Asia Pack Ltd

Asia Pack Ltd

₹ 40.0 0.00%
21 Feb 12:55 p.m.
About

Incorporated in 1987, Asia Pack Limited is in the business of trading of paper and paper products, providing advisory & consultancy services & real estate business; it does not have any manufacturing plants

Key Points

Services offered:[1]
a) Advisory & consultancy services:
The company provides strategic solutions to their clients in different domains like legal, financial, commercial, accountancy and related services.
b) Real estate Business
With Equity Investment & Inter Corporate Advances the company has entered into real estate industry in collaboration with various partners.
c) Trading Activity:
The company operates in the business segment of trading of raw paper, paper products and packaging material, etc.

  • Market Cap 10.6 Cr.
  • Current Price 40.0
  • High / Low 43.3 / 25.5
  • Stock P/E 25.8
  • Book Value 73.4
  • Dividend Yield 0.00 %
  • ROCE 1.42 %
  • ROE 1.10 %
  • Face Value 10.0

Pros

  • Company is almost debt free.
  • Stock is trading at 0.54 times its book value

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • The company has delivered a poor sales growth of -43.6% over past five years.
  • Company has a low return on equity of 0.88% over last 3 years.
  • Company has high debtors of 292 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Realty Industry: Construction

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
0.03 0.07 0.02 0.01 0.03 0.01 0.02 0.01 0.01 0.01 0.01 0.01 0.01
0.12 0.22 0.10 0.10 0.19 0.07 0.11 0.06 0.09 0.13 0.09 0.10 0.12
Operating Profit -0.09 -0.15 -0.08 -0.09 -0.16 -0.06 -0.09 -0.05 -0.08 -0.12 -0.08 -0.09 -0.11
OPM % -300.00% -214.29% -400.00% -900.00% -533.33% -600.00% -450.00% -500.00% -800.00% -1,200.00% -800.00% -900.00% -1,100.00%
0.17 0.08 0.15 0.16 0.31 0.11 0.15 0.15 0.15 0.21 0.24 0.22 0.23
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.02 0.02 0.02 0.02 0.03 0.02 0.01 0.01 0.01 0.01 0.01 0.01 0.01
Profit before tax 0.06 -0.09 0.05 0.05 0.12 0.03 0.05 0.09 0.06 0.08 0.15 0.12 0.11
Tax % 33.33% 22.22% 60.00% 40.00% 33.33% 0.00% 60.00% -11.11% 50.00% 0.00% 40.00% 0.00% -27.27%
0.04 -0.07 0.02 0.04 0.08 0.03 0.02 0.09 0.03 0.07 0.09 0.11 0.14
EPS in Rs 0.15 -0.27 0.08 0.15 0.30 0.11 0.08 0.34 0.11 0.27 0.34 0.42 0.53
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
0.12 0.10 0.00 16.50 31.53 23.69 0.88 0.08 0.10 0.15 0.05 0.05 0.04
0.53 0.36 0.27 16.68 31.84 24.00 1.41 0.51 0.62 0.50 0.37 0.40 0.44
Operating Profit -0.41 -0.26 -0.27 -0.18 -0.31 -0.31 -0.53 -0.43 -0.52 -0.35 -0.32 -0.35 -0.40
OPM % -341.67% -260.00% -1.09% -0.98% -1.31% -60.23% -537.50% -520.00% -233.33% -640.00% -700.00% -1,000.00%
-0.01 0.58 0.21 0.39 0.97 0.88 0.74 0.69 0.92 0.59 0.58 0.67 0.90
Interest 0.00 0.00 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.12 0.15 0.14 0.19 0.17 0.13 0.12 0.08 0.07 0.07 0.07 0.05 0.04
Profit before tax -0.54 0.17 -0.20 0.01 0.49 0.44 0.09 0.18 0.33 0.17 0.19 0.27 0.46
Tax % 20.37% 0.00% 0.00% 0.00% 0.00% 0.00% 22.22% 33.33% 33.33% 47.06% 5.26% 22.22%
-0.43 0.17 -0.20 0.02 0.49 0.44 0.08 0.12 0.22 0.10 0.19 0.21 0.41
EPS in Rs -1.63 0.64 -0.76 0.08 1.86 1.67 0.30 0.45 0.83 0.38 0.72 0.80 1.56
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: -7%
5 Years: -44%
3 Years: -21%
TTM: -20%
Compounded Profit Growth
10 Years: 13%
5 Years: 38%
3 Years: 9%
TTM: 141%
Stock Price CAGR
10 Years: 6%
5 Years: 12%
3 Years: 29%
1 Year: 11%
Return on Equity
10 Years: 1%
5 Years: 1%
3 Years: 1%
Last Year: 1%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 2.73 2.73 2.73 2.73 2.73 2.73 2.73 2.73 2.73 2.73 2.73 2.73 2.73
Reserves 14.61 14.77 14.57 14.58 15.07 15.52 15.62 15.73 15.93 16.03 16.22 16.43 16.63
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.74 0.09 0.05 0.16 10.45 8.15 6.99 7.08 0.27 0.31 0.32 0.33 0.35
Total Liabilities 18.08 17.59 17.35 17.47 28.25 26.40 25.34 25.54 18.93 19.07 19.27 19.49 19.71
2.88 2.72 2.55 2.45 2.28 2.16 2.05 1.96 1.89 1.83 1.76 1.71 1.68
CWIP 0.06 0.06 0.06 0.06 0.06 0.06 0.06 0.06 0.06 0.00 0.00 0.00 0.00
Investments 6.00 6.01 6.76 10.78 6.05 5.98 8.39 15.88 8.18 8.13 8.11 8.08 8.14
9.14 8.80 7.98 4.18 19.86 18.20 14.84 7.64 8.80 9.11 9.40 9.70 9.89
Total Assets 18.08 17.59 17.35 17.47 28.25 26.40 25.34 25.54 18.93 19.07 19.27 19.49 19.71

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
-0.23 -0.26 -0.34 -0.06 0.06 -0.37 -0.43 6.51 -7.29 -0.24 -0.36 -0.34
0.18 0.19 -0.69 0.09 0.02 0.28 0.41 -6.34 7.13 0.29 0.31 0.32
0.00 0.05 1.03 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash Flow -0.05 -0.02 0.00 0.03 0.08 -0.09 -0.02 0.17 -0.16 0.05 -0.05 -0.01

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 91.25 0.00 7.96 114.14 123.72 2,849.49 0.00 0.00 97.33 292.00 292.00
Inventory Days 0.00 5.61 0.00 0.00
Days Payable 118.24
Cash Conversion Cycle 91.25 0.00 7.96 1.51 123.72 2,849.49 0.00 0.00 97.33 292.00 292.00
Working Capital Days -2,068.33 -292.00 5.09 0.35 -0.92 -29.03 -31,435.62 109.50 97.33 511.00 292.00
ROCE % -2.95% -0.86% -1.26% -1.68% 1.77% 2.44% -0.38% 0.98% 1.29% 0.86% 1.01% 1.42%

Shareholding Pattern

Numbers in percentages

Mar 2021Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
55.66% 55.66% 55.66% 55.66% 55.66% 55.66% 55.66% 55.66% 55.66% 55.66% 55.66% 55.66%
0.75% 0.75% 0.75% 0.75% 0.75% 0.75% 0.75% 0.75% 0.75% 0.75% 0.75% 0.75%
43.59% 43.59% 43.59% 43.59% 43.59% 43.59% 43.58% 43.58% 43.59% 43.58% 43.58% 43.58%
No. of Shareholders 1,0321,0421,0851,1291,1321,1481,1361,1391,1751,1641,1781,172

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents