Gothi Plascon (India) Ltd
About
[
edit
]
Gothi Plascon (India) is engaged in the business of renting of Immovable Properties and interest on loan granted.
[
add key points
]
- Market Cap ₹ 20.0 Cr.
- Current Price ₹ 19.6
- High / Low ₹ 22.3 / 6.81
- Stock P/E 12.3
- Book Value ₹ 11.9
- Dividend Yield 5.10 %
- ROCE 23.0 %
- ROE 17.1 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Stock is providing a good dividend yield of 5.10%.
Cons
- No cons found. Suggest something.
Peer comparison
Sector: Realty Industry: Construction
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Mar 2018 | Jun 2018 | Sep 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sep 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sep 2020 | Dec 2020 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
0.66 | 0.67 | 0.70 | 0.71 | 0.89 | 0.91 | 0.74 | 0.96 | 1.01 | 0.73 | 0.95 | 0.87 | |
0.06 | 0.10 | 0.09 | 0.08 | 0.08 | 0.21 | 0.21 | 0.29 | 0.32 | 0.20 | 0.21 | 0.25 | |
Operating Profit | 0.60 | 0.57 | 0.61 | 0.63 | 0.81 | 0.70 | 0.53 | 0.67 | 0.69 | 0.53 | 0.74 | 0.62 |
OPM % | 90.91% | 85.07% | 87.14% | 88.73% | 91.01% | 76.92% | 71.62% | 69.79% | 68.32% | 72.60% | 77.89% | 71.26% |
Other Income | 0.09 | 0.11 | 0.15 | 0.14 | 0.00 | 0.00 | 0.20 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 |
Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation | 0.27 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 |
Profit before tax | 0.42 | 0.60 | 0.68 | 0.69 | 0.73 | 0.62 | 0.65 | 0.59 | 0.62 | 0.45 | 0.66 | 0.54 |
Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 73.97% | 0.00% | 0.00% | 0.00% | 103.23% | 0.00% | 0.00% | 0.00% |
Net Profit | 0.42 | 0.60 | 0.69 | 0.69 | 0.19 | 0.63 | 0.65 | 0.59 | -0.02 | 0.45 | 0.66 | 0.54 |
EPS in Rs | 0.41 | 0.59 | 0.68 | 0.68 | 0.19 | 0.62 | 0.64 | 0.58 | -0.02 | 0.44 | 0.65 | 0.53 |
Notes | Notes | Notes | Notes | Notes | Notes | Notes | Notes | Notes | Notes | Notes | Notes |
Profit & Loss
Figures in Rs. Crores
Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
1.16 | 1.49 | 3.72 | 3.62 | 4.39 | 0.97 | 1.49 | 1.53 | 2.25 | 2.58 | 3.38 | 3.81 | 3.56 | |
1.16 | 1.53 | 3.51 | 3.53 | 4.45 | 0.20 | 0.21 | 0.36 | 0.35 | 0.32 | 0.36 | 1.02 | 0.98 | |
Operating Profit | 0.00 | -0.04 | 0.21 | 0.09 | -0.06 | 0.77 | 1.28 | 1.17 | 1.90 | 2.26 | 3.02 | 2.79 | 2.58 |
OPM % | 0.00% | -2.68% | 5.65% | 2.49% | -1.37% | 79.38% | 85.91% | 76.47% | 84.44% | 87.60% | 89.35% | 73.23% | 72.47% |
Other Income | 0.03 | 0.77 | 0.74 | 0.98 | 0.16 | 0.00 | 0.02 | 0.05 | 0.01 | 0.23 | 0.00 | 0.01 | 0.01 |
Interest | 0.13 | 0.18 | 0.13 | 0.00 | 0.37 | 0.48 | 0.45 | 0.32 | 0.10 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation | 0.13 | 0.08 | 0.08 | 0.20 | 0.12 | 0.13 | 0.27 | 0.27 | 0.28 | 0.27 | 0.30 | 0.32 | 0.32 |
Profit before tax | -0.23 | 0.47 | 0.74 | 0.87 | -0.39 | 0.16 | 0.58 | 0.63 | 1.53 | 2.22 | 2.72 | 2.48 | 2.27 |
Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.65% | 0.00% | 19.85% | 25.81% | |
Net Profit | -0.23 | 0.47 | 0.74 | 0.87 | -0.39 | 0.16 | 0.58 | 0.63 | 1.53 | 2.22 | 2.17 | 1.84 | 1.63 |
EPS in Rs | -0.23 | 0.46 | 0.73 | 0.85 | -0.38 | 0.16 | 0.57 | 0.62 | 1.50 | 2.18 | 2.13 | 1.80 | 1.60 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 55.43% |
Compounded Sales Growth | |
---|---|
10 Years: | 10% |
5 Years: | 21% |
3 Years: | 19% |
TTM: | 2% |
Compounded Profit Growth | |
---|---|
10 Years: | 10% |
5 Years: | 26% |
3 Years: | 6% |
TTM: | -21% |
Stock Price CAGR | |
---|---|
10 Years: | 14% |
5 Years: | 18% |
3 Years: | 8% |
1 Year: | 120% |
Return on Equity | |
---|---|
10 Years: | 20% |
5 Years: | 23% |
3 Years: | 23% |
Last Year: | 17% |
Balance Sheet
Figures in Rs. Crores
Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Sep 2020 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
10.20 | 10.20 | 10.20 | 10.20 | 10.20 | 10.20 | 10.20 | 10.20 | 10.20 | 10.20 | 10.20 | 10.20 | 10.20 | |
Reserves | -8.71 | -8.24 | -7.50 | -6.63 | -7.03 | -6.87 | -6.28 | -5.65 | -4.13 | -1.91 | 0.26 | 0.87 | 1.98 |
Borrowings | 2.71 | 1.05 | 0.95 | 1.44 | 3.48 | 3.50 | 2.66 | 1.58 | 0.00 | 2.11 | 0.00 | 0.00 | 0.00 |
0.43 | 1.26 | 1.30 | 1.70 | 0.26 | 1.60 | 1.47 | 1.75 | 2.02 | 0.20 | 2.66 | 2.20 | 2.19 | |
Total Liabilities | 4.63 | 4.27 | 4.95 | 6.71 | 6.91 | 8.43 | 8.05 | 7.88 | 8.09 | 10.60 | 13.12 | 13.27 | 14.37 |
1.65 | 4.09 | 4.18 | 4.10 | 3.90 | 3.78 | 7.85 | 7.67 | 7.58 | 7.37 | 7.21 | 7.02 | 6.91 | |
CWIP | 2.50 | 0.00 | 0.00 | 1.11 | 2.70 | 4.34 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
0.48 | 0.18 | 0.77 | 1.50 | 0.31 | 0.31 | 0.20 | 0.21 | 0.51 | 3.23 | 5.91 | 6.25 | 7.46 | |
Total Assets | 4.63 | 4.27 | 4.95 | 6.71 | 6.91 | 8.43 | 8.05 | 7.88 | 8.09 | 10.60 | 13.12 | 13.27 | 14.37 |
Cash Flows
Figures in Rs. Crores
Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-0.08 | 0.25 | 0.17 | -0.20 | 0.56 | 0.73 | 1.36 | 1.18 | 1.70 | -0.21 | -0.60 | 1.54 | |
-1.47 | -0.28 | -0.17 | -0.25 | -1.35 | -1.64 | 0.02 | -0.04 | -0.18 | 0.16 | 0.45 | -0.12 | |
1.59 | 0.00 | 0.00 | 0.49 | 0.77 | 0.89 | -1.39 | -1.14 | -1.40 | 0.09 | 0.00 | -1.23 | |
Net Cash Flow | 0.04 | -0.03 | 0.00 | 0.04 | -0.02 | -0.02 | -0.01 | 0.00 | 0.11 | 0.04 | -0.15 | 0.19 |
Ratios
Figures in Rs. Crores
Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
ROCE % | -1.14% | 24.97% | 26.13% | 20.09% | 7.20% | 9.50% | 15.36% | 14.16% | 26.72% | 26.96% | 26.08% | 23.04% |
Debtor Days | 66.08 | 22.05 | 61.81 | 68.56 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventory Turnover | 21.75 | 25.75 | 12.07 | 15.33 |
Documents
Add documentRecent announcements
- Announcement under Regulation 30 (LODR)-Newspaper Publication 13 Feb
- Outcome Of The Board Meeting Held On 10/02/2021 10 Feb
- Results For The Period Ended 31/12/2020 10 Feb
- Disclosure As Per Regulation 23(9) Of The SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015 For The Period Ended 30/09/2020 6 Feb
- Announcement under Regulation 30 (LODR)-Newspaper Publication 3 Feb
View all