Shri Krishna Devcon Ltd
₹ 32.4
0.03%
21 May
- close price
About
Incorporated in 2007, Shri Krishna Devcon
Ltd is engaged in the business of real estate development.[1]
Key Points
- Market Cap ₹ 90.7 Cr.
- Current Price ₹ 32.4
- High / Low ₹ 68.1 / 29.7
- Stock P/E 24.1
- Book Value ₹ 29.7
- Dividend Yield 0.00 %
- ROCE 7.33 %
- ROE 5.60 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 1.09 times its book value
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- The company has delivered a poor sales growth of 8.43% over past five years.
- Company has a low return on equity of 5.35% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Realty Industry: Construction
Loading peers table ...
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 26.83 | 29.68 | 7.98 | 21.89 | 22.09 | 32.82 | 16.98 | 16.95 | 19.99 | 20.15 | 31.27 | 25.45 | 23.24 | |
| 23.93 | 28.59 | 7.28 | 16.83 | 16.57 | 25.06 | 11.18 | 12.01 | 12.81 | 14.79 | 22.41 | 16.05 | 14.86 | |
| Operating Profit | 2.90 | 1.09 | 0.70 | 5.06 | 5.52 | 7.76 | 5.80 | 4.94 | 7.18 | 5.36 | 8.86 | 9.40 | 8.38 |
| OPM % | 10.81% | 3.67% | 8.77% | 23.12% | 24.99% | 23.64% | 34.16% | 29.14% | 35.92% | 26.60% | 28.33% | 36.94% | 36.06% |
| 0.06 | 0.82 | 1.00 | 0.89 | 0.21 | 0.39 | 0.44 | 0.40 | 0.50 | 1.14 | 0.90 | 0.47 | 0.38 | |
| Interest | 0.15 | 0.15 | 0.09 | 2.08 | 2.51 | 3.62 | 3.33 | 3.49 | 2.65 | 2.68 | 2.95 | 3.20 | 2.92 |
| Depreciation | 0.14 | 0.14 | 0.21 | 0.20 | 0.23 | 0.20 | 0.18 | 0.17 | 0.16 | 0.21 | 0.20 | 0.23 | 0.24 |
| Profit before tax | 2.67 | 1.62 | 1.40 | 3.67 | 2.99 | 4.33 | 2.73 | 1.68 | 4.87 | 3.61 | 6.61 | 6.44 | 5.60 |
| Tax % | 39.33% | 33.33% | 34.29% | 34.88% | 33.44% | 30.95% | 29.67% | 28.57% | 27.31% | 23.27% | 27.23% | 30.90% | |
| 1.62 | 1.08 | 0.92 | 2.40 | 2.00 | 2.98 | 1.92 | 1.20 | 3.54 | 2.77 | 4.82 | 4.45 | 3.76 | |
| EPS in Rs | 0.58 | 0.39 | 0.33 | 0.86 | 0.71 | 1.06 | 0.69 | 0.43 | 1.26 | 0.99 | 1.72 | 1.59 | 1.33 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | -2% |
| 5 Years: | 8% |
| 3 Years: | 8% |
| TTM: | -37% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 15% |
| 5 Years: | 18% |
| 3 Years: | 8% |
| TTM: | -53% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 7% |
| 5 Years: | 4% |
| 3 Years: | 20% |
| 1 Year: | -10% |
| Return on Equity | |
|---|---|
| 10 Years: | 4% |
| 5 Years: | 5% |
| 3 Years: | 5% |
| Last Year: | 6% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 28.00 | 28.00 | 28.00 | 28.00 | 28.00 | 28.00 | 28.00 | 28.00 | 28.00 | 28.00 | 28.00 | 28.00 | 28.00 |
| Reserves | 26.52 | 27.60 | 28.52 | 30.91 | 32.93 | 35.84 | 36.88 | 38.08 | 41.62 | 44.39 | 49.21 | 53.66 | 55.11 |
| 23.63 | 23.73 | 32.82 | 34.59 | 45.48 | 47.03 | 46.66 | 42.62 | 48.70 | 52.59 | 53.88 | 50.33 | 50.12 | |
| 22.17 | 37.75 | 32.30 | 43.52 | 47.16 | 46.14 | 48.82 | 52.32 | 48.92 | 47.03 | 63.59 | 63.61 | 60.00 | |
| Total Liabilities | 100.32 | 117.08 | 121.64 | 137.02 | 153.57 | 157.01 | 160.36 | 161.02 | 167.24 | 172.01 | 194.68 | 195.60 | 193.23 |
| 1.24 | 1.10 | 0.89 | 0.70 | 0.88 | 0.68 | 1.06 | 0.96 | 0.92 | 1.29 | 1.26 | 1.20 | 1.09 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 7.81 | 11.63 | 26.10 | 28.07 | 21.06 | 21.50 | 20.79 | 19.79 | 18.93 | 19.69 | 20.62 | 20.73 | 21.14 |
| 91.27 | 104.35 | 94.65 | 108.25 | 131.63 | 134.83 | 138.51 | 140.27 | 147.39 | 151.03 | 172.80 | 173.67 | 171.00 | |
| Total Assets | 100.32 | 117.08 | 121.64 | 137.02 | 153.57 | 157.01 | 160.36 | 161.02 | 167.24 | 172.01 | 194.68 | 195.60 | 193.23 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -0.11 | -3.12 | 5.00 | 5.07 | -4.18 | 1.46 | 3.49 | 10.29 | -2.16 | -0.69 | 12.87 | -2.18 | |
| -1.33 | -3.14 | -13.56 | -1.07 | 0.60 | -0.19 | -0.38 | 1.30 | 0.42 | -0.37 | -0.47 | -4.86 | |
| 8.49 | -0.03 | 9.03 | -0.32 | -1.17 | -2.07 | -3.70 | -7.53 | 3.43 | 1.29 | -1.60 | -6.59 | |
| Net Cash Flow | 7.05 | -6.29 | 0.48 | 3.68 | -4.75 | -0.81 | -0.60 | 4.06 | 1.70 | 0.23 | 10.80 | -13.62 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 20.27 | 184.10 | 38.88 | 147.23 | 94.02 | 120.55 | 207.87 | 180.45 | 105.72 | 126.80 | 78.67 | 82.04 |
| Inventory Days | 21,509.63 | 28,449.72 | ||||||||||
| Days Payable | 2,104.12 | 3,046.74 | ||||||||||
| Cash Conversion Cycle | 20.27 | 184.10 | 38.88 | 147.23 | 94.02 | 19,526.06 | 207.87 | 25,583.44 | 105.72 | 126.80 | 78.67 | 82.04 |
| Working Capital Days | 793.53 | 766.16 | 2,623.61 | 927.26 | 1,311.79 | 937.19 | 1,819.20 | 1,694.07 | 1,613.38 | 1,697.30 | 1,027.53 | 1,414.68 |
| ROCE % | 4.48% | 2.25% | 1.77% | 6.29% | 5.51% | 7.32% | 5.45% | 4.69% | 6.62% | 5.17% | 7.47% | 7.33% |
Documents
Announcements
-
Board Meeting Intimation for Meeting Scheduled On 29/05/2025.
50m - Board meeting on May 29 to approve FY25 audited financial results; trading window remains closed.
-
Format of the Initial Disclosure to be made by an entity identified as a Large Corporate : Annexure A
30 Apr - Company confirms non-applicability of SEBI large corporate debt disclosure as of 31-03-2025.
- Shareholder Meeting / Postal Ballot-Outcome of Postal_Ballot 26 Apr
-
Shareholder Meeting / Postal Ballot-Scrutinizer"s Report
26 Apr - Appointed Mr. Anant Gurjar as Non-Executive Independent Director via postal ballot on April 24, 2025.
-
Intimation For Change In The Contact Details Of MUFG Intime India Private Limited (Formerly: Link Intime India Private Limited), The Registrar And Share Transfer Agent ('RTA') Of Company.
19 Apr - RTA contact details changed – new email, website and service URL
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Business Overview:[1][2]
SKDL is a real estate developer which
does identification and acquisition of
land, planning, execution, and marketing
of its projects, construction, development
of townships, housing projects, commercial premises, and other related activities. The company is developing projects mainly in Indore (Madhya Pradesh) and Mumbai (Maharashtra)