Gothi Plascon (India) Ltd

Gothi Plascon Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Gothi Plascon (India) Ltd

₹ 44.4 -1.40%
16 Apr - close price
gothiplascon.com BSE: 531111
About

Incorporated in 1994, Gothi Plascon
Ltd deals in real estate and other related
services[1]

Key Points

Business Overview:[1][2]
Company used to deal in plastic products
before and, at present, it diversified into
real estate development and property
business, on the land it had, and built
facilities for lease to offer to ITES. It
is a prime developer of Commercial,
Factory Sites, Warehouses, etc. in
Pondicherry has MNCs as its
clients.

Website BSE
  • Market Cap ₹ 45.2 Cr.
  • Current Price ₹ 44.4
  • High / Low ₹ 53.9 / 28.0
  • Stock P/E 29.0
  • Book Value ₹ 13.1
  • Dividend Yield 4.51 %
  • ROCE 17.9 %
  • ROE 13.4 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Stock is providing a good dividend yield of 4.51%.
  • Company has been maintaining a healthy dividend payout of 80.9%

Cons

  • The company has delivered a poor sales growth of 10.5% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Realty Industry: Construction

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
0.87 1.03 0.91 0.91 1.05 1.07 1.06 1.07 1.08 1.05 1.06 1.08 1.19
0.25 0.42 0.28 0.25 0.30 0.36 0.33 0.38 0.37 0.57 0.29 0.31 0.62
Operating Profit 0.62 0.61 0.63 0.66 0.75 0.71 0.73 0.69 0.71 0.48 0.77 0.77 0.57
OPM % 71.26% 59.22% 69.23% 72.53% 71.43% 66.36% 68.87% 64.49% 65.74% 45.71% 72.64% 71.30% 47.90%
0.00 0.00 0.00 0.00 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.03 0.00 0.00 0.00
Depreciation 0.08 0.08 0.08 0.08 0.08 0.09 0.09 0.09 0.09 0.09 0.09 0.09 0.09
Profit before tax 0.54 0.52 0.55 0.58 0.67 0.63 0.64 0.60 0.62 0.36 0.68 0.68 0.48
Tax % 0.00% 103.85% 0.00% 0.00% 0.00% 96.83% 0.00% 0.00% 0.00% 155.56% 0.00% 11.76% 0.00%
0.54 -0.03 0.55 0.59 0.67 0.01 0.64 0.60 0.62 -0.20 0.68 0.60 0.48
EPS in Rs 0.53 -0.03 0.54 0.58 0.66 0.01 0.63 0.59 0.61 -0.20 0.67 0.59 0.47
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
3.62 4.39 0.97 1.49 1.53 2.25 2.58 3.38 3.81 3.58 3.94 4.25 4.38
3.53 4.45 0.20 0.21 0.36 0.35 0.32 0.36 1.02 1.09 1.18 1.63 1.79
Operating Profit 0.09 -0.06 0.77 1.28 1.17 1.90 2.26 3.02 2.79 2.49 2.76 2.62 2.59
OPM % 2.49% -1.37% 79.38% 85.91% 76.47% 84.44% 87.60% 89.35% 73.23% 69.55% 70.05% 61.65% 59.13%
0.98 0.16 0.00 0.02 0.05 0.01 0.23 0.00 0.01 0.00 0.01 0.00 0.00
Interest 0.00 0.37 0.48 0.45 0.32 0.10 0.00 0.00 0.00 0.01 0.00 0.04 0.03
Depreciation 0.20 0.12 0.13 0.27 0.27 0.28 0.27 0.30 0.32 0.32 0.33 0.36 0.36
Profit before tax 0.87 -0.39 0.16 0.58 0.63 1.53 2.22 2.72 2.48 2.16 2.44 2.22 2.20
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.65% 0.00% 19.85% 25.81% 25.00% 25.00% 25.23%
0.87 -0.39 0.16 0.58 0.63 1.53 2.22 2.17 1.84 1.62 1.82 1.65 1.56
EPS in Rs 0.85 -0.38 0.16 0.57 0.62 1.50 2.18 2.13 1.80 1.59 1.78 1.62 1.53
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 55.43% 62.96% 56.04% 123.64%
Compounded Sales Growth
10 Years: 0%
5 Years: 11%
3 Years: 4%
TTM: 2%
Compounded Profit Growth
10 Years: 42%
5 Years: -6%
3 Years: -4%
TTM: -17%
Stock Price CAGR
10 Years: 19%
5 Years: 40%
3 Years: 30%
1 Year: 7%
Return on Equity
10 Years: 18%
5 Years: 16%
3 Years: 14%
Last Year: 13%

Balance Sheet

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 10.20 10.20 10.20 10.20 10.20 10.20 10.20 10.20 10.20 10.20 10.20 10.20 10.20
Reserves -6.63 -7.03 -6.87 -6.28 -5.65 -4.13 -1.91 0.26 0.87 1.47 2.27 1.89 3.17
1.44 3.48 3.50 2.66 1.58 0.00 2.11 0.00 0.00 0.00 0.42 0.29 0.21
1.70 0.26 1.60 1.47 1.75 2.02 0.20 2.66 2.20 2.63 2.57 2.70 2.69
Total Liabilities 6.71 6.91 8.43 8.05 7.88 8.09 10.60 13.12 13.27 14.30 15.46 15.08 16.27
4.10 3.90 3.78 7.85 7.67 7.58 7.37 7.21 7.02 6.75 7.17 6.87 6.69
CWIP 1.11 2.70 4.34 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
1.50 0.31 0.31 0.20 0.21 0.51 3.23 5.91 6.25 7.55 8.29 8.21 9.58
Total Assets 6.71 6.91 8.43 8.05 7.88 8.09 10.60 13.12 13.27 14.30 15.46 15.08 16.27

Cash Flows

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
-0.20 0.56 0.73 1.36 1.18 1.70 -0.21 -0.60 1.54 0.99 1.25 2.25
-0.25 -1.35 -1.64 0.02 -0.04 -0.18 0.16 0.45 -0.12 -0.06 -0.75 -0.09
0.49 0.77 0.89 -1.39 -1.14 -1.40 0.09 0.00 -1.23 -1.02 -0.60 -2.17
Net Cash Flow 0.04 -0.02 -0.02 -0.01 0.00 0.11 0.04 -0.15 0.19 -0.08 -0.10 -0.01

Ratios

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 68.56 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventory Days 60.46 0.00
Days Payable 62.70
Cash Conversion Cycle 66.32 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Working Capital Days 86.71 19.95 101.60 46.54 42.94 64.89 404.61 562.62 572.89 694.32 706.84 629.52
ROCE % 20.09% 7.20% 9.50% 15.36% 14.16% 26.72% 26.96% 26.08% 23.04% 19.09% 19.87% 17.89%

Shareholding Pattern

Numbers in percentages

Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
73.39% 73.39% 73.39% 73.39% 73.39% 73.39% 73.39% 73.39% 73.39% 73.39% 73.39% 73.39%
26.61% 26.61% 26.61% 26.61% 26.61% 26.61% 26.61% 26.60% 26.60% 26.61% 26.59% 26.60%
No. of Shareholders 5,9345,9525,9845,9995,9945,9805,9415,8795,8165,7865,7755,835

Documents

Announcements

Annual reports