Arunjyoti Bio Ventures Ltd

Arunjyoti Bio Ventures Ltd

₹ 57.0 4.01%
28 Mar 3:29 p.m.
About

Incorporated in 1986, Arunjyoti Bio Ventures Ltd is in the business of FMCG, beverages, fertilizers, and agri inputs[1]

Key Points

Business Overview:[1][2]
Company (previously known as Century 21st Portfolio Limited) used to trade in equities and commodities, had wealth management and portfolio and software development operations. On July 20th 2022, company amended its main objects by adding FMCG and beverages sector apart from carrying out the existing business activities of Bio pesticides, fertilizers and agri inputs.

  • Market Cap 106 Cr.
  • Current Price 57.0
  • High / Low 60.8 / 23.5
  • Stock P/E
  • Book Value 0.42
  • Dividend Yield 0.00 %
  • ROCE 0.93 %
  • ROE 5.84 %
  • Face Value 10.0

Pros

Cons

  • Stock is trading at 127 times its book value
  • Company has low interest coverage ratio.
  • Company has a low return on equity of 4.21% over last 3 years.
  • Company might be capitalizing the interest cost
  • Company has high debtors of 164 days.
  • Working capital days have increased from 311 days to 835 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Trading Industry: Trading

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
0.92 2.20 2.24 0.73 0.00 0.00 0.00 0.00 0.48 1.26 2.80 3.14 5.79
0.98 2.24 2.12 0.98 0.02 0.05 0.04 0.02 0.44 1.10 2.74 3.49 3.97
Operating Profit -0.06 -0.04 0.12 -0.25 -0.02 -0.05 -0.04 -0.02 0.04 0.16 0.06 -0.35 1.82
OPM % -6.52% -1.82% 5.36% -34.25% 8.33% 12.70% 2.14% -11.15% 31.43%
0.00 0.00 0.00 0.00 0.00 0.28 0.00 0.10 0.00 0.00 0.01 0.07 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.01 0.01 0.57 0.71
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.54 0.67
Profit before tax -0.06 -0.04 0.12 -0.25 -0.02 0.23 -0.04 0.08 0.04 0.17 0.06 -1.39 0.44
Tax % 0.00% -50.00% 25.00% 12.00% 0.00% 0.00% 0.00% 12.50% 25.00% 0.00% 16.67% 0.72% 163.64%
-0.06 -0.06 0.09 -0.22 -0.02 0.23 -0.04 0.07 0.03 0.17 0.04 -1.37 -0.28
EPS in Rs -0.03 -0.03 0.05 -0.12 -0.01 0.12 -0.02 0.04 0.02 0.09 0.02 -0.74 -0.15
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
0.18 0.07 0.08 0.00 0.21 39.27 0.05 3.72 6.74 5.51 2.94 1.74 12.99
0.19 0.07 0.07 0.02 0.27 39.03 0.28 3.68 6.61 5.41 3.14 1.57 11.30
Operating Profit -0.01 0.00 0.01 -0.02 -0.06 0.24 -0.23 0.04 0.13 0.10 -0.20 0.17 1.69
OPM % -5.56% 0.00% 12.50% -28.57% 0.61% -460.00% 1.08% 1.93% 1.81% -6.80% 9.77% 13.01%
0.03 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.28 0.00 0.08
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.00 0.00 0.01 0.00 0.01 1.28
Depreciation 0.02 0.01 0.01 0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.21
Profit before tax 0.00 0.00 0.00 -0.03 -0.07 0.24 -0.24 0.04 0.13 0.09 0.08 0.16 -0.72
Tax % 0.00% 0.00% 16.67% 0.00% 0.00% 23.08% 22.22% 25.00% 25.00%
0.01 0.00 0.00 -0.04 -0.07 0.20 -0.25 0.04 0.11 0.07 0.06 0.12 -1.44
EPS in Rs 0.01 0.00 0.00 -0.02 -0.04 0.11 -0.13 0.02 0.06 0.04 0.03 0.06 -0.78
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 38%
5 Years: 103%
3 Years: -36%
TTM: 2606%
Compounded Profit Growth
10 Years: %
5 Years: 20%
3 Years: 3%
TTM: -597%
Stock Price CAGR
10 Years: 32%
5 Years: %
3 Years: 252%
1 Year: 68%
Return on Equity
10 Years: 1%
5 Years: 4%
3 Years: 4%
Last Year: 6%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 2.07 2.07 2.07 2.07 2.07 2.07 2.07 2.07 2.07 2.07 2.07 2.07 2.07
Reserves -0.19 -0.19 -0.19 -0.23 -0.30 -0.10 -0.34 -0.30 -0.19 -0.13 -0.07 0.04 -1.28
0.00 0.00 0.00 0.00 0.04 0.19 0.19 0.00 0.00 0.00 0.00 32.27 41.53
0.08 0.10 0.11 0.13 0.36 17.70 8.36 3.71 4.02 2.77 0.09 1.53 0.37
Total Liabilities 1.96 1.98 1.99 1.97 2.17 19.86 10.28 5.48 5.90 4.71 2.09 35.91 42.69
0.05 0.04 0.03 0.02 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 35.61
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 19.19 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
1.91 1.94 1.96 1.95 2.16 19.86 10.28 5.48 5.90 4.71 2.09 16.72 7.08
Total Assets 1.96 1.98 1.99 1.97 2.17 19.86 10.28 5.48 5.90 4.71 2.09 35.91 42.69

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
0.00 0.00 0.00 0.00 -0.04 0.00 3.09 -2.71 0.77 -0.31 -0.78 -13.02
-0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -19.19
0.00 0.00 0.00 0.00 0.04 0.15 0.00 -0.19 0.00 0.00 0.00 32.27
Net Cash Flow -0.01 0.00 0.00 0.00 0.00 0.15 3.09 -2.90 0.77 -0.31 -0.78 0.06

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 0.00 782.14 821.25 677.86 159.68 32,923.00 231.56 144.59 121.89 67.04 163.62
Inventory Days 0.00 61.61 1.80 2.34 0.00 214.13
Days Payable 245.27 130.66 102.39 0.00
Cash Conversion Cycle 0.00 782.14 821.25 677.86 159.68 32,923.00 47.90 15.73 21.84 67.04 377.75
Working Capital Days 121.67 312.86 319.38 52.14 2.14 -22,703.00 -6.87 -40.07 -23.85 122.91 834.89
ROCE % 0.00% 0.00% 0.00% -1.61% -3.84% 12.09% -11.27% 2.17% 7.12% 5.24% 4.06% 0.93%

Shareholding Pattern

Numbers in percentages

Mar 2021Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
9.10% 9.10% 9.10% 9.10% 9.09% 9.09% 9.09% 48.97% 48.97% 48.97% 48.97% 48.97%
90.90% 90.90% 90.90% 90.90% 90.91% 90.91% 90.90% 51.02% 51.02% 51.03% 51.03% 51.02%
No. of Shareholders 363350433434441431420452579712703750

Documents