Sunil Agro Foods Ltd

AI
Sunil Agro Foods Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents
AI

Sunil Agro Foods Ltd

₹ 78.0 2.63%
30 Sep - close price
sunilagro.in BSE: 530953
About

Incorporated in 1988, Sunil Agro Foods Ltd is in the business of food processing.[1]

Key Points

Business Overview:[1][2]
SAFL is primarily engaged as a manufacturer and dealers of Wheat and Wheat Products.
The company does milling, processing of wheat and allied products like maida,sooji, aata, whole wheat aata, and bran related products

Website BSE
  • Market Cap ₹ 23.4 Cr.
  • Current Price ₹ 78.0
  • High / Low ₹ 101 / 72.7
  • Stock P/E 41.1
  • Book Value ₹ 54.4
  • Dividend Yield 0.00 %
  • ROCE 8.95 %
  • ROE 2.67 %
  • Face Value ₹ 10.0
Edit ratios

Pros

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of 5.01% over past five years.
  • Company has a low return on equity of 0.35% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Fast Moving Consumer Goods Fast Moving Consumer Goods Agricultural Food & other Products Other Agricultural Products

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
51.49 55.75 61.81 59.53 49.46 59.98 60.90 59.96 51.67 50.75 49.19 45.49 40.51
50.13 54.27 60.31 58.11 48.72 59.65 60.25 58.86 50.41 49.33 47.78 43.89 39.17
Operating Profit 1.36 1.48 1.50 1.42 0.74 0.33 0.65 1.10 1.26 1.42 1.41 1.60 1.34
OPM % 2.64% 2.65% 2.43% 2.39% 1.50% 0.55% 1.07% 1.83% 2.44% 2.80% 2.87% 3.52% 3.31%
0.09 0.11 0.09 0.18 0.13 0.17 0.18 0.16 0.13 0.14 0.08 0.18 0.15
Interest 0.80 0.76 0.91 0.94 0.79 0.84 0.78 0.83 0.96 0.95 1.09 1.12 0.92
Depreciation 0.40 0.42 0.43 0.43 0.41 0.42 0.42 0.41 0.39 0.39 0.40 0.39 0.38
Profit before tax 0.25 0.41 0.25 0.23 -0.33 -0.76 -0.37 0.02 0.04 0.22 0.00 0.27 0.19
Tax % 24.00% 24.39% 16.00% 30.43% -21.21% -23.68% -18.92% -150.00% 0.00% 45.45% 18.52% 47.37%
0.18 0.31 0.22 0.16 -0.26 -0.59 -0.30 0.05 0.03 0.12 0.03 0.22 0.10
EPS in Rs 0.60 1.03 0.73 0.53 -0.87 -1.96 -1.00 0.17 0.10 0.40 0.10 0.73 0.33
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
104 110 133 142 134 139 154 175 209 228 229 196 186
102 108 129 138 131 135 149 170 203 222 227 191 180
Operating Profit 3 2 4 4 3 4 4 5 5 6 3 6 6
OPM % 2.4% 1.7% 3.0% 2.6% 2.5% 2.7% 2.9% 3.0% 2.6% 2.5% 1.2% 2.9% 3.1%
1 1 1 1 1 1 1 0 0 0 1 1 1
Interest 2 2 2 3 2 3 2 3 3 3 3 4 4
Depreciation 1 1 1 1 2 1 2 2 2 2 2 2 2
Profit before tax 1 0 1 1 1 1 1 1 1 1 -1 1 1
Tax % 17% 27% 28% 26% 44% 41% 23% 26% 18% 23% -24% 23%
1 0 1 1 0 0 1 1 1 1 -1 0 0
EPS in Rs 2.80 0.73 2.80 2.20 1.57 1.53 2.53 3.50 2.96 2.93 -3.63 1.33 1.56
Dividend Payout % 18% 0% 18% 23% 32% 0% 0% 14% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 6%
5 Years: 5%
3 Years: -2%
TTM: -20%
Compounded Profit Growth
10 Years: 7%
5 Years: -11%
3 Years: -21%
TTM: 170%
Stock Price CAGR
10 Years: 6%
5 Years: -1%
3 Years: -30%
1 Year: -16%
Return on Equity
10 Years: 4%
5 Years: 3%
3 Years: 0%
Last Year: 3%

Balance Sheet

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 3 3 3 3 3 3 3 3 3 3 3 3
Reserves 8 9 9 10 10 10 11 12 13 14 13 13
14 17 22 23 27 23 25 36 37 39 32 41
8 8 7 10 7 13 20 15 22 34 41 41
Total Liabilities 33 37 41 46 46 50 59 66 76 90 89 98
9 11 10 12 16 17 17 18 17 17 16 15
CWIP 2 3 4 3 1 0 0 0 0 0 0 0
Investments 1 0 0 0 0 0 0 0 0 0 0 0
21 23 27 30 30 33 41 48 59 72 73 83
Total Assets 33 37 41 46 46 50 59 66 76 90 89 98

Cash Flows

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
5 3 -1 2 2 9 2 -6 3 4 10 -5
-4 -4 -2 -1 -2 -2 -1 -2 -1 -2 -0 -0
-2 0 3 -1 0 -6 -1 8 -2 -2 -10 5
Net Cash Flow -0 0 -0 0 -0 0 -0 0 -0 0 -0 -0
Free Cash Flow 2 0 -2 2 5 10 2 -8 2 3 9 -5
CFO/OP 223% 188% -12% 51% 55% 247% 44% -113% 56% 80% 348% -79%

Ratios

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 26 32 26 38 40 40 39 29 29 33 32 38
Inventory Days 40 37 36 33 36 43 61 77 78 86 86 124
Days Payable 25 25 14 16 15 34 46 31 39 50 60 72
Cash Conversion Cycle 41 44 49 56 61 49 54 76 68 69 58 90
Working Capital Days -3 -3 -3 1 -2 17 17 20 5 2 1 2
ROCE % 10% 7% 11% 10% 8% 9% 9% 9% 8% 8% 3% 9%

Insights

In beta
Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Atta Revenue Share
% of total sale of products

Log in to view insights

Please log in to see hidden values.

Login
Bran (rough + flakes) Revenue Share
% of total sale of products
Maida Revenue Share
% of total sale of products
Permanent Employees
employees
Production Capacity
tonnes per day

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
72.30% 72.30% 72.30% 72.30% 72.30% 72.30% 72.30% 72.30% 72.30% 72.30% 72.30% 72.30%
1.33% 1.33% 1.33% 1.33% 1.33% 1.33% 1.33% 1.33% 1.33% 1.33% 1.33% 1.33%
26.36% 26.36% 26.37% 26.36% 26.36% 26.37% 26.36% 26.36% 26.37% 26.38% 26.37% 26.37%
No. of Shareholders 1,5921,6671,7171,7331,7491,7141,7371,7251,6911,6831,6701,661

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports