Vijay Solvex Ltd

Vijay Solvex Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Vijay Solvex Ltd

₹ 885 -0.75%
03 Jul - close price
dataoils.com BSE: 531069
About

Incorporated in 1987, Vijay Solvex Ltd is a manufacturer of Edible Oil and vanaspati ghee and also deals in ceramics products and wind power[1]

Key Points

Business Overview:[1][2]
VSL is the flagship company of Edible Oil Division of Data Group of Companies. It does processing of crude and refined edible oil, Vanaspati Ghee and mustard oil cake from mustard seeds and sells De-oiled cake (DOC); a by-product produced through further processing of mustard oil cake. It also sells refined blended edible oils. Apart from this, company deals in Bone China Crockery, Ceramic Gift items, High tension Porcelain Insulators and Wind Power generation

Website BSE
  • Market Cap ₹ 283 Cr.
  • Current Price ₹ 885
  • High / Low ₹ 1,300 / 728
  • Stock P/E 15.4
  • Book Value ₹ 944
  • Dividend Yield 0.00 %
  • ROCE 8.24 %
  • ROE 6.26 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Stock is trading at 0.94 times its book value

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • The company has delivered a poor sales growth of 4.81% over past five years.
  • Company has a low return on equity of 4.19% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Fast Moving Consumer Goods Fast Moving Consumer Goods Agricultural Food & other Products Edible Oil

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
819.99 657.64 585.60 566.17 620.72 435.33 475.76 513.18 404.97 378.29 431.82 544.19 476.42
791.02 649.65 578.17 564.84 616.57 433.84 475.14 518.33 397.60 377.04 426.08 532.79 468.16
Operating Profit 28.97 7.99 7.43 1.33 4.15 1.49 0.62 -5.15 7.37 1.25 5.74 11.40 8.26
OPM % 3.53% 1.21% 1.27% 0.23% 0.67% 0.34% 0.13% -1.00% 1.82% 0.33% 1.33% 2.09% 1.73%
1.20 0.28 5.34 0.22 0.30 1.05 0.95 0.01 0.69 0.59 0.85 0.21 0.23
Interest 2.17 2.46 1.92 -0.02 -0.13 -0.00 0.63 0.38 -0.00 -0.06 0.23 1.13 2.18
Depreciation 0.60 0.61 0.62 0.63 0.63 0.56 0.63 0.67 0.69 0.61 0.61 0.62 0.79
Profit before tax 27.40 5.20 10.23 0.94 3.95 1.98 0.31 -6.19 7.37 1.29 5.75 9.86 5.52
Tax % 26.39% 26.15% 26.10% 38.30% 22.78% 27.78% 45.16% -3.88% 9.36% 26.36% -6.43% 25.35% 29.17%
20.16 3.84 7.56 0.58 3.05 1.44 0.18 -5.95 6.69 0.96 6.13 7.36 3.92
EPS in Rs 62.95 11.99 23.61 1.81 9.52 4.50 0.56 -18.58 20.89 3.00 19.14 22.98 12.24
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
1,032 768 662 685 879 1,226 1,448 2,070 2,716 2,430 1,829 1,831
1,014 755 648 669 859 1,200 1,412 1,991 2,644 2,409 1,825 1,804
Operating Profit 18 13 14 16 20 26 36 78 72 21 4 27
OPM % 2% 2% 2% 2% 2% 2% 2% 4% 3% 1% 0% 1%
0 -0 0 1 0 2 2 6 8 6 3 2
Interest 7 6 5 2 3 7 8 -4 4 4 1 3
Depreciation 2 2 1 1 2 2 2 2 2 2 3 3
Profit before tax 8 6 8 14 16 19 27 87 73 20 3 22
Tax % 25% 20% 30% 34% 36% 34% 25% 26% 26% 26% 33% 18%
6 5 5 9 10 13 21 64 54 15 2 18
EPS in Rs 19.92 14.49 16.86 27.95 32.04 39.75 64.07 200.65 169.05 46.93 7.34 57.36
Dividend Payout % -0% -0% -0% -0% -0% -0% -0% -0% -0% -0% -0% -0%
Compounded Sales Growth
10 Years: 9%
5 Years: 5%
3 Years: -12%
TTM: 0%
Compounded Profit Growth
10 Years: 14%
5 Years: -2%
3 Years: -30%
TTM: 713%
Stock Price CAGR
10 Years: 23%
5 Years: 19%
3 Years: -12%
1 Year: -18%
Return on Equity
10 Years: 12%
5 Years: 12%
3 Years: 4%
Last Year: 6%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 3 3 3 3 3 3 3 3 3 3 3 3
Reserves 73 77 83 100 111 123 144 209 263 278 281 299
97 60 64 61 97 80 85 116 148 38 9 33
44 24 23 22 23 28 42 53 43 48 43 39
Total Liabilities 217 164 173 186 233 235 274 381 457 367 336 374
15 15 15 16 16 18 20 22 24 22 35 38
CWIP 10 10 10 10 10 10 11 10 10 15 10 11
Investments 18 18 18 46 46 48 49 53 58 65 64 64
173 121 130 115 161 159 193 297 366 264 227 262
Total Assets 217 164 173 186 233 235 274 381 457 367 336 374

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
7 44 4 23 -38 53 46 -22 41 71 31 -22
4 1 -0 -18 0 -14 -6 -58 74 -54 1 29
-12 -46 -2 -5 32 -25 -5 29 28 -113 -32 21
Net Cash Flow -1 -1 1 -0 -5 14 35 -51 143 -97 -0 28

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 13 14 14 15 21 14 9 7 6 6 4 5
Inventory Days 29 17 40 28 33 16 9 19 19 12 15 25
Days Payable 14 9 9 7 6 5 8 7 4 5 5 4
Cash Conversion Cycle 28 22 45 36 49 25 10 19 21 14 14 25
Working Capital Days 42 42 53 45 57 30 21 29 23 17 18 26
ROCE % 9% 8% 9% 10% 10% 12% 16% 29% 21% 7% 1% 8%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
66.16% 66.16% 66.47% 66.79% 67.21% 67.65% 68.19% 68.23% 68.73% 68.73% 68.73% 68.96%
0.03% 0.03% 0.03% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
33.81% 33.82% 33.51% 33.22% 32.80% 32.36% 31.83% 31.78% 31.28% 31.28% 31.28% 31.05%
No. of Shareholders 5,1335,5445,9845,8925,5965,5155,3354,9144,5084,4794,4264,263

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings