46 14.18 14.21 13.90
CWIP 0.17 0.17 0.00 0.00 2.25 6.37 8.28 9.60
Investments 3.34 1.20 1.14 1.24 1.41 1.17 0.45 0.23
4.86 6.51 7.37 8.83 6.01 6.96 6.02 14.06
Total Assets 20.32 22.11 23.72 24.92 24.13 28.68 28.96 37.79

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-0.79 0.19 1.00 -0.04 2.97 0.60 0.23 1.02
-10.99 -0.24 -1.16 -0.10 -2.50 -4.15 -1.23 -1.07
11.65 0.09 0.18 0.18 -0.46 3.57 0.87 0.32
Net Cash Flow -0.14 0.05 0.01 0.05 0.01 0.02 -0.13 0.27
Free Cash Flow -0.79 -2.19 -0.37 -0.16 2.97 -3.64 -2.10 -0.33
CFO/OP -171% 91% 106% -2% 217% 59% 63% 95%

Ratios

Consolidated / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 68.51 131.65 152.97 76.59 56.25 80.45 35.01 115.62
Inventory Days 83.95 9.58 15.68 51.15 50.06 145.11 59.29 55.60
Days Payable 125.26 122.76 161.49 95.14 88.68 146.59 41.23 138.68
Cash Conversion Cycle 27.20 18.46 7.16 32.60 17.63 78.98 53.07 32.54
Working Capital Days 36.97 32.52 26.80 39.95 13.66 32.97 23.94 14.76
ROCE % 3.28% 3.57% 6.24% 5.52% 4.34% 3.35% 3.58%

Insights

In beta
Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Capital Work in Progress (Consolidated)
INR Lakhs

Log in to view insights

Please log in to see hidden values.

Login
K P International Subsidiary Turnover
INR Lakhs ・Standalone data
Number of Permanent Employees (Standalone)
count ・Standalone data
Export Revenue Share (Consolidated)
% of total revenue
Colorant Revenue Share (Consolidated)
% of total revenue

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
74.98% 74.98% 74.98% 74.80% 74.80% 74.80% 74.88% 74.88% 74.88% 74.88% 74.88% 74.88%
25.01% 25.02% 25.02% 25.21% 25.22% 25.19% 25.13% 25.12% 25.13% 25.12% 25.12% 25.13%
No. of Shareholders 1,1461,1721,2601,3561,5631,7761,8511,8321,8391,8311,7921,820

Documents

Concalls