Arunjyoti Bio Ventures Ltd

Arunjyoti Bio Ventures Ltd

₹ 165 0.06%
13 Dec - close price
About

Incorporated in 1986, Arunjyoti Bio Ventures Ltd is a co-packer, specializing in providing high-quality co-packing services for MNCs.

Key Points

Business Overview:[1][2]
Company (previously known as Century 21st Portfolio Limited) used to trade in equities and commodities, had wealth management and portfolio and software development operations. On July 20th 2022, company amended its main objects by adding FMCG and beverages sector apart from carrying out the existing business activities of Bio pesticides, fertilizers and agri inputs.

  • Market Cap 307 Cr.
  • Current Price 165
  • High / Low 174 / 36.2
  • Stock P/E 136
  • Book Value 0.95
  • Dividend Yield 0.00 %
  • ROCE 1.85 %
  • ROE -18.0 %
  • Face Value 10.0

Pros

  • Company is expected to give good quarter
  • Debtor days have improved from 93.2 to 48.8 days.

Cons

  • Stock is trading at 174 times its book value
  • Company has low interest coverage ratio.
  • Company has a low return on equity of -2.85% over last 3 years.
  • Company might be capitalizing the interest cost

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Packaging Industry: Packaging

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
0.73 0.00 0.00 0.00 0.00 0.48 1.26 2.80 3.14 5.79 8.70 10.10 6.35
0.98 0.02 0.05 0.04 0.02 0.44 1.10 2.74 3.49 3.97 7.46 6.56 5.57
Operating Profit -0.25 -0.02 -0.05 -0.04 -0.02 0.04 0.16 0.06 -0.35 1.82 1.24 3.54 0.78
OPM % -34.25% 8.33% 12.70% 2.14% -11.15% 31.43% 14.25% 35.05% 12.28%
0.00 0.00 0.28 0.00 0.10 0.00 0.00 0.01 0.07 0.00 -0.04 0.10 0.11
Interest 0.00 0.00 0.00 0.00 0.00 0.00 -0.01 0.01 0.57 0.71 0.80 0.67 0.67
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.54 0.67 0.81 0.72 0.74
Profit before tax -0.25 -0.02 0.23 -0.04 0.08 0.04 0.17 0.06 -1.39 0.44 -0.41 2.25 -0.52
Tax % -12.00% 0.00% 0.00% 0.00% 12.50% 25.00% 0.00% 16.67% -0.72% 163.64% -407.32% 24.89% -21.15%
-0.22 -0.02 0.23 -0.04 0.07 0.03 0.17 0.04 -1.37 -0.28 1.26 1.69 -0.41
EPS in Rs -0.12 -0.01 0.12 -0.02 0.04 0.02 0.09 0.02 -0.74 -0.15 0.68 0.91 -0.22
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
0.07 0.08 0.00 0.21 39.27 0.05 3.72 6.74 5.51 2.94 1.74 20.43 30.94
0.07 0.07 0.02 0.27 39.03 0.28 3.68 6.61 5.41 3.14 1.57 17.65 23.56
Operating Profit 0.00 0.01 -0.02 -0.06 0.24 -0.23 0.04 0.13 0.10 -0.20 0.17 2.78 7.38
OPM % 0.00% 12.50% -28.57% 0.61% -460.00% 1.08% 1.93% 1.81% -6.80% 9.77% 13.61% 23.85%
0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.28 0.00 0.04 0.17
Interest 0.00 0.00 0.00 0.00 0.00 0.01 0.00 0.00 0.01 0.00 0.01 2.11 2.85
Depreciation 0.01 0.01 0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.01 2.94
Profit before tax 0.00 0.00 -0.03 -0.07 0.24 -0.24 0.04 0.13 0.09 0.08 0.16 -1.30 1.76
Tax % 0.00% 0.00% 16.67% 0.00% 0.00% 23.08% 22.22% 25.00% 25.00% -73.08%
0.00 0.00 -0.04 -0.07 0.20 -0.25 0.04 0.11 0.07 0.06 0.12 -0.35 2.26
EPS in Rs 0.00 0.00 -0.02 -0.04 0.11 -0.13 0.02 0.06 0.04 0.03 0.06 -0.19 1.22
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 74%
5 Years: 41%
3 Years: 55%
TTM: 303%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 300%
Stock Price CAGR
10 Years: 37%
5 Years: 153%
3 Years: 340%
1 Year: 311%
Return on Equity
10 Years: -1%
5 Years: 0%
3 Years: -3%
Last Year: -18%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 2.07 2.07 2.07 2.07 2.07 2.07 2.07 2.07 2.07 2.07 2.07 2.07
Reserves -0.19 -0.19 -0.23 -0.30 -0.10 -0.34 -0.30 -0.19 -0.13 -0.07 0.04 -0.30
0.00 0.00 0.00 0.04 0.19 0.19 0.00 0.00 0.00 0.00 32.27 51.41
0.10 0.11 0.13 0.36 17.70 8.36 3.71 4.02 2.77 0.09 1.53 0.81
Total Liabilities 1.98 1.99 1.97 2.17 19.86 10.28 5.48 5.90 4.71 2.09 35.91 53.99
0.04 0.03 0.02 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 40.50
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 19.19 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
1.94 1.96 1.95 2.16 19.86 10.28 5.48 5.90 4.71 2.09 16.72 13.49
Total Assets 1.98 1.99 1.97 2.17 19.86 10.28 5.48 5.90 4.71 2.09 35.91 53.99

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
0.00 0.00 0.00 -0.04 0.00 3.09 -2.71 0.77 -0.31 -0.78 -13.07 6.31
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -19.19 -23.29
0.00 0.00 0.00 0.04 0.15 0.00 -0.19 0.00 0.00 0.00 32.27 17.04
Net Cash Flow 0.00 0.00 0.00 0.00 0.15 3.09 -2.90 0.77 -0.31 -0.78 0.02 0.06

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 782.14 821.25 677.86 159.68 32,923.00 231.56 144.59 121.89 67.04 163.62 48.77
Inventory Days 0.00 61.61 1.80 2.34 0.00 214.13 125.52
Days Payable 245.27 130.66 102.39 0.00 16.71
Cash Conversion Cycle 782.14 821.25 677.86 159.68 32,923.00 47.90 15.73 21.84 67.04 377.75 157.59
Working Capital Days 312.86 319.38 52.14 2.14 -22,703.00 -6.87 -40.07 -23.85 122.91 834.89 185.27
ROCE % 0.00% 0.00% -1.61% -3.84% 12.09% -11.27% 2.17% 7.12% 5.24% 4.06% 0.93% 1.85%

Shareholding Pattern

Numbers in percentages

2 Recently
Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
9.10% 9.09% 9.09% 9.09% 48.97% 48.97% 48.97% 48.97% 48.97% 48.97% 61.79% 61.79%
90.90% 90.91% 90.91% 90.90% 51.02% 51.02% 51.03% 51.03% 51.02% 51.02% 38.21% 38.21%
No. of Shareholders 4344414314204525797127037507401,1681,655

Documents