Vijay Solvex Ltd
Incorporated in 1987, Vijay Solvex Ltd is a manufacturer of Edible Oil and vanaspati ghee and also deals in ceramics products and wind power[1]
- Market Cap ₹ 270 Cr.
- Current Price ₹ 843
- High / Low ₹ 1,175 / 728
- Stock P/E 15.4
- Book Value ₹ 1,067
- Dividend Yield 0.00 %
- ROCE 7.32 %
- ROE 5.52 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 0.79 times its book value
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- The company has delivered a poor sales growth of 4.81% over past five years.
- Company has a low return on equity of 3.91% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
768 | 662 | 685 | 879 | 1,226 | 1,448 | 2,070 | 2,716 | 2,430 | 1,829 | 1,831 | 1,913 | |
755 | 648 | 669 | 859 | 1,200 | 1,412 | 1,991 | 2,644 | 2,409 | 1,825 | 1,804 | 1,886 | |
Operating Profit | 13 | 14 | 16 | 20 | 26 | 36 | 78 | 72 | 21 | 4 | 27 | 27 |
OPM % | 2% | 2% | 2% | 2% | 2% | 2% | 4% | 3% | 1% | 0% | 1% | 1% |
-0 | 0 | 1 | 0 | 2 | 2 | 8 | 11 | 8 | 3 | 2 | 2 | |
Interest | 6 | 5 | 2 | 3 | 7 | 8 | -4 | 4 | 4 | 1 | 3 | 4 |
Depreciation | 2 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 3 |
Profit before tax | 6 | 8 | 14 | 16 | 19 | 27 | 89 | 76 | 22 | 4 | 22 | 22 |
Tax % | 20% | 30% | 34% | 36% | 34% | 25% | 25% | 25% | 24% | 28% | 18% | |
5 | 5 | 9 | 10 | 13 | 21 | 67 | 57 | 17 | 3 | 18 | 18 | |
EPS in Rs | 14.49 | 16.89 | 28.20 | 32.07 | 39.78 | 64.54 | 208.49 | 179.23 | 53.11 | 9.18 | 57.55 | 54.79 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | 9% |
5 Years: | 5% |
3 Years: | -12% |
TTM: | 8% |
Compounded Profit Growth | |
---|---|
10 Years: | 14% |
5 Years: | -2% |
3 Years: | -32% |
TTM: | 445% |
Stock Price CAGR | |
---|---|
10 Years: | 23% |
5 Years: | 23% |
3 Years: | -14% |
1 Year: | -14% |
Return on Equity | |
---|---|
10 Years: | 11% |
5 Years: | 11% |
3 Years: | 4% |
Last Year: | 6% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
Reserves | 76 | 81 | 103 | 123 | 131 | 154 | 238 | 323 | 316 | 319 | 338 |
60 | 64 | 61 | 97 | 80 | 85 | 116 | 148 | 38 | 9 | 33 | |
24 | 23 | 22 | 23 | 28 | 42 | 53 | 43 | 48 | 43 | 39 | |
Total Liabilities | 163 | 172 | 190 | 246 | 243 | 284 | 411 | 516 | 405 | 375 | 414 |
15 | 15 | 16 | 16 | 18 | 20 | 22 | 24 | 22 | 35 | 38 | |
CWIP | 10 | 10 | 10 | 10 | 10 | 11 | 10 | 10 | 15 | 10 | 11 |
Investments | 17 | 17 | 51 | 60 | 57 | 61 | 83 | 117 | 103 | 103 | 103 |
121 | 130 | 114 | 160 | 158 | 192 | 296 | 366 | 264 | 227 | 262 | |
Total Assets | 163 | 172 | 190 | 246 | 243 | 284 | 411 | 516 | 405 | 375 | 414 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|
44 | 4 | 23 | -38 | 53 | 47 | -22 | 41 | 71 | 31 | -22 | |
1 | -0 | -18 | 0 | -14 | -6 | -58 | 74 | -54 | 1 | 29 | |
-46 | -2 | -5 | 32 | -25 | -7 | 29 | 28 | -113 | -32 | 21 | |
Net Cash Flow | -1 | 1 | -0 | -5 | 14 | 35 | -51 | 143 | -97 | -0 | 28 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 14 | 14 | 15 | 21 | 14 | 9 | 7 | 6 | 6 | 4 | 5 |
Inventory Days | 17 | 40 | 28 | 33 | 16 | 9 | 19 | 19 | 12 | 15 | 25 |
Days Payable | 9 | 9 | 7 | 6 | 5 | 8 | 7 | 4 | 5 | 5 | 4 |
Cash Conversion Cycle | 22 | 45 | 36 | 49 | 25 | 10 | 19 | 21 | 14 | 14 | 25 |
Working Capital Days | 13 | 18 | 12 | 16 | 6 | -1 | 8 | 4 | 12 | 16 | 20 |
ROCE % | 9% | 10% | 10% | 12% | 15% | 28% | 19% | 6% | 1% | 7% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
29 Aug - Newspaper copies dated 29.08.2025 in which intimation of 37th Annual General Meeting of the Company, Book Closure and Remote e-voting information were published.
- Reg. 34 (1) Annual Report. 28 Aug
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
15 Aug - Newspaper copies of the Mint (English daily) and Business Remedies (Hindi daily) both dated 15.08.2025, in which the Un-audited Standalone and Consolidated Financial Results of …
- Fixed Book Closure Dates For The Purpose Of Ensuing 37Th AGM Of The Company 14 Aug
- Shareholder Meeting On 22.09.2025 14 Aug
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Business Overview:[1][2]
VSL is the flagship company of Edible Oil Division of Data Group of Companies. It does processing of crude and refined edible oil, Vanaspati Ghee and mustard oil cake from mustard seeds and sells De-oiled cake (DOC); a by-product produced through further processing of mustard oil cake. It also sells refined blended edible oils. Apart from this, company deals in Bone China Crockery, Ceramic Gift items, High tension Porcelain Insulators and Wind Power generation