Asia Pack Ltd

₹ 55.3 -2.00%

29 Apr 11:52 a.m.

About

Incorporated in 1987, Asia Pack Limited is in the business of trading of paper and paper products, providing advisory & consultancy services & real estate business; it does not have any manufacturing plants

Key Points

Services offered:^[1]
a) Advisory & consultancy services:
The company provides strategic solutions to their clients in different domains like legal, financial, commercial, accountancy and related services.
b) Real estate Business
With Equity Investment & Inter Corporate Advances the company has entered into real estate industry in collaboration with various partners.
c) Trading Activity:
The company operates in the business segment of trading of raw paper, paper products and packaging material, etc.

Website BSE

Market Cap ₹ 14.6 Cr.
Current Price ₹ 55.3
High / Low ₹ 59.0 / 25.5
Stock P/E 35.6
Book Value ₹ 73.4
Dividend Yield 0.00 %
ROCE 1.42 %
ROE 1.10 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Company is almost debt free.
Stock is trading at 0.75 times its book value

Cons

Though the company is reporting repeated profits, it is not paying out dividend
The company has delivered a poor sales growth of -43.6% over past five years.
Company has a low return on equity of 0.88% over last 3 years.
Company has high debtors of 292 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Realty Industry: Construction

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Dec 2020	Mar 2021	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023
	0.03	0.07	0.02	0.01	0.03	0.01	0.02	0.01	0.01	0.01	0.01	0.01	0.01
	0.12	0.22	0.10	0.10	0.19	0.07	0.11	0.06	0.09	0.13	0.09	0.10	0.12
Operating Profit	-0.09	-0.15	-0.08	-0.09	-0.16	-0.06	-0.09	-0.05	-0.08	-0.12	-0.08	-0.09	-0.11
OPM %	-300.00%	-214.29%	-400.00%	-900.00%	-533.33%	-600.00%	-450.00%	-500.00%	-800.00%	-1,200.00%	-800.00%	-900.00%	-1,100.00%
	0.17	0.08	0.15	0.16	0.31	0.11	0.15	0.15	0.15	0.21	0.24	0.22	0.23
Interest	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Depreciation	0.02	0.02	0.02	0.02	0.03	0.02	0.01	0.01	0.01	0.01	0.01	0.01	0.01
Profit before tax	0.06	-0.09	0.05	0.05	0.12	0.03	0.05	0.09	0.06	0.08	0.15	0.12	0.11
Tax %	33.33%	22.22%	60.00%	40.00%	33.33%	0.00%	60.00%	-11.11%	50.00%	0.00%	40.00%	0.00%	-27.27%
	0.04	-0.07	0.02	0.04	0.08	0.03	0.02	0.09	0.03	0.07	0.09	0.11	0.14
EPS in Rs	0.15	-0.27	0.08	0.15	0.30	0.11	0.08	0.34	0.11	0.27	0.34	0.42	0.53
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	TTM
	0.12	0.10	0.00	16.50	31.53	23.69	0.88	0.08	0.10	0.15	0.05	0.05	0.04
	0.53	0.36	0.27	16.68	31.84	24.00	1.41	0.51	0.62	0.50	0.37	0.40	0.44
Operating Profit	-0.41	-0.26	-0.27	-0.18	-0.31	-0.31	-0.53	-0.43	-0.52	-0.35	-0.32	-0.35	-0.40
OPM %	-341.67%	-260.00%		-1.09%	-0.98%	-1.31%	-60.23%	-537.50%	-520.00%	-233.33%	-640.00%	-700.00%	-1,000.00%
	-0.01	0.58	0.21	0.39	0.97	0.88	0.74	0.69	0.92	0.59	0.58	0.67	0.90
Interest	0.00	0.00	0.00	0.01	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Depreciation	0.12	0.15	0.14	0.19	0.17	0.13	0.12	0.08	0.07	0.07	0.07	0.05	0.04
Profit before tax	-0.54	0.17	-0.20	0.01	0.49	0.44	0.09	0.18	0.33	0.17	0.19	0.27	0.46
Tax %	20.37%	0.00%	0.00%	0.00%	0.00%	0.00%	22.22%	33.33%	33.33%	47.06%	5.26%	22.22%
	-0.43	0.17	-0.20	0.02	0.49	0.44	0.08	0.12	0.22	0.10	0.19	0.21	0.41
EPS in Rs	-1.63	0.64	-0.76	0.08	1.86	1.67	0.30	0.45	0.83	0.38	0.72	0.80	1.56
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Compounded Sales Growth
10 Years:	-7%
5 Years:	-44%
3 Years:	-21%
TTM:	-20%

Compounded Profit Growth
10 Years:	13%
5 Years:	38%
3 Years:	9%
TTM:	141%

Stock Price CAGR
10 Years:	10%
5 Years:	20%
3 Years:	52%
1 Year:	105%

Return on Equity
10 Years:	1%
5 Years:	1%
3 Years:	1%
Last Year:	1%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Sep 2023
Equity Capital	2.73	2.73	2.73	2.73	2.73	2.73	2.73	2.73	2.73	2.73	2.73	2.73	2.73
Reserves	14.61	14.77	14.57	14.58	15.07	15.52	15.62	15.73	15.93	16.03	16.22	16.43	16.63
	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	0.74	0.09	0.05	0.16	10.45	8.15	6.99	7.08	0.27	0.31	0.32	0.33	0.35
Total Liabilities	18.08	17.59	17.35	17.47	28.25	26.40	25.34	25.54	18.93	19.07	19.27	19.49	19.71
	2.88	2.72	2.55	2.45	2.28	2.16	2.05	1.96	1.89	1.83	1.76	1.71	1.68
CWIP	0.06	0.06	0.06	0.06	0.06	0.06	0.06	0.06	0.06	0.00	0.00	0.00	0.00
Investments	6.00	6.01	6.76	10.78	6.05	5.98	8.39	15.88	8.18	8.13	8.11	8.08	8.14
	9.14	8.80	7.98	4.18	19.86	18.20	14.84	7.64	8.80	9.11	9.40	9.70	9.89
Total Assets	18.08	17.59	17.35	17.47	28.25	26.40	25.34	25.54	18.93	19.07	19.27	19.49	19.71

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
	-0.23	-0.26	-0.34	-0.06	0.06	-0.37	-0.43	6.51	-7.29	-0.24	-0.36	-0.34
	0.18	0.19	-0.69	0.09	0.02	0.28	0.41	-6.34	7.13	0.29	0.31	0.32
	0.00	0.05	1.03	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Net Cash Flow	-0.05	-0.02	0.00	0.03	0.08	-0.09	-0.02	0.17	-0.16	0.05	-0.05	-0.01

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Debtor Days	91.25	0.00		7.96	114.14	123.72	2,849.49	0.00	0.00	97.33	292.00	292.00
Inventory Days				0.00	5.61	0.00	0.00
Days Payable					118.24
Cash Conversion Cycle	91.25	0.00		7.96	1.51	123.72	2,849.49	0.00	0.00	97.33	292.00	292.00
Working Capital Days	-2,068.33	-292.00		5.09	0.35	-0.92	-29.03	-31,435.62	109.50	97.33	511.00	292.00
ROCE %	-2.95%	-0.86%	-1.26%	-1.68%	1.77%	2.44%	-0.38%	0.98%	1.29%	0.86%	1.01%	1.42%

Shareholding Pattern

Numbers in percentages

	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
	55.66%	55.66%	55.66%	55.66%	55.66%	55.66%	55.66%	55.66%	55.66%	55.66%	55.66%	55.66%
	0.75%	0.75%	0.75%	0.75%	0.75%	0.75%	0.75%	0.75%	0.75%	0.75%	0.75%	0.75%
	43.59%	43.59%	43.59%	43.59%	43.59%	43.58%	43.58%	43.59%	43.58%	43.58%	43.58%	43.58%
No. of Shareholders	1,042	1,085	1,129	1,132	1,148	1,136	1,139	1,175	1,164	1,178	1,172	1,171

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
	55.66%	55.66%	55.66%	55.66%	55.66%	55.66%	55.66%	55.66%
	0.75%	0.75%	0.75%	0.75%	0.75%	0.75%	0.75%	0.75%
	43.59%	43.59%	43.59%	43.59%	43.59%	43.59%	43.59%	43.58%
No. of Shareholders	995	1,000	1,011	1,008	1,032	1,132	1,175	1,171

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Asia Pack Ltd

Asia Pack Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Shareholding Pattern

Documents

Announcements

Annual reports