Asia Pack Ltd
Incorporated in 1987, Asia Pack Limited is in the business of trading of paper and paper products, providing advisory & consultancy services & real estate business; it does not have any manufacturing plants
- Market Cap ₹ 29.6 Cr.
- Current Price ₹ 112
- High / Low ₹ 130 / 47.4
- Stock P/E 72.2
- Book Value ₹ 138
- Dividend Yield 0.00 %
- ROCE 1.11 %
- ROE 1.16 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Stock is trading at 0.81 times its book value
- Debtor days have improved from 118 to 17.4 days.
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has a low return on equity of 1.22% over last 3 years.
- Working capital days have increased from 1,371 days to 3,685 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Realty Industry: Construction
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
0.00 | 16.50 | 31.53 | 23.69 | 0.88 | 0.08 | 0.10 | 0.15 | 0.05 | 0.05 | 0.08 | 0.21 | |
0.27 | 16.68 | 31.84 | 24.00 | 1.41 | 0.51 | 0.62 | 0.50 | 0.37 | 0.40 | 0.43 | 0.65 | |
Operating Profit | -0.27 | -0.18 | -0.31 | -0.31 | -0.53 | -0.43 | -0.52 | -0.35 | -0.32 | -0.35 | -0.35 | -0.44 |
OPM % | -1.09% | -0.98% | -1.31% | -60.23% | -537.50% | -520.00% | -233.33% | -640.00% | -700.00% | -437.50% | -209.52% | |
0.21 | 0.39 | 0.97 | 0.88 | 0.74 | 0.69 | 0.92 | 0.59 | 0.58 | 0.67 | 0.89 | 0.87 | |
Interest | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation | 0.14 | 0.19 | 0.17 | 0.13 | 0.12 | 0.08 | 0.07 | 0.07 | 0.07 | 0.05 | 0.05 | 0.04 |
Profit before tax | -0.20 | 0.01 | 0.49 | 0.44 | 0.09 | 0.18 | 0.33 | 0.17 | 0.19 | 0.27 | 0.49 | 0.39 |
Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 22.22% | 33.33% | 33.33% | 47.06% | 5.26% | 22.22% | 24.49% | -2.56% |
-0.20 | 0.02 | 0.49 | 0.44 | 0.08 | 0.12 | 0.22 | 0.10 | 0.19 | 0.21 | 0.37 | 0.41 | |
EPS in Rs | -0.76 | 0.08 | 1.86 | 1.67 | 0.30 | 0.45 | 0.83 | 0.38 | 0.72 | 0.80 | 1.40 | 1.55 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | -35% |
5 Years: | 16% |
3 Years: | 61% |
TTM: | 163% |
Compounded Profit Growth | |
---|---|
10 Years: | 13% |
5 Years: | 21% |
3 Years: | 29% |
TTM: | 11% |
Stock Price CAGR | |
---|---|
10 Years: | 24% |
5 Years: | 43% |
3 Years: | 83% |
1 Year: | 124% |
Return on Equity | |
---|---|
10 Years: | 1% |
5 Years: | 1% |
3 Years: | 1% |
Last Year: | 1% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 2.73 | 2.73 | 2.73 | 2.73 | 2.73 | 2.73 | 2.73 | 2.73 | 2.73 | 2.73 | 2.73 | 2.73 |
Reserves | 14.57 | 14.58 | 15.07 | 15.52 | 15.62 | 15.73 | 15.93 | 16.03 | 16.22 | 16.43 | 31.21 | 33.79 |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
0.05 | 0.16 | 10.45 | 8.15 | 6.99 | 7.08 | 0.27 | 0.31 | 0.32 | 0.33 | 4.13 | 4.63 | |
Total Liabilities | 17.35 | 17.47 | 28.25 | 26.40 | 25.34 | 25.54 | 18.93 | 19.07 | 19.27 | 19.49 | 38.07 | 41.15 |
2.55 | 2.45 | 2.28 | 2.16 | 2.05 | 1.96 | 1.89 | 1.83 | 1.76 | 1.71 | 1.65 | 1.62 | |
CWIP | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 6.76 | 10.78 | 6.05 | 5.98 | 8.39 | 15.88 | 8.18 | 8.13 | 8.11 | 8.08 | 26.29 | 31.14 |
7.98 | 4.18 | 19.86 | 18.20 | 14.84 | 7.64 | 8.80 | 9.11 | 9.40 | 9.70 | 10.13 | 8.39 | |
Total Assets | 17.35 | 17.47 | 28.25 | 26.40 | 25.34 | 25.54 | 18.93 | 19.07 | 19.27 | 19.49 | 38.07 | 41.15 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-0.34 | -0.06 | 0.06 | -0.37 | -0.43 | 6.51 | -7.29 | -0.24 | -0.36 | -0.34 | -0.39 | -0.33 | |
-0.69 | 0.09 | 0.02 | 0.28 | 0.41 | -6.34 | 7.13 | 0.29 | 0.31 | 0.32 | 3.05 | -2.21 | |
1.03 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Net Cash Flow | 0.00 | 0.03 | 0.08 | -0.09 | -0.02 | 0.17 | -0.16 | 0.05 | -0.05 | -0.01 | 2.66 | -2.54 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 7.96 | 114.14 | 123.72 | 2,849.49 | 0.00 | 0.00 | 97.33 | 292.00 | 292.00 | 45.62 | 17.38 | |
Inventory Days | 0.00 | 5.61 | 0.00 | 0.00 | ||||||||
Days Payable | 118.24 | |||||||||||
Cash Conversion Cycle | 7.96 | 1.51 | 123.72 | 2,849.49 | 0.00 | 0.00 | 97.33 | 292.00 | 292.00 | 45.62 | 17.38 | |
Working Capital Days | 5.09 | 0.35 | -0.92 | -29.03 | -31,435.62 | 109.50 | 97.33 | 511.00 | 292.00 | 136.88 | 3,684.76 | |
ROCE % | -1.26% | -1.68% | 1.77% | 2.44% | -0.38% | 0.98% | 1.29% | 0.86% | 1.01% | 1.42% | 1.85% | 1.11% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
10h - Submission of Audited Financial Results of the Company for the quarter and year ended 31st March, 2025
-
Non - Applicability Of Regulation 23(9) Of The SEBI (LODR) 2015 - Disclosure Of Related Party Transaction For The Half Year Ended 31St March, 2025
1d - Asia Pack Limited exempt from Related Party Transactions disclosure for H1 FY25 due to capital and net worth limits.
-
Integrated Filing (Financial)
1d - Audited FY25 results approved; new internal auditor appointed; unmodified audit opinion declared.
-
Board Meeting Outcome for Outcome Of Meeting Of Board Held On Thursday, 22Nd May, 2025 And Submission Of Audited Financial Results For The Quarter And Year Ended 31St March, 2025.
1d - Audited FY25 results approved; new internal auditor appointed; unmodified audit opinion received.
- Audited Financial Results For The Quarter And Year Ended 31St March, 2025. 1d
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Services offered:[1]
a) Advisory & consultancy services:
The company provides strategic solutions to their clients in different domains like legal, financial, commercial, accountancy and related services.
b) Real estate Business
With Equity Investment & Inter Corporate Advances the company has entered into real estate industry in collaboration with various partners.
c) Trading Activity:
The company operates in the business segment of trading of raw paper, paper products and packaging material, etc.