Cosboard Industries Ltd
₹ 2.30
-4.56%
02 Aug 2021
About
Cosboard Industries is engaged into manufacturing, marketing and distributing paper product.
[
edit about
]
[
add key points
]
- Market Cap ₹ 0.99 Cr.
- Current Price ₹ 2.30
- High / Low ₹ /
- Stock P/E 7.62
- Book Value ₹ 64.0
- Dividend Yield 0.00 %
- ROCE 0.00 %
- ROE 0.00 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 0.04 times its book value
Cons
- Company might be capitalizing the interest cost
- Promoters have pledged 63.8% of their holding.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
25.41 | 22.30 | 34.20 | 41.51 | 62.71 | 77.25 | 109.47 | 32.05 | 1.41 | 0.00 | 0.00 | 0.00 | 0.00 | |
25.29 | 21.93 | 33.29 | 37.47 | 55.73 | 66.11 | 96.74 | 35.35 | 4.32 | 0.84 | 1.94 | 0.04 | 1.17 | |
Operating Profit | 0.12 | 0.37 | 0.91 | 4.04 | 6.98 | 11.14 | 12.73 | -3.30 | -2.91 | -0.84 | -1.94 | -0.04 | -1.17 |
OPM % | 0.47% | 1.66% | 2.66% | 9.73% | 11.13% | 14.42% | 11.63% | -10.30% | -206.38% | ||||
0.60 | 0.07 | 0.06 | 0.10 | 0.10 | 0.09 | 0.12 | 0.01 | -34.23 | 0.00 | 0.01 | 0.04 | 1.33 | |
Interest | 0.01 | 0.01 | 0.40 | 1.49 | 4.87 | 7.50 | 9.12 | 2.70 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation | 0.66 | 0.34 | 0.31 | 0.33 | 0.34 | 2.75 | 2.73 | 2.70 | 2.68 | 2.67 | 2.67 | 0.00 | 0.00 |
Profit before tax | 0.05 | 0.09 | 0.26 | 2.32 | 1.87 | 0.98 | 1.00 | -8.69 | -39.82 | -3.51 | -4.60 | 0.00 | 0.16 |
Tax % | 180.00% | 144.44% | -7.69% | 0.86% | 6.42% | 72.45% | 52.00% | -1.61% | -0.05% | -2.28% | 0.00% | ||
-0.04 | -0.04 | 0.27 | 2.30 | 1.76 | 0.27 | 0.48 | -8.84 | -39.84 | -3.60 | -4.60 | 0.00 | 0.13 | |
EPS in Rs | -0.09 | -0.09 | 0.63 | 5.36 | 4.10 | 0.63 | 1.12 | -20.59 | -92.78 | -8.38 | -10.71 | 0.00 | 0.30 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | % |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | 100% |
Stock Price CAGR | |
---|---|
10 Years: | -14% |
5 Years: | -16% |
3 Years: | -17% |
1 Year: | % |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
Last Year: | 0% |
Balance Sheet
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 4.29 | 4.29 | 4.29 | 4.29 | 4.29 | 4.29 | 4.29 | 4.29 | 4.29 | 4.29 | 4.29 | 4.29 |
Reserves | -2.46 | -2.51 | -2.26 | -0.01 | 1.64 | 1.92 | 2.39 | -7.89 | -47.74 | -51.35 | 23.23 | 23.21 |
8.56 | 9.85 | 20.47 | 42.39 | 61.99 | 71.06 | 73.83 | 82.91 | 85.85 | 86.10 | 18.67 | 27.34 | |
9.81 | 12.56 | 16.90 | 7.64 | 8.32 | 18.94 | 14.29 | 17.30 | 14.93 | 15.33 | 1.84 | 0.44 | |
Total Liabilities | 20.20 | 24.19 | 39.40 | 54.31 | 76.24 | 96.21 | 94.80 | 96.61 | 57.33 | 54.37 | 48.03 | 55.28 |
4.08 | 3.72 | 3.42 | 3.06 | 2.79 | 29.69 | 26.97 | 24.29 | 18.39 | 15.71 | 13.02 | 10.36 | |
CWIP | 0.12 | 1.06 | 15.31 | 26.58 | 29.60 | 1.10 | 1.52 | 2.63 | 2.63 | 2.63 | 2.63 | 8.33 |
Investments | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.14 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 |
15.99 | 19.40 | 20.66 | 24.66 | 43.83 | 65.28 | 66.06 | 69.44 | 36.06 | 35.78 | 32.13 | 36.34 | |
Total Assets | 20.20 | 24.19 | 39.40 | 54.31 | 76.24 | 96.21 | 94.80 | 96.61 | 57.33 | 54.37 | 48.03 | 55.28 |
Cash Flows
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-0.43 | -0.64 | -5.15 | 1.47 | -16.48 | -8.92 | -2.13 | -11.50 | 10.47 | 3.30 | -1.93 | 0.04 | |
0.46 | -0.93 | -14.26 | -11.22 | -3.05 | -1.22 | -0.46 | -1.10 | 3.20 | 0.00 | -7.12 | -6.67 | |
-0.04 | 1.56 | 20.29 | 9.67 | 19.57 | 11.16 | 2.40 | 10.90 | -13.70 | 0.25 | 5.50 | 8.69 | |
Net Cash Flow | -0.01 | -0.01 | 0.88 | -0.09 | 0.04 | 1.01 | -0.18 | -1.70 | -0.04 | 3.55 | -3.55 | 2.06 |
Ratios
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 123.96 | 195.10 | 131.06 | 112.02 | 171.06 | 235.77 | 184.62 | 694.92 | 7,377.66 | |||
Inventory Days | 73.13 | 95.23 | 49.59 | 115.19 | 82.75 | 153.94 | 22.40 | 66.99 | 156.61 | 10,676.25 | ||
Days Payable | 147.37 | 208.26 | 105.99 | 33.73 | 30.22 | 135.11 | 21.00 | 93.89 | 962.98 | 547.50 | ||
Cash Conversion Cycle | 49.72 | 82.07 | 74.66 | 193.49 | 223.59 | 254.60 | 186.02 | 668.02 | 6,571.29 | |||
Working Capital Days | 55.45 | 61.05 | 85.38 | 148.34 | 202.03 | 200.10 | 151.87 | 543.57 | -3,561.99 | |||
ROCE % | -5.59% | 0.91% | 3.87% | 11.02% | 11.76% | 11.68% | 12.83% | -7.40% | -8.91% | -8.62% | -10.79% | 0.00% |
Documents
Announcements
- Results-Delay in Financial Results 20 Feb
- Statement Of Deviation 20 Feb
- Board Meeting Outcome for Outcome Of The Board Meeting Under Regulation 30 Of SEBI (Listing Obligations And Disclosure Requirements) Regulations, 2015 19 Feb
- Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018 2 Feb
- Submission Of Newspaper Advertisement For Extracts Of The Standalone And Consolidated Unaudited Financial Results For The 2Nd Quarter And Half Year Ended 30Th September, 2023 13 Nov 2023