Shree Ganesh Elastoplast Ltd

Sh. Ganesh Elas. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Shree Ganesh Elastoplast Ltd

₹ 15.2 -4.70%
22 Apr - close price
shreeganeshelastoplastltd.com BSE: 530797
About

Incorporated in 1994, Shree Ganesh Elastoplast Ltd deals in Agri trading and investment
in securities.[1]

Key Points

Business Overview:[1][2]
SGEL operates in the business of purchasing, storing, warehousing, logistics, transportation, and trading various types of agro commodities and other non-agro commodities, in addition to trading in shares and securities. Currently, the company has started investing in the capital market for the long term and is looking for other business opportunities beyond its commodity business.

Website BSE
  • Market Cap ₹ 8.36 Cr.
  • Current Price ₹ 15.2
  • High / Low ₹ 27.2 / 13.2
  • Stock P/E
  • Book Value ₹ 6.98
  • Dividend Yield 0.00 %
  • ROCE -26.4 %
  • ROE -30.8 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has reduced debt.

Cons

  • Company has low interest coverage ratio.
  • Promoter holding is low: 12.8%
  • Company has a low return on equity of -1.26% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Services Services Commercial Services & Supplies Trading & Distributors

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
2.47 2.06 1.86 6.72 6.73 8.25 8.71 7.77 1.81 1.44 0.27 0.67 1.32
2.79 3.62 1.17 5.90 4.92 9.50 7.13 7.17 3.33 3.35 0.14 0.92 1.62
Operating Profit -0.32 -1.56 0.69 0.82 1.81 -1.25 1.58 0.60 -1.52 -1.91 0.13 -0.25 -0.30
OPM % -12.96% -75.73% 37.10% 12.20% 26.89% -15.15% 18.14% 7.72% -83.98% -132.64% 48.15% -37.31% -22.73%
0.02 0.02 0.01 0.02 0.00 0.02 0.00 0.01 0.00 0.01 0.00 0.00 0.01
Interest 0.00 0.02 0.00 0.00 0.00 0.07 0.01 0.01 0.01 0.01 0.01 0.01 0.01
Depreciation 0.02 0.04 0.02 0.02 0.02 0.05 0.05 0.05 0.05 0.05 0.03 0.03 0.03
Profit before tax -0.32 -1.60 0.68 0.82 1.79 -1.35 1.52 0.55 -1.58 -1.96 0.09 -0.29 -0.33
Tax % 0.00% -0.62% 26.47% 18.29% 20.11% -28.15% 25.66% 30.91% -27.22% -6.63% 0.00% 0.00% 0.00%
-0.32 -1.59 0.51 0.67 1.42 -0.97 1.13 0.38 -1.15 -1.83 0.10 -0.29 -0.32
EPS in Rs -0.58 -2.89 0.93 1.22 2.58 -1.76 2.05 0.69 -2.09 -3.33 0.18 -0.53 -0.58
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
5.17 13.93 16.75 9.29 9.12 8.88 6.42 12.46 39.06 12.26 23.61 19.75 3.70
5.12 14.13 16.43 9.50 8.99 8.93 6.36 11.95 37.45 12.48 21.49 20.98 6.03
Operating Profit 0.05 -0.20 0.32 -0.21 0.13 -0.05 0.06 0.51 1.61 -0.22 2.12 -1.23 -2.33
OPM % 0.97% -1.44% 1.91% -2.26% 1.43% -0.56% 0.93% 4.09% 4.12% -1.79% 8.98% -6.23% -62.97%
0.04 0.03 0.06 0.06 0.03 0.09 0.04 0.01 0.00 0.04 0.00 0.00 0.02
Interest 0.06 0.15 0.21 0.17 0.07 0.02 0.01 0.00 0.00 0.03 0.08 0.04 0.04
Depreciation 0.00 0.01 0.01 0.00 0.00 0.00 0.00 0.01 0.01 0.07 0.11 0.19 0.14
Profit before tax 0.03 -0.33 0.16 -0.32 0.09 0.02 0.09 0.51 1.60 -0.28 1.93 -1.46 -2.49
Tax % 33.33% 0.00% 18.75% 0.00% 22.22% 0.00% 0.00% 0.00% 16.88% 3.57% 16.06% 0.68%
0.02 -0.33 0.14 -0.32 0.07 0.01 0.09 0.51 1.33 -0.29 1.63 -1.47 -2.34
EPS in Rs 0.04 -0.60 0.25 -0.58 0.13 0.02 0.16 0.93 2.42 -0.53 2.96 -2.67 -4.26
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 4%
5 Years: 25%
3 Years: -20%
TTM: -86%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -284%
Stock Price CAGR
10 Years: -1%
5 Years: 18%
3 Years: 6%
1 Year: -32%
Return on Equity
10 Years: 5%
5 Years: 9%
3 Years: -1%
Last Year: -31%

Balance Sheet

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 5.50 5.50 5.50 5.50 5.50 5.50 5.50 5.50 5.50 5.50 5.50 5.50 5.50
Reserves -2.83 -3.16 -3.02 -3.34 -3.26 -3.25 -3.17 -2.66 -1.33 -1.62 0.01 -1.46 -1.66
3.23 3.32 2.95 2.11 1.58 0.01 0.07 0.14 0.16 0.20 0.83 0.36 0.50
0.06 0.30 0.25 0.10 0.20 0.09 0.07 0.15 0.53 0.15 1.52 0.12 0.69
Total Liabilities 5.96 5.96 5.68 4.37 4.02 2.35 2.47 3.13 4.86 4.23 7.86 4.52 5.03
0.01 0.01 0.01 0.00 0.01 0.00 0.01 0.01 0.13 0.23 0.54 0.35 0.29
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 1.10 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
5.95 5.95 4.57 4.37 4.01 2.35 2.46 3.12 4.73 4.00 7.32 4.17 4.74
Total Assets 5.96 5.96 5.68 4.37 4.02 2.35 2.47 3.13 4.86 4.23 7.86 4.52 5.03

Cash Flows

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-0.85 0.00 3.31 -2.64 0.40 0.36 -0.11 -0.58 2.51 -1.42 3.03 -3.05
-0.01 0.00 -1.10 1.14 0.03 0.02 0.00 -0.01 -0.09 -0.10 -0.38 0.02
-0.26 0.00 -0.57 -0.17 -0.07 -0.02 -0.01 0.00 0.01 -0.03 0.44 -0.51
Net Cash Flow -1.12 0.00 1.64 -1.66 0.36 0.36 -0.12 -0.59 2.43 -1.55 3.09 -3.55
Free Cash Flow -0.86 0.00 3.31 -2.64 0.40 0.36 -0.11 -0.58 2.51 -1.42 3.03 -3.05
CFO/OP -1,680% 0% 1,044% 1,257% 308% -720% -183% -114% 156% 645% 143% 248%

Ratios

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 104.49 25.42 0.87 12.97 40.42 49.32 71.07 32.22 0.00 16.67 0.00 20.33
Inventory Days 305.33 126.98 56.65 144.46 95.76 8.91 21.94 50.26 4.06 24.00 30.57 21.44
Days Payable 3.10 7.02 5.34 3.24 7.30 2.97 2.44 1.61 2.19 4.00 20.56 0.92
Cash Conversion Cycle 406.72 145.37 52.19 154.19 128.88 55.27 90.57 80.87 1.88 36.67 10.01 40.85
Working Capital Days 171.56 57.12 -9.15 79.36 69.24 57.96 89.83 76.46 14.30 80.98 24.12 61.54
ROCE % 2.08% -3.11% 6.67% -3.51% 3.96% 0.99% 3.86% 18.96% 43.78% -6.90% 38.58% -26.44%

Insights

In beta
Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Closing Inventory of Stock-in-Trade
Rs. Lacs

Log in to view insights

Please log in to see hidden values.

Login
Revenue from Sales of Commodities / Agro Products
Rs. Lacs
Revenue from Sales of Shares
Rs. Lacs
Revenue from Trading in F&O
Rs. Lacs
Trade Receivables
Rs. Lacs
Dematerialization Percentage
percentage

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
13.46% 13.46% 13.46% 13.46% 13.46% 13.46% 12.94% 12.83% 12.83% 12.83% 12.83% 12.83%
2.73% 2.73% 2.73% 2.73% 2.73% 2.73% 2.73% 2.73% 2.73% 2.73% 2.73% 2.73%
83.81% 83.81% 83.81% 83.82% 83.81% 83.81% 84.34% 84.44% 84.43% 84.43% 84.44% 84.44%
No. of Shareholders 1,0131,0481,1071,1461,1811,2311,3171,3961,3721,4111,3881,364

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports