Arunjyoti Bio Ventures Ltd
Incorporated in 1986, Arunjyoti Bio Ventures Ltd is in the business of FMCG, beverages, fertilizers, and agri inputs[1]
- Market Cap ₹ 106 Cr.
- Current Price ₹ 57.0
- High / Low ₹ 60.8 / 23.5
- Stock P/E
- Book Value ₹ 0.42
- Dividend Yield 0.00 %
- ROCE 0.93 %
- ROE 5.84 %
- Face Value ₹ 10.0
Pros
Cons
- Stock is trading at 127 times its book value
- Company has low interest coverage ratio.
- Company has a low return on equity of 4.21% over last 3 years.
- Company might be capitalizing the interest cost
- Company has high debtors of 164 days.
- Working capital days have increased from 311 days to 835 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
0.18 | 0.07 | 0.08 | 0.00 | 0.21 | 39.27 | 0.05 | 3.72 | 6.74 | 5.51 | 2.94 | 1.74 | 12.99 | |
0.19 | 0.07 | 0.07 | 0.02 | 0.27 | 39.03 | 0.28 | 3.68 | 6.61 | 5.41 | 3.14 | 1.57 | 11.30 | |
Operating Profit | -0.01 | 0.00 | 0.01 | -0.02 | -0.06 | 0.24 | -0.23 | 0.04 | 0.13 | 0.10 | -0.20 | 0.17 | 1.69 |
OPM % | -5.56% | 0.00% | 12.50% | -28.57% | 0.61% | -460.00% | 1.08% | 1.93% | 1.81% | -6.80% | 9.77% | 13.01% | |
0.03 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.28 | 0.00 | 0.08 | |
Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.01 | 0.00 | 0.01 | 1.28 |
Depreciation | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.21 |
Profit before tax | 0.00 | 0.00 | 0.00 | -0.03 | -0.07 | 0.24 | -0.24 | 0.04 | 0.13 | 0.09 | 0.08 | 0.16 | -0.72 |
Tax % | 0.00% | 0.00% | 16.67% | 0.00% | 0.00% | 23.08% | 22.22% | 25.00% | 25.00% | ||||
0.01 | 0.00 | 0.00 | -0.04 | -0.07 | 0.20 | -0.25 | 0.04 | 0.11 | 0.07 | 0.06 | 0.12 | -1.44 | |
EPS in Rs | 0.01 | 0.00 | 0.00 | -0.02 | -0.04 | 0.11 | -0.13 | 0.02 | 0.06 | 0.04 | 0.03 | 0.06 | -0.78 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | 38% |
5 Years: | 103% |
3 Years: | -36% |
TTM: | 2606% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 20% |
3 Years: | 3% |
TTM: | -597% |
Stock Price CAGR | |
---|---|
10 Years: | 32% |
5 Years: | % |
3 Years: | 252% |
1 Year: | 68% |
Return on Equity | |
---|---|
10 Years: | 1% |
5 Years: | 4% |
3 Years: | 4% |
Last Year: | 6% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 2.07 | 2.07 | 2.07 | 2.07 | 2.07 | 2.07 | 2.07 | 2.07 | 2.07 | 2.07 | 2.07 | 2.07 | 2.07 |
Reserves | -0.19 | -0.19 | -0.19 | -0.23 | -0.30 | -0.10 | -0.34 | -0.30 | -0.19 | -0.13 | -0.07 | 0.04 | -1.28 |
0.00 | 0.00 | 0.00 | 0.00 | 0.04 | 0.19 | 0.19 | 0.00 | 0.00 | 0.00 | 0.00 | 32.27 | 41.53 | |
0.08 | 0.10 | 0.11 | 0.13 | 0.36 | 17.70 | 8.36 | 3.71 | 4.02 | 2.77 | 0.09 | 1.53 | 0.37 | |
Total Liabilities | 1.96 | 1.98 | 1.99 | 1.97 | 2.17 | 19.86 | 10.28 | 5.48 | 5.90 | 4.71 | 2.09 | 35.91 | 42.69 |
0.05 | 0.04 | 0.03 | 0.02 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 35.61 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 19.19 | 0.00 |
Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
1.91 | 1.94 | 1.96 | 1.95 | 2.16 | 19.86 | 10.28 | 5.48 | 5.90 | 4.71 | 2.09 | 16.72 | 7.08 | |
Total Assets | 1.96 | 1.98 | 1.99 | 1.97 | 2.17 | 19.86 | 10.28 | 5.48 | 5.90 | 4.71 | 2.09 | 35.91 | 42.69 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
0.00 | 0.00 | 0.00 | 0.00 | -0.04 | 0.00 | 3.09 | -2.71 | 0.77 | -0.31 | -0.78 | -13.02 | |
-0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -19.19 | |
0.00 | 0.00 | 0.00 | 0.00 | 0.04 | 0.15 | 0.00 | -0.19 | 0.00 | 0.00 | 0.00 | 32.27 | |
Net Cash Flow | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.15 | 3.09 | -2.90 | 0.77 | -0.31 | -0.78 | 0.06 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 0.00 | 782.14 | 821.25 | 677.86 | 159.68 | 32,923.00 | 231.56 | 144.59 | 121.89 | 67.04 | 163.62 | |
Inventory Days | 0.00 | 61.61 | 1.80 | 2.34 | 0.00 | 214.13 | ||||||
Days Payable | 245.27 | 130.66 | 102.39 | 0.00 | ||||||||
Cash Conversion Cycle | 0.00 | 782.14 | 821.25 | 677.86 | 159.68 | 32,923.00 | 47.90 | 15.73 | 21.84 | 67.04 | 377.75 | |
Working Capital Days | 121.67 | 312.86 | 319.38 | 52.14 | 2.14 | -22,703.00 | -6.87 | -40.07 | -23.85 | 122.91 | 834.89 | |
ROCE % | 0.00% | 0.00% | 0.00% | -1.61% | -3.84% | 12.09% | -11.27% | 2.17% | 7.12% | 5.24% | 4.06% | 0.93% |
Documents
Announcements
- Outcome Of Meeting Of The Rights Issue Committee 13 Mar
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
7 Mar - Newspaper Publication for Fixation of Record date pursuant to Rights Issue
- Revision In The Outcome Of The Right Issue Committee Meeting 6 Mar
- Fixation Of 12.03.2024 As Record Date For The Purpose Of Rights Issue 4 Mar
-
Outcome Of Rights Issue Committee Meeting Held On 04.03.2024
4 Mar - Outcome of Rights issue Committee meeting held on 04.03.2024 for fixation of Record date as 12.03.2024
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2009
from bse
Business Overview:[1][2]
Company (previously known as Century 21st Portfolio Limited) used to trade in equities and commodities, had wealth management and portfolio and software development operations. On July 20th 2022, company amended its main objects by adding FMCG and beverages sector apart from carrying out the existing business activities of Bio pesticides, fertilizers and agri inputs.