Vijay Solvex Ltd

₹ 480 6.99%

02 Apr - close price

About

Incorporated in 1987, Vijay Solvex Ltd is a manufacturer of Edible Oil and vanaspati ghee and also deals in ceramics products and wind power^[1]

Key Points

Business Overview:^[1]^[2]
VSL is the flagship company of Edible Oil Division of Data Group of Companies. It does processing of crude and refined edible oil, Vanaspati Ghee and mustard oil cake from mustard seeds and sells De-oiled cake (DOC); a by-product produced through further processing of mustard oil cake. It also sells refined blended edible oils. Apart from this, company deals in Bone China Crockery, Ceramic Gift items, High tension Porcelain Insulators and Wind Power generation

Website BSE

Market Cap ₹ 154 Cr.
Current Price ₹ 480
High / Low ₹ 1,110 / 301
Stock P/E 10.0
Book Value ₹ 1,094
Dividend Yield 0.00 %
ROCE 7.32 %
ROE 5.52 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Stock is trading at 0.44 times its book value

Cons

Though the company is reporting repeated profits, it is not paying out dividend
The company has delivered a poor sales growth of 4.81% over past five years.
Company has a low return on equity of 3.91% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Fast Moving Consumer Goods Fast Moving Consumer Goods Agricultural Food & other Products Edible Oil

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
	566.17	620.72	435.33	475.76	513.18	404.97	378.29	431.82	544.19	476.42	460.42	615.32	605.06
	564.84	616.83	433.84	475.15	518.33	397.60	377.03	426.08	532.79	469.28	457.79	606.65	597.07
Operating Profit	1.33	3.89	1.49	0.61	-5.15	7.37	1.26	5.74	11.40	7.14	2.63	8.67	7.99
OPM %	0.23%	0.63%	0.34%	0.13%	-1.00%	1.82%	0.33%	1.33%	2.09%	1.50%	0.57%	1.41%	1.32%
	1.04	0.30	1.26	1.03	0.14	0.86	1.55	0.95	0.32	0.23	0.16	3.01	0.43
Interest	-0.02	-0.13	0.00	0.63	0.38	0.00	-0.06	0.23	1.13	2.18	0.69	3.18	0.60
Depreciation	0.63	0.63	0.56	0.63	0.67	0.69	0.61	0.61	0.62	0.79	0.65	0.66	0.70
Profit before tax	1.76	3.69	2.19	0.38	-6.06	7.54	2.26	5.85	9.97	4.40	1.45	7.84	7.12
Tax %	20.45%	24.39%	25.11%	36.84%	-3.96%	9.15%	15.04%	-6.32%	25.08%	36.59%	27.59%	22.32%	24.44%
	1.40	2.80	1.65	0.25	-5.82	6.86	1.93	6.22	7.47	2.80	1.06	6.09	5.37
EPS in Rs	4.37	8.74	5.15	0.78	-18.17	21.42	6.03	19.42	23.32	8.74	3.31	19.02	16.77
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
	768	662	685	879	1,226	1,448	2,070	2,716	2,430	1,829	1,831	2,157
	755	648	669	859	1,200	1,412	1,991	2,644	2,409	1,825	1,804	2,131
Operating Profit	13	14	16	20	26	36	78	72	21	4	27	26
OPM %	2%	2%	2%	2%	2%	2%	4%	3%	1%	0%	1%	1%
	-0	0	1	0	2	2	8	11	8	3	2	4
Interest	6	5	2	3	7	8	-4	4	4	1	3	7
Depreciation	2	1	1	2	2	2	2	2	2	3	3	3
Profit before tax	6	8	14	16	19	27	89	76	22	4	22	21
Tax %	20%	30%	34%	36%	34%	25%	25%	25%	24%	28%	18%
	5	5	9	10	13	21	67	57	17	3	18	15
EPS in Rs	14.49	16.89	28.20	32.07	39.78	64.54	208.49	179.23	53.11	9.18	57.55	47.84
Dividend Payout %	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Compounded Sales Growth
10 Years:	9%
5 Years:	5%
3 Years:	-12%
TTM:	23%

Compounded Profit Growth
10 Years:	14%
5 Years:	-2%
3 Years:	-32%
TTM:	-32%

Stock Price CAGR
10 Years:	18%
5 Years:	-14%
3 Years:	-17%
1 Year:	-47%

Return on Equity
10 Years:	11%
5 Years:	11%
3 Years:	4%
Last Year:	6%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Sep 2025
Equity Capital	3	3	3	3	3	3	3	3	3	3	3	3
Reserves	76	81	103	123	131	154	238	323	316	319	338	347
	60	64	61	97	80	85	116	148	38	9	33	54
	24	23	22	23	28	42	53	43	48	43	39	36
Total Liabilities	163	172	190	246	243	284	411	516	405	375	414	440
	15	15	16	16	18	20	22	24	22	35	38	41
CWIP	10	10	10	10	10	11	10	10	15	10	11	11
Investments	17	17	51	60	57	61	83	117	103	103	103	108
	121	130	114	160	158	192	296	366	264	227	262	280
Total Assets	163	172	190	246	243	284	411	516	405	375	414	440

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	44	4	23	-38	53	46	-22	41	71	31	-22
	1	-0	-18	0	-14	-6	-58	74	-54	1	29
	-46	-2	-5	32	-25	-5	29	28	-113	-32	21
Net Cash Flow	-1	1	-0	-5	14	35	-51	143	-97	-0	28
Free Cash Flow	42	2	20	-39	50	41	-25	37	63	21	-28
CFO/OP	338%	46%	170%	-154%	235%	149%	1%	83%	360%	720%	-67%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	14	14	15	21	14	9	7	6	6	4	5
Inventory Days	17	40	28	33	16	9	19	19	12	15	25
Days Payable	9	9	7	6	5	8	7	4	5	5	4
Cash Conversion Cycle	22	45	36	49	25	10	19	21	14	14	25
Working Capital Days	13	18	12	16	6	-1	8	4	12	16	20
ROCE %		9%	10%	10%	12%	15%	28%	19%	6%	1%	7%

Insights

In beta

Mar 2014

Mar 2015

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Actual Production - Insulators
M.T. ・Standalone data

x,xxx.xx	x,xxx.xx	x,xxx.xx	xxx.xx	x,xxx.xx	x,xxx.xx			xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx
xx,xxx.xx	xx,xxx.xx	xx,xxx.xx	xx,xxx.xx	xx,xxx.xx	xx,xxx.xx			xx,xxx.xx	xx,xxx.xx	xx,xxx.xx	xx,xxx.xx
xx,xxx.xx	xx,xxx.xx	xx,xxx.xx	xx,xxx.xx	xx,xxx.xx	xx,xxx.xx			xxx,xxx.xx	xxx,xxx.xx	xx,xxx.xx	xxx,xxx.xx
x,xxx	x,xxx	x,xxx	x,xxx	x,xxx	x,xxx			x,xxx	x,xxx	x,xxx	x,xxx
xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx			xx,xxx	xx,xxx	xx,xxx	xx,xxx
xxx,xxx	xxx,xxx	xx,xxx	xxx,xxx	xx,xxx	xx,xxx			xxx,xxx	xxx,xxx	xxx,xxx	xxx,xxx
			x.xx	x.xx	x.xx	x.xx	x.xx	x.xx		x.xx

Please log in to see hidden values.

Actual Production - Vanaspati
M.T. ・Standalone data

Actual Production - Vegetable Oils
M.T. ・Standalone data

Installed Capacity - Insulators
M.T. ・Standalone data

Installed Capacity - Vanaspati
M.T. ・Standalone data

Installed Capacity - Vegetable Oils
M.T. ・Standalone data

Wind Power Installed Capacity
MW ・Standalone data

Shareholding Pattern

Numbers in percentages

1 Recently

	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
	66.79%	67.21%	67.65%	68.19%	68.23%	68.73%	68.73%	68.73%	68.96%	68.96%	68.96%	68.96%
	33.22%	32.80%	32.36%	31.83%	31.78%	31.28%	31.28%	31.28%	31.05%	31.04%	31.03%	31.04%
No. of Shareholders	5,892	5,596	5,515	5,335	4,914	4,508	4,479	4,426	4,263	4,191	4,123	4,092

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Dec 2025
	67.95%	67.48%	67.95%	67.95%	67.95%	66.16%	66.79%	68.23%	68.96%	68.96%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.03%	0.00%	0.00%	0.00%	0.00%
	32.05%	32.52%	32.05%	32.05%	32.05%	33.81%	33.22%	31.78%	31.05%	31.04%
No. of Shareholders	291	342	338	370	655	4,982	5,892	4,914	4,263	4,092

Vijay Solvex Ltd

Vijay Solvex Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports

Credit ratings