Arunjyoti Bio Ventures Ltd
Incorporated in 1986, Arunjyoti Bio Ventures Ltd is a co-packer, specializing in providing high-quality co-packing services for MNCs.
- Market Cap ₹ 307 Cr.
- Current Price ₹ 165
- High / Low ₹ 174 / 36.2
- Stock P/E 136
- Book Value ₹ 0.95
- Dividend Yield 0.00 %
- ROCE 1.85 %
- ROE -18.0 %
- Face Value ₹ 10.0
Pros
- Company is expected to give good quarter
- Debtor days have improved from 93.2 to 48.8 days.
Cons
- Stock is trading at 174 times its book value
- Company has low interest coverage ratio.
- Company has a low return on equity of -2.85% over last 3 years.
- Company might be capitalizing the interest cost
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
0.07 | 0.08 | 0.00 | 0.21 | 39.27 | 0.05 | 3.72 | 6.74 | 5.51 | 2.94 | 1.74 | 20.43 | 30.94 | |
0.07 | 0.07 | 0.02 | 0.27 | 39.03 | 0.28 | 3.68 | 6.61 | 5.41 | 3.14 | 1.57 | 17.65 | 23.56 | |
Operating Profit | 0.00 | 0.01 | -0.02 | -0.06 | 0.24 | -0.23 | 0.04 | 0.13 | 0.10 | -0.20 | 0.17 | 2.78 | 7.38 |
OPM % | 0.00% | 12.50% | -28.57% | 0.61% | -460.00% | 1.08% | 1.93% | 1.81% | -6.80% | 9.77% | 13.61% | 23.85% | |
0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.28 | 0.00 | 0.04 | 0.17 | |
Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.01 | 0.00 | 0.01 | 2.11 | 2.85 |
Depreciation | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.01 | 2.94 |
Profit before tax | 0.00 | 0.00 | -0.03 | -0.07 | 0.24 | -0.24 | 0.04 | 0.13 | 0.09 | 0.08 | 0.16 | -1.30 | 1.76 |
Tax % | 0.00% | 0.00% | 16.67% | 0.00% | 0.00% | 23.08% | 22.22% | 25.00% | 25.00% | -73.08% | |||
0.00 | 0.00 | -0.04 | -0.07 | 0.20 | -0.25 | 0.04 | 0.11 | 0.07 | 0.06 | 0.12 | -0.35 | 2.26 | |
EPS in Rs | 0.00 | 0.00 | -0.02 | -0.04 | 0.11 | -0.13 | 0.02 | 0.06 | 0.04 | 0.03 | 0.06 | -0.19 | 1.22 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | 74% |
5 Years: | 41% |
3 Years: | 55% |
TTM: | 303% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | 300% |
Stock Price CAGR | |
---|---|
10 Years: | 37% |
5 Years: | 153% |
3 Years: | 340% |
1 Year: | 311% |
Return on Equity | |
---|---|
10 Years: | -1% |
5 Years: | 0% |
3 Years: | -3% |
Last Year: | -18% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 2.07 | 2.07 | 2.07 | 2.07 | 2.07 | 2.07 | 2.07 | 2.07 | 2.07 | 2.07 | 2.07 | 2.07 |
Reserves | -0.19 | -0.19 | -0.23 | -0.30 | -0.10 | -0.34 | -0.30 | -0.19 | -0.13 | -0.07 | 0.04 | -0.30 |
0.00 | 0.00 | 0.00 | 0.04 | 0.19 | 0.19 | 0.00 | 0.00 | 0.00 | 0.00 | 32.27 | 51.41 | |
0.10 | 0.11 | 0.13 | 0.36 | 17.70 | 8.36 | 3.71 | 4.02 | 2.77 | 0.09 | 1.53 | 0.81 | |
Total Liabilities | 1.98 | 1.99 | 1.97 | 2.17 | 19.86 | 10.28 | 5.48 | 5.90 | 4.71 | 2.09 | 35.91 | 53.99 |
0.04 | 0.03 | 0.02 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 40.50 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 19.19 | 0.00 |
Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
1.94 | 1.96 | 1.95 | 2.16 | 19.86 | 10.28 | 5.48 | 5.90 | 4.71 | 2.09 | 16.72 | 13.49 | |
Total Assets | 1.98 | 1.99 | 1.97 | 2.17 | 19.86 | 10.28 | 5.48 | 5.90 | 4.71 | 2.09 | 35.91 | 53.99 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
0.00 | 0.00 | 0.00 | -0.04 | 0.00 | 3.09 | -2.71 | 0.77 | -0.31 | -0.78 | -13.07 | 6.31 | |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -19.19 | -23.29 | |
0.00 | 0.00 | 0.00 | 0.04 | 0.15 | 0.00 | -0.19 | 0.00 | 0.00 | 0.00 | 32.27 | 17.04 | |
Net Cash Flow | 0.00 | 0.00 | 0.00 | 0.00 | 0.15 | 3.09 | -2.90 | 0.77 | -0.31 | -0.78 | 0.02 | 0.06 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 782.14 | 821.25 | 677.86 | 159.68 | 32,923.00 | 231.56 | 144.59 | 121.89 | 67.04 | 163.62 | 48.77 | |
Inventory Days | 0.00 | 61.61 | 1.80 | 2.34 | 0.00 | 214.13 | 125.52 | |||||
Days Payable | 245.27 | 130.66 | 102.39 | 0.00 | 16.71 | |||||||
Cash Conversion Cycle | 782.14 | 821.25 | 677.86 | 159.68 | 32,923.00 | 47.90 | 15.73 | 21.84 | 67.04 | 377.75 | 157.59 | |
Working Capital Days | 312.86 | 319.38 | 52.14 | 2.14 | -22,703.00 | -6.87 | -40.07 | -23.85 | 122.91 | 834.89 | 185.27 | |
ROCE % | 0.00% | 0.00% | -1.61% | -3.84% | 12.09% | -11.27% | 2.17% | 7.12% | 5.24% | 4.06% | 0.93% | 1.85% |
Documents
Announcements
- EGM To Be Held On Monday, 06.01.2025 At 11:00 AM 10h
- Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011 10h
- EGM To Be Held On Monday, 06.01.2025 At 11:00 AM 13h
-
Revised Outcome
11 Dec - Board approved remuneration change, land purchase, and share split.
-
Board Meeting Outcome for Outcome Of Board Meeting Held On 11.12.2024
11 Dec - Approval of share split and director remuneration modification.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Business Overview:[1][2]
Company (previously known as Century 21st Portfolio Limited) used to trade in equities and commodities, had wealth management and portfolio and software development operations. On July 20th 2022, company amended its main objects by adding FMCG and beverages sector apart from carrying out the existing business activities of Bio pesticides, fertilizers and agri inputs.