Sunil Agro Foods Ltd
Incorporated in 1988, Sunil Agro Foods Ltd is a manufacturer and dealer of Wheat and Wheat Products.
- Market Cap ₹ 51.0 Cr.
- Current Price ₹ 170
- High / Low ₹ 271 / 136
- Stock P/E 60.7
- Book Value ₹ 55.0
- Dividend Yield 0.00 %
- ROCE 7.96 %
- ROE 5.71 %
- Face Value ₹ 10.0
Pros
Cons
- Stock is trading at 3.09 times its book value
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of 7.97% over past five years.
- Company has a low return on equity of 6.16% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: FMCG Industry: Food - Processing - Indian
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
77 | 107 | 136 | 104 | 110 | 133 | 142 | 134 | 139 | 154 | 175 | 209 | 224 | |
75 | 103 | 132 | 102 | 108 | 129 | 138 | 131 | 135 | 149 | 170 | 203 | 218 | |
Operating Profit | 3 | 3 | 3 | 3 | 2 | 4 | 4 | 3 | 4 | 4 | 5 | 5 | 6 |
OPM % | 3% | 3% | 2% | 2% | 2% | 3% | 3% | 2% | 3% | 3% | 3% | 3% | 3% |
0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | |
Interest | 1 | 1 | 1 | 2 | 2 | 2 | 3 | 2 | 3 | 2 | 3 | 3 | 3 |
Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 2 | 2 | 2 | 2 |
Profit before tax | 1 | 2 | 2 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Tax % | 29% | 35% | 29% | 17% | 27% | 28% | 26% | 44% | 41% | 23% | 26% | 18% | |
1 | 1 | 1 | 1 | 0 | 1 | 1 | 0 | 0 | 1 | 1 | 1 | 1 | |
EPS in Rs | 2.43 | 3.60 | 3.56 | 2.80 | 0.73 | 2.80 | 2.20 | 1.57 | 1.53 | 2.53 | 3.50 | 2.96 | 2.79 |
Dividend Payout % | 0% | 0% | 14% | 18% | 0% | 18% | 23% | 32% | 0% | 0% | 14% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | 7% |
5 Years: | 8% |
3 Years: | 15% |
TTM: | 12% |
Compounded Profit Growth | |
---|---|
10 Years: | -2% |
5 Years: | 6% |
3 Years: | 25% |
TTM: | -9% |
Stock Price CAGR | |
---|---|
10 Years: | 26% |
5 Years: | 41% |
3 Years: | 67% |
1 Year: | -1% |
Return on Equity | |
---|---|
10 Years: | 5% |
5 Years: | 5% |
3 Years: | 6% |
Last Year: | 6% |
Balance Sheet
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
Reserves | 6 | 7 | 8 | 8 | 9 | 9 | 10 | 10 | 10 | 11 | 12 | 13 | 14 |
11 | 12 | 14 | 14 | 17 | 22 | 23 | 27 | 23 | 25 | 36 | 37 | 32 | |
5 | 3 | 6 | 8 | 8 | 7 | 10 | 7 | 13 | 20 | 15 | 22 | 35 | |
Total Liabilities | 25 | 26 | 31 | 33 | 37 | 41 | 46 | 46 | 50 | 59 | 66 | 76 | 84 |
7 | 8 | 8 | 9 | 11 | 10 | 12 | 16 | 17 | 17 | 18 | 17 | 17 | |
CWIP | 0 | 0 | 0 | 2 | 3 | 4 | 3 | 1 | 0 | 0 | 0 | 0 | 1 |
Investments | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
18 | 17 | 21 | 21 | 23 | 27 | 30 | 30 | 33 | 41 | 48 | 59 | 66 | |
Total Assets | 25 | 26 | 31 | 33 | 37 | 41 | 46 | 46 | 50 | 59 | 66 | 76 | 84 |
Cash Flows
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-0 | 2 | 1 | 5 | 3 | -1 | 2 | 2 | 9 | 2 | -6 | 3 | |
-1 | -2 | -1 | -4 | -4 | -2 | -1 | -2 | -2 | -1 | -2 | -1 | |
2 | -0 | -0 | -2 | 0 | 3 | -1 | 0 | -6 | -1 | 8 | -2 | |
Net Cash Flow | 0 | 0 | -0 | -0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | -0 |
Ratios
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 21 | 22 | 21 | 26 | 32 | 26 | 38 | 40 | 40 | 39 | 29 | 29 |
Inventory Days | 45 | 26 | 28 | 40 | 37 | 36 | 33 | 36 | 43 | 61 | 77 | 79 |
Days Payable | 20 | 6 | 12 | 25 | 25 | 14 | 16 | 15 | 34 | 46 | 31 | 40 |
Cash Conversion Cycle | 45 | 43 | 37 | 41 | 44 | 49 | 56 | 61 | 49 | 54 | 76 | 68 |
Working Capital Days | 51 | 41 | 35 | 40 | 36 | 37 | 46 | 61 | 45 | 48 | 69 | 63 |
ROCE % | 13% | 14% | 12% | 10% | 7% | 11% | 10% | 8% | 9% | 9% | 9% | 8% |
Documents
Announcements
- Certificate For The Year Ended 31St March, 2024 As Per Regulation 40 (9) And (10) Of SEBI (LODR) Regulations, 2015 15 Apr
-
Compliance Certificate
8 Apr - Compliance Certificate under regulation 7(3) of SEBI (LODR) Regulations, 2015 for the year ended 31st March, 2024
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
8 Apr - Certifcate under Regulation 74(5) of SEBI (Depositories and Participants) Regulation, 2018 for the quarter ended March 31st, 2024.
-
Announcement under Regulation 30 (LODR)-Resignation of Company Secretary / Compliance Officer
1 Apr - Intimation under Regulation 30 of the SEBI (LODR) Regulations, 2015
-
Announcement under Regulation 30 (LODR)-Change in Management
29 Mar - Of Change in Directors pursuant to Regulation 30 OF SEBI (LODR) Regulations, 2015.
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2014
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2009
from bse
-
Financial Year 2008
from bse
-
Financial Year 2007
from bse
Product Profile:[1]
a) Maida (Wheat Flour)
b) Sooji (Semolina)
c) Atta (Wheat Resultant Atta)
d) Whole Wheat Atta
e) Bran (Wheat Bran and Rough Bran
extracted out of Wheat)