Eraaya Lifespaces Ltd
Incorporated in 1967, Eraaya Lifespaces is in the business of marketing services and support services, business of trading in securities & shares, and the Hospitality business[1]
- Market Cap ₹ 474 Cr.
- Current Price ₹ 22.9
- High / Low ₹ 76.3 / 19.8
- Stock P/E
- Book Value ₹ 17.8
- Dividend Yield 0.00 %
- ROCE -4.72 %
- ROE -14.6 %
- Face Value ₹ 1.00
Pros
- Promoter holding has increased by 2.79% over last quarter.
Cons
- Company has low interest coverage ratio.
- Promoter holding is low: 38.4%
- Contingent liabilities of Rs.167 Cr.
- Company has high debtors of 247 days.
- Promoter holding has decreased over last 3 years: -34.6%
- Working capital days have increased from 769 days to 2,135 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Automobile and Auto Components Automobiles 2/3 Wheelers
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 22 | 25 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 53 | 76 | |
| Operating Profit | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | -32 | -51 |
| OPM % | 30% | 30% | -145% | -204% | |||||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 3 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | -34 | -53 |
| Tax % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 21% | -25% | |
| -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | -26 | -45 | |
| EPS in Rs | -0.03 | -0.03 | -0.01 | -0.38 | -0.36 | -0.40 | -0.05 | -0.05 | -0.04 | 0.05 | 0.02 | -1.36 | -2.34 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | -91% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | -3670% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 48% |
| 5 Years: | % |
| 3 Years: | 184% |
| 1 Year: | -69% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| Last Year: | -15% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 5 | 5 | 5 | 0.47 | 0.47 | 0.47 | 1 | 1 | 1 | 1 | 15 | 19 |
| Reserves | -7 | -8 | -8 | -4 | -4 | -4 | -4 | -2 | -2 | -2 | -2 | 321 |
| 3 | 3 | 3 | 3 | 3 | 3 | 3 | 2 | 0 | 1 | 0 | 998 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 238 | |
| Total Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 14 | 1,576 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 6 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,177 |
| 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 12 | 394 | |
| Total Assets | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 14 | 1,576 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -0 | -0 | -0 | -0 | -0 | -0 | -1 | 2 | -0 | -1 | -0 | -61 | |
| 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -6 | -950 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 1 | -2 | 0 | 1 | 13 | 1,005 | |
| Net Cash Flow | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 7 | -6 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 347 | 0 | 247 | |||||||||
| Inventory Days | ||||||||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | 347 | 0 | 247 | |||||||||
| Working Capital Days | 128 | 45 | 2,135 | |||||||||
| ROCE % | -19% | -8% | -52% | 7% | -5% |
Insights
In beta| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Dec 2021 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations (Historical Trading Business) INR |
|
||||||||||
| Number of Permanent Employees (Standalone) Number |
|||||||||||
| Corporate Client Base (Travel) Number |
|||||||||||
| International Airport Presence (Forex) Number |
|||||||||||
| Physical Distribution Outlets (ASEAN/India) Number |
|||||||||||
| Travel Agent Network Reach Number |
|||||||||||
| Global Presence (Countries) Number |
|||||||||||
Documents
Announcements
-
Statement Of Deviation Or Variation In The Use Of Proceeds Of Funds Raised Through Compulsory Convertible Warrants For The Quarter Ended December 31, 2025.
14 Feb - Preferential issue raised Rs.115.67 crore (allotment Jan 18, 2025); no deviation; funds utilised by Dec 31, 2025.
-
Announcement under Regulation 30 (LODR)-Monitoring Agency Report
14 Feb - MA flags Rs9.02cr transfer, Rs1,770 unapproved expense; issue undersubscribed to Rs218.70cr; FCCB USD40m litigation.
-
Board Meeting Outcome for Outcome Of Board Meeting
6 Feb - Feb 6, 2026: Board deferred approval of unaudited results for Sept 30 and Dec 31, 2025; next meeting next week.
-
Board Meeting Intimation for Board Meeting To Be Held On Friday, February 6, 2026
30 Jan - Board meeting Feb 06, 2026 to approve unaudited results for quarter and half-year ended Sep 30, 2025; trading window closed.
-
Media Release: Eraaya Lifespaces' A Flagship Subsidiary Ebixcash World Money Becomes The First ADII Licensed Entity To Receive In-Principle PSP Approval At GIFT IFSC
21 Jan - Buyforex (EbixCash) received in-principle PSP approval at GIFT IFSC on Jan 21, 2026 — account, e-money, merchant, cross-border transfers.
Annual reports
-
Financial Year 2025
from web
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
Business Overview:[1]
ELSL used to manufacture kids’ cycles under
the brand name Tobu Cycles. Currently, it has amended its object clause and started a new
line of business which includes:
a) Hospitality:
Expanded into offering travel accommodations and services for leisure, business, and cultural exploration.
b) Securities Trading & Digital Marketing:
Entered into trading securities and providing digital marketing solutions.
c) Hospitality Services:
Included hotels, restaurants, bars, resorts, cruise ships, theme parks, and more through various tie-up arrangements.
d) Real Estate:
Acquiring properties for branded outlets
managed on a fixed rent + revenue sharing model.
e) QSR:
Offering commercial spaces to reputed Quick Service Restaurants (QSRs) for efficient food service.