Sunil Agro Foods Ltd

Sunil Agro Foods Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Sunil Agro Foods Ltd

₹ 87.5 -3.80%
11 Aug - close price
sunilagro.in BSE: 530953
About

Incorporated in 1988, Sunil Agro Foods Ltd is a manufacturer and dealer of Wheat and Wheat Products.

Key Points

Product Profile:[1]
a) Maida (Wheat Flour)
b) Sooji (Semolina)
c) Atta (Wheat Resultant Atta)
d) Whole Wheat Atta
e) Bran (Wheat Bran and Rough Bran
extracted out of Wheat)

Website BSE
  • Market Cap ₹ 26.3 Cr.
  • Current Price ₹ 87.5
  • High / Low ₹ 175 / 82.5
  • Stock P/E
  • Book Value ₹ 53.0
  • Dividend Yield 0.00 %
  • ROCE 3.50 %
  • ROE -6.63 %
  • Face Value ₹ 10.0
Edit ratios

Pros

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of 10.6% over past five years.
  • Company has a low return on equity of 1.38% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Fast Moving Consumer Goods Fast Moving Consumer Goods Agricultural Food & other Products Other Agricultural Products

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025
43.88 56.34 54.59 54.80 51.49 55.75 61.81 59.53 49.46 59.98 60.90 59.96 51.67
42.62 55.03 53.10 53.50 50.13 54.27 60.31 58.11 48.72 59.65 60.25 58.86 50.41
Operating Profit 1.26 1.31 1.49 1.30 1.36 1.48 1.50 1.42 0.74 0.33 0.65 1.10 1.26
OPM % 2.87% 2.33% 2.73% 2.37% 2.64% 2.65% 2.43% 2.39% 1.50% 0.55% 1.07% 1.83% 2.44%
0.06 0.11 0.16 0.13 0.09 0.11 0.09 0.18 0.13 0.17 0.18 0.16 0.13
Interest 0.70 0.74 0.78 0.85 0.80 0.76 0.91 0.94 0.79 0.84 0.78 0.83 0.96
Depreciation 0.41 0.42 0.43 0.43 0.40 0.42 0.43 0.43 0.41 0.42 0.42 0.41 0.39
Profit before tax 0.21 0.26 0.44 0.15 0.25 0.41 0.25 0.23 -0.33 -0.76 -0.37 0.02 0.04
Tax % 28.57% -23.08% 36.36% 20.00% 24.00% 24.39% 16.00% 30.43% -21.21% -23.68% -18.92% -150.00% 0.00%
0.15 0.32 0.27 0.13 0.18 0.31 0.22 0.16 -0.26 -0.59 -0.30 0.05 0.03
EPS in Rs 0.50 1.07 0.90 0.43 0.60 1.03 0.73 0.53 -0.87 -1.96 -1.00 0.17 0.10
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
136 104 110 133 142 134 139 154 175 209 228 229 233
132 102 108 129 138 131 135 149 170 203 222 227 229
Operating Profit 3 3 2 4 4 3 4 4 5 5 6 3 3
OPM % 2% 2% 2% 3% 3% 2% 3% 3% 3% 3% 3% 1% 1%
1 1 1 1 1 1 1 1 0 0 0 1 1
Interest 1 2 2 2 3 2 3 2 3 3 3 3 3
Depreciation 1 1 1 1 1 2 1 2 2 2 2 2 2
Profit before tax 2 1 0 1 1 1 1 1 1 1 1 -1 -1
Tax % 29% 17% 27% 28% 26% 44% 41% 23% 26% 18% 23% -24%
1 1 0 1 1 0 0 1 1 1 1 -1 -1
EPS in Rs 3.56 2.80 0.73 2.80 2.20 1.57 1.53 2.53 3.50 2.96 2.93 -3.63 -2.69
Dividend Payout % 14% 18% 0% 18% 23% 32% 0% 0% 14% 0% 0% 0%
Compounded Sales Growth
10 Years: 8%
5 Years: 11%
3 Years: 9%
TTM: 3%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -284%
Stock Price CAGR
10 Years: 14%
5 Years: 20%
3 Years: -9%
1 Year: -41%
Return on Equity
10 Years: 4%
5 Years: 3%
3 Years: 1%
Last Year: -7%

Balance Sheet

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 3 3 3 3 3 3 3 3 3 3 3 3
Reserves 8 8 9 9 10 10 10 11 12 13 14 13
14 14 17 22 23 27 23 25 36 37 39 32
6 8 8 7 10 7 13 20 15 22 34 41
Total Liabilities 31 33 37 41 46 46 50 59 66 76 90 89
8 9 11 10 12 16 17 17 18 17 17 16
CWIP 0 2 3 4 3 1 0 0 0 0 0 0
Investments 1 1 0 0 0 0 0 0 0 0 0 0
21 21 23 27 30 30 33 41 48 59 72 73
Total Assets 31 33 37 41 46 46 50 59 66 76 90 89

Cash Flows

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
1 5 3 -1 2 2 9 2 -6 3 4 10
-1 -4 -4 -2 -1 -2 -2 -1 -2 -1 -2 -0
-0 -2 0 3 -1 0 -6 -1 8 -2 -2 -10
Net Cash Flow -0 -0 0 -0 0 -0 0 -0 0 -0 0 -0

Ratios

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 21 26 32 26 38 40 40 39 29 29 33 32
Inventory Days 28 40 37 36 33 36 43 61 77 78 86 86
Days Payable 12 25 25 14 16 15 34 46 31 39 50 60
Cash Conversion Cycle 37 41 44 49 56 61 49 54 76 68 69 58
Working Capital Days 2 -3 -3 -3 1 -2 17 17 20 5 2 1
ROCE % 12% 10% 7% 11% 10% 8% 9% 9% 9% 8% 8% 4%

Shareholding Pattern

Numbers in percentages

Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025
72.30% 72.30% 72.30% 72.30% 72.30% 72.30% 72.30% 72.30% 72.30% 72.30% 72.30% 72.30%
1.33% 1.33% 1.33% 1.33% 1.33% 1.33% 1.33% 1.33% 1.33% 1.33% 1.33% 1.33%
26.37% 26.36% 26.36% 26.36% 26.36% 26.36% 26.37% 26.36% 26.36% 26.37% 26.36% 26.36%
No. of Shareholders 1,5951,6041,5691,5681,5921,6671,7171,7331,7491,7141,7371,725

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports