Gothi Plascon (India) Ltd
₹ 39.0
-3.70%
02 Jun
- close price
About
Incorporated in 1994, Gothi Plascon
Ltd deals in real estate and other related
services[1]
Key Points
- Market Cap ₹ 39.8 Cr.
- Current Price ₹ 39.0
- High / Low ₹ 46.6 / 0.00
- Stock P/E 24.1
- Book Value ₹ 11.8
- Dividend Yield 5.13 %
- ROCE 17.8 %
- ROE 13.4 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
Cons
- The company has delivered a poor sales growth of 10.5% over past five years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Realty Industry: Construction
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
3.62 | 4.39 | 0.97 | 1.49 | 1.53 | 2.25 | 2.58 | 3.38 | 3.81 | 3.58 | 3.94 | 4.25 | |
3.53 | 4.45 | 0.20 | 0.21 | 0.36 | 0.35 | 0.32 | 0.36 | 1.02 | 1.09 | 1.18 | 1.64 | |
Operating Profit | 0.09 | -0.06 | 0.77 | 1.28 | 1.17 | 1.90 | 2.26 | 3.02 | 2.79 | 2.49 | 2.76 | 2.61 |
OPM % | 2.49% | -1.37% | 79.38% | 85.91% | 76.47% | 84.44% | 87.60% | 89.35% | 73.23% | 69.55% | 70.05% | 61.41% |
0.98 | 0.16 | 0.00 | 0.02 | 0.05 | 0.01 | 0.23 | 0.00 | 0.01 | 0.00 | 0.01 | 0.00 | |
Interest | 0.00 | 0.37 | 0.48 | 0.45 | 0.32 | 0.10 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.03 |
Depreciation | 0.20 | 0.12 | 0.13 | 0.27 | 0.27 | 0.28 | 0.27 | 0.30 | 0.32 | 0.32 | 0.33 | 0.36 |
Profit before tax | 0.87 | -0.39 | 0.16 | 0.58 | 0.63 | 1.53 | 2.22 | 2.72 | 2.48 | 2.16 | 2.44 | 2.22 |
Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.65% | 0.00% | 19.85% | 25.81% | 25.00% | 25.00% | 25.23% |
Net Profit | 0.87 | -0.39 | 0.16 | 0.58 | 0.63 | 1.53 | 2.22 | 2.17 | 1.84 | 1.62 | 1.82 | 1.65 |
EPS in Rs | 0.85 | -0.38 | 0.16 | 0.57 | 0.62 | 1.50 | 2.18 | 2.13 | 1.80 | 1.59 | 1.78 | 1.62 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 55.43% | 62.96% | 56.04% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | 0% |
5 Years: | 11% |
3 Years: | 4% |
TTM: | 8% |
Compounded Profit Growth | |
---|---|
10 Years: | 42% |
5 Years: | -6% |
3 Years: | -4% |
TTM: | -9% |
Stock Price CAGR | |
---|---|
10 Years: | 18% |
5 Years: | 26% |
3 Years: | 70% |
1 Year: | 92% |
Return on Equity | |
---|---|
10 Years: | 18% |
5 Years: | 16% |
3 Years: | 14% |
Last Year: | 13% |
Balance Sheet
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
10.20 | 10.20 | 10.20 | 10.20 | 10.20 | 10.20 | 10.20 | 10.20 | 10.20 | 10.20 | 10.20 | 10.20 | |
Reserves | -6.63 | -7.03 | -6.87 | -6.28 | -5.65 | -4.13 | -1.91 | 0.26 | 0.87 | 1.47 | 2.27 | 1.89 |
1.44 | 3.48 | 3.50 | 2.66 | 1.58 | 0.00 | 2.11 | 0.00 | 0.00 | 0.00 | 0.42 | 0.29 | |
1.70 | 0.26 | 1.60 | 1.47 | 1.75 | 2.02 | 0.20 | 2.66 | 2.20 | 2.63 | 2.57 | 2.70 | |
Total Liabilities | 6.71 | 6.91 | 8.43 | 8.05 | 7.88 | 8.09 | 10.60 | 13.12 | 13.27 | 14.30 | 15.46 | 15.08 |
4.10 | 3.90 | 3.78 | 7.85 | 7.67 | 7.58 | 7.37 | 7.21 | 7.02 | 6.75 | 7.17 | 6.87 | |
CWIP | 1.11 | 2.70 | 4.34 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
1.50 | 0.31 | 0.31 | 0.20 | 0.21 | 0.51 | 3.23 | 5.91 | 6.25 | 7.55 | 8.29 | 8.21 | |
Total Assets | 6.71 | 6.91 | 8.43 | 8.05 | 7.88 | 8.09 | 10.60 | 13.12 | 13.27 | 14.30 | 15.46 | 15.08 |
Cash Flows
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-0.20 | 0.56 | 0.73 | 1.36 | 1.18 | 1.70 | -0.21 | -0.60 | 1.54 | 0.99 | 1.25 | ||
-0.25 | -1.35 | -1.64 | 0.02 | -0.04 | -0.18 | 0.16 | 0.45 | -0.12 | -0.06 | -0.75 | ||
0.49 | 0.77 | 0.89 | -1.39 | -1.14 | -1.40 | 0.09 | 0.00 | -1.23 | -1.02 | -0.60 | ||
Net Cash Flow | 0.04 | -0.02 | -0.02 | -0.01 | 0.00 | 0.11 | 0.04 | -0.15 | 0.19 | -0.08 | -0.10 |
Ratios
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 68.56 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventory Days | 60.46 | 0.00 | ||||||||||
Days Payable | 62.70 | |||||||||||
Cash Conversion Cycle | 66.32 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Working Capital Days | 86.71 | 19.95 | 101.60 | 46.54 | 42.94 | 64.89 | 404.61 | 562.62 | 572.89 | 694.32 | 706.84 | 629.52 |
ROCE % | 20.09% | 7.20% | 9.50% | 15.36% | 14.16% | 26.72% | 26.96% | 26.08% | 23.04% | 19.09% | 19.87% | 17.81% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
2d - Publication as per Regulation 47 of the SEBI (LODR) Regulations 2015
- Disclosureas Per Regulation 23(9) Of The SEBI (LODR) Regulations 2015 For The Half Year Ended 31/03/2023 29 May
- FINANCIAL RESULTS FOR THE PERIOD ENDED 31/03/2023 29 May
- Board Meeting Outcome for Outcome Of The Board Meeting Held On 29/05/2023 29 May
- Board Meeting Intimation for THE MEETING TO BE HELD ON 29/05/2023 13 May
Business Overview:[1][2]
Company used to deal in plastic products
before and, at present, it diversified into
real estate development and property
business, on the land it had, and built
facilities for lease to offer to ITES. It
is a prime developer of Commercial,
Factory Sites, Warehouses, etc. in
Pondicherry has MNCs as its
clients.