Shri Krishna Devcon Ltd
₹ 33.8
-1.46%
12 Mar
- close price
About
Incorporated in 2007, Shri Krishna Devcon
Ltd is engaged in the business of real estate development.[1]
Key Points
- Market Cap ₹ 94.6 Cr.
- Current Price ₹ 33.8
- High / Low ₹ 48.9 / 30.0
- Stock P/E 16.0
- Book Value ₹ 31.7
- Dividend Yield 0.00 %
- ROCE 7.14 %
- ROE 5.85 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Stock is trading at 1.07 times its book value
- Company has delivered good profit growth of 32.6% CAGR over last 5 years
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- The company has delivered a poor sales growth of 9.67% over past five years.
- Company has a low return on equity of 5.95% over last 3 years.
- Debtor days have increased from 90.8 to 112 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Realty Realty Residential, Commercial Projects
Loading peers table ...
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 7.98 | 21.89 | 22.09 | 32.82 | 16.98 | 16.95 | 19.99 | 20.15 | 31.27 | 25.45 | 26.89 | 25.59 | |
| 7.30 | 16.85 | 16.57 | 25.06 | 11.18 | 12.01 | 12.81 | 14.79 | 22.41 | 16.05 | 17.91 | 15.65 | |
| Operating Profit | 0.68 | 5.04 | 5.52 | 7.76 | 5.80 | 4.94 | 7.18 | 5.36 | 8.86 | 9.40 | 8.98 | 9.94 |
| OPM % | 8.52% | 23.02% | 24.99% | 23.64% | 34.16% | 29.14% | 35.92% | 26.60% | 28.33% | 36.94% | 33.40% | 38.84% |
| 1.02 | 0.92 | 0.21 | 0.39 | 0.44 | 0.40 | 0.50 | 1.14 | 0.90 | 0.47 | 0.54 | 0.63 | |
| Interest | 0.09 | 2.09 | 2.51 | 3.62 | 3.33 | 3.49 | 2.65 | 2.68 | 2.95 | 3.20 | 2.78 | 2.62 |
| Depreciation | 0.21 | 0.20 | 0.23 | 0.20 | 0.18 | 0.17 | 0.16 | 0.21 | 0.20 | 0.23 | 0.22 | 0.23 |
| Profit before tax | 1.40 | 3.67 | 2.99 | 4.33 | 2.73 | 1.68 | 4.87 | 3.61 | 6.61 | 6.44 | 6.52 | 7.72 |
| Tax % | 34.29% | 34.88% | 33.44% | 30.95% | 29.67% | 28.57% | 27.31% | 23.27% | 27.23% | 30.90% | 24.39% | |
| 0.92 | 2.40 | 2.00 | 2.98 | 1.92 | 1.20 | 3.54 | 2.77 | 4.82 | 4.45 | 4.92 | 5.90 | |
| EPS in Rs | 0.33 | 0.86 | 0.71 | 1.06 | 0.69 | 0.43 | 1.26 | 0.99 | 1.72 | 1.59 | 1.76 | 2.11 |
| Dividend Payout % | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 13% |
| 5 Years: | 10% |
| 3 Years: | 10% |
| TTM: | 10% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 18% |
| 5 Years: | 33% |
| 3 Years: | 21% |
| TTM: | 57% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 10% |
| 5 Years: | 15% |
| 3 Years: | 15% |
| 1 Year: | -8% |
| Return on Equity | |
|---|---|
| 10 Years: | 5% |
| 5 Years: | 5% |
| 3 Years: | 6% |
| Last Year: | 6% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 28.00 | 28.00 | 28.00 | 28.00 | 28.00 | 28.00 | 28.00 | 28.00 | 28.00 | 28.00 | 28.00 | 28.00 |
| Reserves | 28.52 | 30.91 | 32.93 | 35.84 | 36.88 | 38.08 | 41.62 | 44.39 | 49.21 | 53.66 | 58.59 | 60.69 |
| 45.67 | 45.11 | 45.58 | 47.13 | 46.76 | 43.72 | 50.30 | 54.19 | 55.48 | 51.93 | 39.01 | 38.09 | |
| 34.46 | 48.62 | 48.46 | 47.43 | 50.11 | 53.62 | 50.22 | 48.33 | 64.88 | 64.90 | 70.45 | 75.32 | |
| Total Liabilities | 136.65 | 152.64 | 154.97 | 158.40 | 161.75 | 163.42 | 170.14 | 174.91 | 197.57 | 198.49 | 196.05 | 202.10 |
| 0.89 | 0.70 | 0.88 | 0.68 | 1.06 | 0.96 | 0.92 | 1.29 | 1.26 | 1.20 | 0.95 | 0.84 | |
| CWIP | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| Investments | 10.16 | 7.90 | 19.36 | 19.80 | 19.09 | 19.09 | 18.73 | 19.49 | 20.42 | 20.53 | 21.61 | 21.61 |
| 125.60 | 144.04 | 134.73 | 137.92 | 141.60 | 143.37 | 150.49 | 154.13 | 175.89 | 176.76 | 173.49 | 179.65 | |
| Total Assets | 136.65 | 152.64 | 154.97 | 158.40 | 161.75 | 163.42 | 170.14 | 174.91 | 197.57 | 198.49 | 196.05 | 202.10 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -14.65 | 2.71 | -3.94 | 1.46 | 4.20 | 10.29 | -2.16 | -0.69 | 12.87 | -2.28 | 13.20 | |
| -1.79 | 3.76 | -0.41 | -0.19 | -1.09 | 0.30 | -0.08 | -0.37 | -0.47 | -4.75 | 2.57 | |
| 15.96 | -2.65 | -1.42 | -2.07 | -3.70 | -6.53 | 3.93 | 1.29 | -1.60 | -6.59 | -15.69 | |
| Net Cash Flow | -0.48 | 3.82 | -5.77 | -0.81 | -0.60 | 4.06 | 1.70 | 0.23 | 10.80 | -13.62 | 0.08 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 38.88 | 147.23 | 94.02 | 120.55 | 207.87 | 180.45 | 105.72 | 126.80 | 78.67 | 82.04 | 111.85 |
| Inventory Days | 22,044.44 | 29,144.24 | |||||||||
| Days Payable | 2,104.12 | 3,046.74 | |||||||||
| Cash Conversion Cycle | 38.88 | 147.23 | 94.02 | 20,060.88 | 207.87 | 26,277.95 | 105.72 | 126.80 | 78.67 | 82.04 | 111.85 |
| Working Capital Days | 1,974.11 | 983.95 | 1,123.25 | 796.39 | 1,551.14 | 1,364.60 | 1,167.49 | 1,189.01 | 682.84 | 1,005.79 | 1,018.31 |
| ROCE % | 5.49% | 5.16% | 7.22% | 5.38% | 4.62% | 6.47% | 5.05% | 7.30% | 7.17% | 7.14% |
Insights
In beta| Mar 2014 | Mar 2015 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Finished/Completed Units Rupees in Lacs |
|
||||||||||
| Trading Stock (Flats/Plots) Rupees in Lacs |
|||||||||||
| Work-in-progress (Projects Under Development) Rupees in Lacs |
|||||||||||
| Number of Permanent Employees Count ・Standalone data |
|||||||||||
Requires Premium
Requires Premium
Documents
Announcements
-
Board Meeting Outcome for Submission Of Financal Results For The Quarter And Nine Months Ended On 31/12/2025
14 Feb - Approved unaudited standalone and consolidated results for quarter/9M ended 31/12/2025: Qtr net profit Rs131.40 lakh, 9M Rs342.05 lakh, EPS 0.47.
-
Results-Financial Results For The Quarter And Nine Months Ended On 31/12/2025.
14 Feb - Board approved unaudited Q3/Q3 nine-month results to Dec 31, 2025; Qtr net profit Rs131.40 lakh, nine-month Rs342.05 lakh.
-
Board Meeting Intimation for Consideration And Approval Of Financial Results.
8 Feb - Board meeting on 14/02/2026 to approve Q3 (ended 31/12/2025) unaudited results; trading window closed.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
10 Jan - Certificate for the quarter ended 31/12/2025.
- Closure of Trading Window 23 Dec 2025
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Business Overview:[1][2]
SKDL is a real estate developer which
does identification and acquisition of
land, planning, execution, and marketing
of its projects, construction, development
of townships, housing projects, commercial premises, and other related activities. The company is developing projects mainly in Indore (Madhya Pradesh) and Mumbai (Maharashtra)