Gothi Plascon (India) Ltd
₹ 36.0
-0.72%
24 Aug
1:54 p.m.
About
Incorporated in 1994, Gothi Plascon Ltd is in the business of real estate and other related services[1]
Key Points
- Market Cap ₹ 36.7 Cr.
- Current Price ₹ 36.0
- High / Low ₹ 51.6 / 33.2
- Stock P/E 17.2
- Book Value ₹ 10.7
- Dividend Yield 5.55 %
- ROCE 21.1 %
- ROE 16.4 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Stock is providing a good dividend yield of 5.55%.
- Company has been maintaining a healthy dividend payout of 124%
Cons
- The company has delivered a poor sales growth of 6.39% over past five years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Consumer Durables Consumer Durables Houseware
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1.49 | 1.53 | 2.25 | 2.58 | 3.38 | 3.81 | 3.58 | 3.94 | 4.25 | 4.38 | 4.37 | 4.88 | 5.29 | |
| 0.21 | 0.36 | 0.35 | 0.32 | 0.36 | 1.02 | 1.09 | 1.18 | 1.63 | 1.88 | 1.66 | 1.75 | 1.85 | |
| Operating Profit | 1.28 | 1.17 | 1.90 | 2.26 | 3.02 | 2.79 | 2.49 | 2.76 | 2.62 | 2.50 | 2.71 | 3.13 | 3.44 |
| OPM % | 85.91% | 76.47% | 84.44% | 87.60% | 89.35% | 73.23% | 69.55% | 70.05% | 61.65% | 57.08% | 62.01% | 64.14% | 65.03% |
| 0.02 | 0.05 | 0.01 | 0.23 | 0.00 | 0.01 | 0.00 | 0.01 | 0.00 | 0.00 | 0.04 | 0.05 | 0.06 | |
| Interest | 0.45 | 0.32 | 0.10 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.04 | 0.07 | 0.15 | 0.20 | 0.18 |
| Depreciation | 0.27 | 0.27 | 0.28 | 0.27 | 0.30 | 0.32 | 0.32 | 0.33 | 0.36 | 0.36 | 0.36 | 0.46 | 0.48 |
| Profit before tax | 0.58 | 0.63 | 1.53 | 2.22 | 2.72 | 2.48 | 2.16 | 2.44 | 2.22 | 2.07 | 2.24 | 2.52 | 2.84 |
| Tax % | 0.00% | 0.00% | 0.65% | 0.00% | 19.85% | 25.81% | 25.00% | 25.00% | 25.23% | 26.09% | 26.79% | 28.17% | |
| 0.58 | 0.63 | 1.53 | 2.22 | 2.17 | 1.84 | 1.62 | 1.82 | 1.65 | 1.53 | 1.63 | 1.81 | 2.14 | |
| EPS in Rs | 0.57 | 0.62 | 1.50 | 2.18 | 2.13 | 1.80 | 1.59 | 1.78 | 1.62 | 1.50 | 1.60 | 1.77 | 2.10 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 55.43% | 62.96% | 56.04% | 123.64% | 133.33% | 125.15% | 112.71% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 12% |
| 5 Years: | 6% |
| 3 Years: | 5% |
| TTM: | 25% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 12% |
| 5 Years: | 2% |
| 3 Years: | 3% |
| TTM: | 41% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 15% |
| 5 Years: | 8% |
| 3 Years: | 5% |
| 1 Year: | -23% |
| Return on Equity | |
|---|---|
| 10 Years: | 17% |
| 5 Years: | 14% |
| 3 Years: | 14% |
| Last Year: | 16% |
Balance Sheet
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 10.20 | 10.20 | 10.20 | 10.20 | 10.20 | 10.20 | 10.20 | 10.20 | 10.20 | 10.20 | 10.20 | 10.20 |
| Reserves | -6.28 | -5.65 | -4.13 | -1.91 | 0.26 | 0.87 | 1.47 | 2.27 | 1.89 | 1.38 | 0.97 | 0.74 |
| 2.66 | 1.58 | 0.00 | 2.11 | 0.00 | 0.00 | 0.00 | 0.42 | 0.29 | 0.15 | 2.24 | 1.43 | |
| 1.47 | 1.75 | 2.02 | 0.20 | 2.66 | 2.20 | 2.63 | 2.57 | 2.70 | 3.18 | 3.87 | 4.98 | |
| Total Liabilities | 8.05 | 7.88 | 8.09 | 10.60 | 13.12 | 13.27 | 14.30 | 15.46 | 15.08 | 14.91 | 17.28 | 17.35 |
| 7.85 | 7.67 | 7.58 | 7.37 | 7.21 | 7.02 | 6.75 | 7.17 | 6.87 | 6.51 | 8.60 | 8.17 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 0.20 | 0.21 | 0.51 | 3.23 | 5.91 | 6.25 | 7.55 | 8.29 | 8.21 | 8.40 | 8.68 | 9.18 | |
| Total Assets | 8.05 | 7.88 | 8.09 | 10.60 | 13.12 | 13.27 | 14.30 | 15.46 | 15.08 | 14.91 | 17.28 | 17.35 |
Cash Flows
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1.36 | 1.18 | 1.70 | -0.21 | -0.60 | 1.54 | 0.99 | 1.25 | 2.25 | 2.28 | 2.90 | 2.83 | |
| 0.02 | -0.04 | -0.18 | 0.16 | 0.45 | -0.12 | -0.06 | -0.75 | -0.09 | 0.00 | -3.02 | -0.07 | |
| -1.39 | -1.14 | -1.40 | 0.09 | 0.00 | -1.23 | -1.02 | -0.60 | -2.17 | -2.18 | 0.01 | -2.51 | |
| Net Cash Flow | -0.01 | 0.00 | 0.11 | 0.04 | -0.15 | 0.19 | -0.08 | -0.10 | -0.01 | 0.10 | -0.12 | 0.25 |
| Free Cash Flow | 1.36 | 1.14 | 1.51 | -0.28 | -0.74 | 1.41 | 0.94 | 0.50 | 2.19 | 2.28 | 0.47 | 2.80 |
| CFO/OP | 106% | 101% | 89% | -9% | -20% | 75% | 61% | 67% | 106% | 112% | 130% | 107% |
Ratios
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.24 |
| Inventory Days | ||||||||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.24 |
| Working Capital Days | 46.54 | 42.94 | 64.89 | 404.61 | 562.62 | 572.89 | 694.32 | 706.84 | 629.52 | 577.50 | 491.96 | 368.74 |
| ROCE % | 15.36% | 14.16% | 26.72% | 26.96% | 26.08% | 23.04% | 19.09% | 19.87% | 17.89% | 17.75% | 18.85% | 21.10% |
Insights
In beta| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Property, Plant and Equipment (Net Block) INR Lakhs |
|
|||||||||
| Rent Income as % of Revenue from Operations (Business Mix) % |
||||||||||
| Advances Receivable (Loan Book Outstanding) INR Lakhs |
||||||||||
| Number of Permanent Employees count |
||||||||||
Requires Premium
Requires Premium
Extracted by Screener AI
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Change in Directorate
- Pranay Gothi resigned as director effective 22/08/2026 due to personal commitments.
-
Announcement under Regulation 30 (LODR)-Resignation of Director
- Pranay Gothi resigned as director effective 22/08/2026 due to personal commitments.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
- PFA the copy of newspaper publication for intimation of AGM
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
- PFA the letter for newspaper publication under Regulation 47
-
Announcement under Regulation 30 (LODR)-Change in Management
- Board approved Q1 FY27 results, reappointed Sanjay Gothi MD, appointed Pranay Gothi WTD, AGM on 30 Sep 2026.
Annual reports
-
Annual Report 2025
from bse
-
Annual Report 2024
from bse
-
Annual Report 2023
from bse
-
Annual Report 2022
from bse
-
Annual Report 2021
from bse
-
Annual Report 2020
from bse
-
Annual Report 2019
from bse
-
Annual Report 2018
from bse
-
Annual Report 2017
from bse
-
Annual Report 2016
from bse
-
Annual Report 2014
from bse
-
Annual Report 2013
from bse
-
Annual Report 2012
from bse
-
Annual Report 2011
from bse
-
Annual Report 2010
from bse
Business Overview:[1][2]
a) GPL offers an array of professional services in the realty business.
b) The company is engaged in the business of renting of Immovable Properties and interest on loan granted.
c) The company started as a producer of plastic disposable products and currently it deals in the real estate development in Puducherry and has built facilities for lease to offer to ITES.
d) The company caters to only MNC’s for leasing the property for lease