Asia Pack Ltd

Asia Pack Ltd

₹ 54.0 -3.74%
11 Dec - close price
About

Incorporated in 1987, Asia Pack Ltd is engaged in the real estate business.[1]

Key Points

Business Overview:[1][2]
APL is in the business of:
a) Trading of raw paper & paper products, and packaging material etc.
b) Providing advisory & consultancy services in different fields like legal,
financial, commercial, accountancy, and all
other related services.
c) Currently, the co. is in the business of
providing real estate services.

  • Market Cap 14.2 Cr.
  • Current Price 54.0
  • High / Low 124 / 47.2
  • Stock P/E 59.3
  • Book Value 139
  • Dividend Yield 0.00 %
  • ROCE 0.62 %
  • ROE 0.77 %
  • Face Value 10.0

Pros

  • Company is almost debt free.
  • Stock is trading at 0.39 times its book value
  • Debtor days have improved from 118 to 17.4 days.

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has a low return on equity of 1.05% over last 3 years.
  • Contingent liabilities of Rs.7.14 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
0.01 0.01 0.01 0.01 0.01 0.01 0.06 0.06 0.05 0.05 0.06 0.06 0.05
0.06 0.09 0.13 0.09 0.10 0.12 0.13 0.11 0.13 0.32 0.11 0.11 0.13
Operating Profit -0.05 -0.08 -0.12 -0.08 -0.09 -0.11 -0.07 -0.05 -0.08 -0.27 -0.05 -0.05 -0.08
OPM % -500.00% -800.00% -1,200.00% -800.00% -900.00% -1,100.00% -116.67% -83.33% -160.00% -540.00% -83.33% -83.33% -160.00%
0.15 0.15 0.21 0.24 0.22 0.23 0.20 0.30 0.26 0.20 0.12 0.41 0.05
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.00 0.01 0.01
Profit before tax 0.09 0.06 0.08 0.15 0.12 0.11 0.12 0.24 0.17 -0.08 0.07 0.35 -0.04
Tax % -11.11% 50.00% 0.00% 40.00% 0.00% -27.27% 75.00% 33.33% 23.53% -25.00% -157.14% 34.29% 175.00%
0.09 0.03 0.07 0.09 0.11 0.14 0.03 0.17 0.12 -0.07 0.19 0.23 -0.11
EPS in Rs 0.34 0.11 0.27 0.34 0.42 0.53 0.11 0.64 0.45 -0.27 0.72 0.87 -0.42
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
0.00 16.50 31.53 23.69 0.88 0.08 0.10 0.15 0.05 0.05 0.08 0.21 0.22
0.27 16.68 31.84 24.00 1.41 0.51 0.62 0.50 0.37 0.40 0.43 0.65 0.67
Operating Profit -0.27 -0.18 -0.31 -0.31 -0.53 -0.43 -0.52 -0.35 -0.32 -0.35 -0.35 -0.44 -0.45
OPM % -1.09% -0.98% -1.31% -60.23% -537.50% -520.00% -233.33% -640.00% -700.00% -437.50% -209.52% -204.55%
0.21 0.39 0.97 0.88 0.74 0.69 0.92 0.59 0.58 0.67 0.89 0.87 0.78
Interest 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.14 0.19 0.17 0.13 0.12 0.08 0.07 0.07 0.07 0.05 0.05 0.04 0.03
Profit before tax -0.20 0.01 0.49 0.44 0.09 0.18 0.33 0.17 0.19 0.27 0.49 0.39 0.30
Tax % 0.00% 0.00% 0.00% 0.00% 22.22% 33.33% 33.33% 47.06% 5.26% 22.22% 24.49% -2.56%
-0.20 0.02 0.49 0.44 0.08 0.12 0.22 0.10 0.19 0.21 0.37 0.41 0.24
EPS in Rs -0.76 0.08 1.86 1.67 0.30 0.45 0.83 0.38 0.72 0.80 1.40 1.55 0.90
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: -35%
5 Years: 16%
3 Years: 61%
TTM: 22%
Compounded Profit Growth
10 Years: 11%
5 Years: 11%
3 Years: 12%
TTM: -48%
Stock Price CAGR
10 Years: 17%
5 Years: 25%
3 Years: 39%
1 Year: -39%
Return on Equity
10 Years: 1%
5 Years: 1%
3 Years: 1%
Last Year: 1%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 2.73 2.73 2.73 2.73 2.73 2.73 2.73 2.73 2.73 2.73 2.73 2.73 2.73
Reserves 14.57 14.58 15.07 15.52 15.62 15.73 15.93 16.03 16.22 16.43 31.21 33.79 33.91
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.05 0.16 10.45 8.15 6.99 7.08 0.27 0.31 0.32 0.33 4.13 4.63 4.84
Total Liabilities 17.35 17.47 28.25 26.40 25.34 25.54 18.93 19.07 19.27 19.49 38.07 41.15 41.48
2.55 2.45 2.28 2.16 2.05 1.96 1.89 1.83 1.76 1.71 1.65 1.62 1.60
CWIP 0.06 0.06 0.06 0.06 0.06 0.06 0.06 0.00 0.00 0.00 0.00 0.00 0.00
Investments 6.76 10.78 6.05 5.98 8.39 15.88 8.18 8.13 8.11 8.08 26.29 31.14 31.36
7.98 4.18 19.86 18.20 14.84 7.64 8.80 9.11 9.40 9.70 10.13 8.39 8.52
Total Assets 17.35 17.47 28.25 26.40 25.34 25.54 18.93 19.07 19.27 19.49 38.07 41.15 41.48

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-0.34 -0.06 0.06 -0.37 -0.43 6.51 -7.29 -0.24 -0.36 -0.34 -0.39 -0.33
-0.69 0.09 0.02 0.28 0.41 -6.34 7.13 0.29 0.31 0.32 3.05 -2.21
1.03 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash Flow 0.00 0.03 0.08 -0.09 -0.02 0.17 -0.16 0.05 -0.05 -0.01 2.66 -2.54

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 7.96 114.14 123.72 2,849.49 0.00 0.00 97.33 292.00 292.00 45.62 17.38
Inventory Days 0.00 5.61 0.00 0.00
Days Payable 118.24
Cash Conversion Cycle 7.96 1.51 123.72 2,849.49 0.00 0.00 97.33 292.00 292.00 45.62 17.38
Working Capital Days 5.09 0.35 -0.92 -29.03 -31,435.62 109.50 97.33 511.00 292.00 136.88 0.00
ROCE % -1.26% -1.68% 1.77% 2.44% -0.38% 0.98% 1.29% 0.86% 1.01% 1.42% 1.85% 0.62%

Shareholding Pattern

Numbers in percentages

Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
55.66% 55.66% 55.66% 55.66% 55.66% 55.66% 55.66% 55.66% 55.66% 55.66% 55.66% 55.66%
0.75% 0.75% 0.75% 0.75% 0.75% 0.75% 0.75% 0.75% 0.75% 0.75% 0.75% 0.75%
43.58% 43.59% 43.58% 43.58% 43.58% 43.58% 43.58% 43.58% 43.58% 43.58% 43.59% 43.58%
No. of Shareholders 1,1391,1751,1641,1781,1721,1711,1741,2371,3671,3661,3421,375

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents