Shri Krishna Devcon Ltd
Incorporated in 2007, Shri Krishna Devcon
Ltd is engaged in the business of real estate development.[1]
- Market Cap ₹ 124 Cr.
- Current Price ₹ 44.2
- High / Low ₹ 51.8 / 30.8
- Stock P/E 24.5
- Book Value ₹ 30.9
- Dividend Yield 0.00 %
- ROCE 7.14 %
- ROE 5.85 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company has delivered good profit growth of 32.6% CAGR over last 5 years
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- The company has delivered a poor sales growth of 9.68% over past five years.
- Company has a low return on equity of 5.95% over last 3 years.
- Debtor days have increased from 90.8 to 112 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Realty Realty Residential, Commercial Projects
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
7.98 | 21.89 | 22.09 | 32.82 | 16.98 | 16.95 | 19.99 | 20.15 | 31.27 | 25.45 | 26.90 | 25.07 | |
7.30 | 16.85 | 16.57 | 25.06 | 11.18 | 12.01 | 12.81 | 14.79 | 22.41 | 16.05 | 17.92 | 16.09 | |
Operating Profit | 0.68 | 5.04 | 5.52 | 7.76 | 5.80 | 4.94 | 7.18 | 5.36 | 8.86 | 9.40 | 8.98 | 8.98 |
OPM % | 8.52% | 23.02% | 24.99% | 23.64% | 34.16% | 29.14% | 35.92% | 26.60% | 28.33% | 36.94% | 33.38% | 35.82% |
1.02 | 0.92 | 0.21 | 0.39 | 0.44 | 0.40 | 0.50 | 1.14 | 0.90 | 0.47 | 0.54 | 0.51 | |
Interest | 0.09 | 2.09 | 2.51 | 3.62 | 3.33 | 3.49 | 2.65 | 2.68 | 2.95 | 3.20 | 2.78 | 2.57 |
Depreciation | 0.21 | 0.20 | 0.23 | 0.20 | 0.18 | 0.17 | 0.16 | 0.21 | 0.20 | 0.23 | 0.22 | 0.22 |
Profit before tax | 1.40 | 3.67 | 2.99 | 4.33 | 2.73 | 1.68 | 4.87 | 3.61 | 6.61 | 6.44 | 6.52 | 6.70 |
Tax % | 34.29% | 34.88% | 33.44% | 30.95% | 29.67% | 28.57% | 27.31% | 23.27% | 27.23% | 30.90% | 24.39% | |
0.92 | 2.40 | 2.00 | 2.98 | 1.92 | 1.20 | 3.54 | 2.77 | 4.82 | 4.45 | 4.92 | 5.05 | |
EPS in Rs | 0.33 | 0.86 | 0.71 | 1.06 | 0.69 | 0.43 | 1.26 | 0.99 | 1.72 | 1.59 | 1.76 | 1.80 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | 13% |
5 Years: | 10% |
3 Years: | 10% |
TTM: | -2% |
Compounded Profit Growth | |
---|---|
10 Years: | 18% |
5 Years: | 33% |
3 Years: | 21% |
TTM: | 16% |
Stock Price CAGR | |
---|---|
10 Years: | 11% |
5 Years: | 11% |
3 Years: | 22% |
1 Year: | 11% |
Return on Equity | |
---|---|
10 Years: | 5% |
5 Years: | 5% |
3 Years: | 6% |
Last Year: | 6% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 28.00 | 28.00 | 28.00 | 28.00 | 28.00 | 28.00 | 28.00 | 28.00 | 28.00 | 28.00 | 28.00 |
Reserves | 28.52 | 30.91 | 32.93 | 35.84 | 36.88 | 38.08 | 41.62 | 44.39 | 49.21 | 53.66 | 58.59 |
45.67 | 45.11 | 45.58 | 47.13 | 46.76 | 43.72 | 50.30 | 54.19 | 55.48 | 51.93 | 39.01 | |
34.46 | 48.62 | 48.46 | 47.43 | 50.11 | 53.62 | 50.22 | 48.33 | 64.88 | 64.90 | 70.45 | |
Total Liabilities | 136.65 | 152.64 | 154.97 | 158.40 | 161.75 | 163.42 | 170.14 | 174.91 | 197.57 | 198.49 | 196.05 |
0.89 | 0.70 | 0.88 | 0.68 | 1.06 | 0.96 | 0.92 | 1.29 | 1.26 | 1.20 | 0.95 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 10.16 | 7.90 | 19.36 | 19.80 | 19.09 | 19.09 | 18.73 | 19.49 | 20.42 | 20.53 | 21.61 |
125.60 | 144.04 | 134.73 | 137.92 | 141.60 | 143.37 | 150.49 | 154.13 | 175.89 | 176.76 | 173.49 | |
Total Assets | 136.65 | 152.64 | 154.97 | 158.40 | 161.75 | 163.42 | 170.14 | 174.91 | 197.57 | 198.49 | 196.05 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|
-14.65 | 2.71 | -3.94 | 1.46 | 4.20 | 10.29 | -2.16 | -0.69 | 12.87 | -2.18 | 10.16 | |
-1.79 | 3.76 | -0.41 | -0.19 | -1.09 | 0.30 | -0.08 | -0.37 | -0.47 | -4.86 | 4.06 | |
15.96 | -2.65 | -1.42 | -2.07 | -3.70 | -6.53 | 3.93 | 1.29 | -1.60 | -6.59 | -14.09 | |
Net Cash Flow | -0.48 | 3.82 | -5.77 | -0.81 | -0.60 | 4.06 | 1.70 | 0.23 | 10.80 | -13.62 | 0.13 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 38.88 | 147.23 | 94.02 | 120.55 | 207.87 | 180.45 | 105.72 | 126.80 | 78.67 | 82.04 | 111.81 |
Inventory Days | 22,044.44 | 29,144.24 | 3,698.63 | ||||||||
Days Payable | 2,104.12 | 3,046.74 | 429.40 | ||||||||
Cash Conversion Cycle | 38.88 | 147.23 | 94.02 | 20,060.88 | 207.87 | 26,277.95 | 105.72 | 126.80 | 78.67 | 82.04 | 3,381.04 |
Working Capital Days | 1,974.11 | 983.95 | 1,123.25 | 796.39 | 1,551.14 | 1,364.60 | 1,167.49 | 1,189.01 | 682.84 | 1,005.79 | 1,017.93 |
ROCE % | 5.49% | 5.16% | 7.22% | 5.38% | 4.62% | 6.47% | 5.05% | 7.30% | 7.17% | 7.14% |
Documents
Announcements
- Intimation Of Newspaper Announcement 8 Sep
-
Intimation Under Regulation 30 (LODR) - Submission Of Letters Sent To Shareholders.
6 Sep - AGM on September 29, 2025; annual report link; KYC reminder; transfer re-lodgement window Jul07–Jan06; Saksham Niveshak info.
-
Reg. 34 (1) Annual Report.
5 Sep - AGM Sep 29, 2025; FY2024-25 revenue Rs 2,743.49 lakh, PAT Rs 492.30 lakh.
-
Submission Of Notice Of 31St Annual General Meeting.
5 Sep - AGM on Sept 29, 2025; approve material related-party transactions; authorize investments/loans up to Rs.500 Crore.
-
Intimation Of 31St Annual General Meeting Of The Company.
3 Sep - 31st AGM on Sep 29, 2025 4:30 PM via VC; book closure Sep 23-29; e-voting Sep 26-28.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Business Overview:[1][2]
SKDL is a real estate developer which
does identification and acquisition of
land, planning, execution, and marketing
of its projects, construction, development
of townships, housing projects, commercial premises, and other related activities. The company is developing projects mainly in Indore (Madhya Pradesh) and Mumbai (Maharashtra)