Gothi Plascon (India) Ltd
₹ 34.6
-4.82%
25 May
- close price
About
Incorporated in 1994, Gothi Plascon Ltd is in the business of real estate and other related services[1]
Key Points
- Market Cap ₹ 35.2 Cr.
- Current Price ₹ 34.6
- High / Low ₹ 51.6 / 33.2
- Stock P/E 19.5
- Book Value ₹ 10.7
- Dividend Yield 5.79 %
- ROCE 21.1 %
- ROE 16.4 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
Cons
- The company has delivered a poor sales growth of 6.39% over past five years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Consumer Durables Consumer Durables Houseware
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1.49 | 1.53 | 2.25 | 2.58 | 3.38 | 3.81 | 3.58 | 3.94 | 4.25 | 4.38 | 4.37 | 4.88 | |
| 0.21 | 0.36 | 0.35 | 0.32 | 0.36 | 1.02 | 1.09 | 1.18 | 1.63 | 1.88 | 1.66 | 1.75 | |
| Operating Profit | 1.28 | 1.17 | 1.90 | 2.26 | 3.02 | 2.79 | 2.49 | 2.76 | 2.62 | 2.50 | 2.71 | 3.13 |
| OPM % | 85.91% | 76.47% | 84.44% | 87.60% | 89.35% | 73.23% | 69.55% | 70.05% | 61.65% | 57.08% | 62.01% | 64.14% |
| 0.02 | 0.05 | 0.01 | 0.23 | 0.00 | 0.01 | 0.00 | 0.01 | 0.00 | 0.00 | 0.04 | 0.05 | |
| Interest | 0.45 | 0.32 | 0.10 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.04 | 0.07 | 0.15 | 0.20 |
| Depreciation | 0.27 | 0.27 | 0.28 | 0.27 | 0.30 | 0.32 | 0.32 | 0.33 | 0.36 | 0.36 | 0.36 | 0.46 |
| Profit before tax | 0.58 | 0.63 | 1.53 | 2.22 | 2.72 | 2.48 | 2.16 | 2.44 | 2.22 | 2.07 | 2.24 | 2.52 |
| Tax % | 0.00% | 0.00% | 0.65% | 0.00% | 19.85% | 25.81% | 25.00% | 25.00% | 25.23% | 26.09% | 26.79% | 28.17% |
| 0.58 | 0.63 | 1.53 | 2.22 | 2.17 | 1.84 | 1.62 | 1.82 | 1.65 | 1.53 | 1.63 | 1.81 | |
| EPS in Rs | 0.57 | 0.62 | 1.50 | 2.18 | 2.13 | 1.80 | 1.59 | 1.78 | 1.62 | 1.50 | 1.60 | 1.77 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 55.43% | 62.96% | 56.04% | 123.64% | 133.33% | 125.15% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 12% |
| 5 Years: | 6% |
| 3 Years: | 5% |
| TTM: | 12% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 12% |
| 5 Years: | 2% |
| 3 Years: | 3% |
| TTM: | 12% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 15% |
| 5 Years: | 11% |
| 3 Years: | -4% |
| 1 Year: | -24% |
| Return on Equity | |
|---|---|
| 10 Years: | 17% |
| 5 Years: | 14% |
| 3 Years: | 14% |
| Last Year: | 16% |
Balance Sheet
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 10.20 | 10.20 | 10.20 | 10.20 | 10.20 | 10.20 | 10.20 | 10.20 | 10.20 | 10.20 | 10.20 | 10.20 |
| Reserves | -6.28 | -5.65 | -4.13 | -1.91 | 0.26 | 0.87 | 1.47 | 2.27 | 1.89 | 1.38 | 0.97 | 0.74 |
| 2.66 | 1.58 | 0.00 | 2.11 | 0.00 | 0.00 | 0.00 | 0.42 | 0.29 | 0.15 | 2.24 | 1.43 | |
| 1.47 | 1.75 | 2.02 | 0.20 | 2.66 | 2.20 | 2.63 | 2.57 | 2.70 | 3.18 | 3.87 | 4.98 | |
| Total Liabilities | 8.05 | 7.88 | 8.09 | 10.60 | 13.12 | 13.27 | 14.30 | 15.46 | 15.08 | 14.91 | 17.28 | 17.35 |
| 7.85 | 7.67 | 7.58 | 7.37 | 7.21 | 7.02 | 6.75 | 7.17 | 6.87 | 6.51 | 8.60 | 8.17 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 0.20 | 0.21 | 0.51 | 3.23 | 5.91 | 6.25 | 7.55 | 8.29 | 8.21 | 8.40 | 8.68 | 9.18 | |
| Total Assets | 8.05 | 7.88 | 8.09 | 10.60 | 13.12 | 13.27 | 14.30 | 15.46 | 15.08 | 14.91 | 17.28 | 17.35 |
Cash Flows
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1.36 | 1.18 | 1.70 | -0.21 | -0.60 | 1.54 | 0.99 | 1.25 | 2.25 | 2.28 | 2.90 | 2.83 | |
| 0.02 | -0.04 | -0.18 | 0.16 | 0.45 | -0.12 | -0.06 | -0.75 | -0.09 | 0.00 | -3.02 | -0.07 | |
| -1.39 | -1.14 | -1.40 | 0.09 | 0.00 | -1.23 | -1.02 | -0.60 | -2.17 | -2.18 | 0.01 | -2.51 | |
| Net Cash Flow | -0.01 | 0.00 | 0.11 | 0.04 | -0.15 | 0.19 | -0.08 | -0.10 | -0.01 | 0.10 | -0.12 | 0.25 |
| Free Cash Flow | 1.36 | 1.14 | 1.51 | -0.28 | -0.74 | 1.41 | 0.94 | 0.50 | 2.19 | 2.28 | 0.47 | 2.80 |
| CFO/OP | 106% | 101% | 89% | -9% | -20% | 75% | 61% | 67% | 106% | 112% | 130% | 107% |
Ratios
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.24 |
| Inventory Days | ||||||||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.24 |
| Working Capital Days | 46.54 | 42.94 | 64.89 | 404.61 | 562.62 | 572.89 | 694.32 | 706.84 | 629.52 | 577.50 | 491.96 | 368.74 |
| ROCE % | 15.36% | 14.16% | 26.72% | 26.96% | 26.08% | 23.04% | 19.09% | 19.87% | 17.89% | 17.75% | 18.85% | 21.10% |
Insights
In beta| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest received on loans granted INR Lakhs |
|
||||||||||
| Rent Received INR Lakhs |
|||||||||||
| Number of permanent employees count |
|||||||||||
Requires Premium
Requires Premium
Extracted by Screener AI
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
27 May - Pfa the newspaper publication as per REGULATION 47 o
- RESULTS FOR THE PERIOD ENDED 31/03/2026 25 May
-
Board Meeting Outcome for OUTCOME OF BOARD MEETING
25 May - Board approved audited FY26 results; revenue Rs488.13 lakh, profit Rs181.11 lakh, with unmodified audit opinion.
-
Board Meeting Intimation for Intimation Of Board Meeting
15 May - Board meeting on 25 May 2026 to approve financial results for year ended 31 March 2026; trading window closed.
-
Compliances-Reg.24(A)-Annual Secretarial Compliance
13 May - Annual Secretarial Compliance Report for year ended 31/03/2026; company reported full compliance.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Business Overview:[1][2]
a) GPL offers an array of professional services in the realty business.
b) The company is engaged in the business of renting of Immovable Properties and interest on loan granted.
c) The company started as a producer of plastic disposable products and currently it deals in the real estate development in Puducherry and has built facilities for lease to offer to ITES.
d) The company caters to only MNC’s for leasing the property for lease