Shree Ganesh Elastoplast Ltd

₹ 12.8 0.79%
11 Aug - close price
About

Incorporated in 1994, Shree Ganesh Elastoplast Ltd trades in shares and agricultural commodities.

Key Points

Services Offered:[1]
Company trades agricultural raw material, including raw maize, cottonseed oil cake, jeera and castor seed.

  • Market Cap 7.04 Cr.
  • Current Price 12.8
  • High / Low 31.1 / 11.8
  • Stock P/E
  • Book Value 7.58
  • Dividend Yield 0.00 %
  • ROCE 43.7 %
  • ROE 37.9 %
  • Face Value 10.0
Laxmibai Ganesh Thuse
Laxmibai Ganesh Thuse
She was chosen by Mahatma Gandhi to offer Satyagraha.She pursued people towards non-violence and made anti-war speeches.
Unsung Heroes →
Surain Singh Badagilwandi
Surain Singh Badagilwandi
He was a Gadar Party Hero. He was involved in Lahore Conspiracy Case. He was hanged on 17th November 1915.
Unsung Heroes →

Pros

  • Company is almost debt free.

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has low interest coverage ratio.
  • Promoter holding is low: 13.5%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Trading Industry: Trading

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022
1.95 0.00 0.68 2.18 1.09 3.85 3.57 3.95 11.10 10.57 7.25 10.09 1.75
1.89 0.07 0.49 2.57 0.96 3.39 3.13 4.46 8.80 10.39 6.82 11.44 2.16
Operating Profit 0.06 -0.07 0.19 -0.39 0.13 0.46 0.44 -0.51 2.30 0.18 0.43 -1.35 -0.41
OPM % 3.08% 27.94% -17.89% 11.93% 11.95% 12.32% -12.91% 20.72% 1.70% 5.93% -13.38% -23.43%
0.00 0.03 0.42 0.04 0.00 0.00 0.00 0.00 0.00 0.01 0.01 0.02 0.01
Interest 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01
Profit before tax 0.05 -0.04 0.61 -0.35 0.13 0.46 0.44 -0.51 2.30 0.19 0.44 -1.33 -0.41
Tax % 20.00% 25.00% 26.23% 31.43% 23.08% 26.09% 25.00% 52.94% 27.83% 26.32% 27.27% 41.35% 0.00%
Net Profit 0.04 -0.03 0.45 -0.23 0.09 0.34 0.32 -0.25 1.66 0.14 0.32 -0.79 -0.41
EPS in Rs 0.07 -0.05 0.82 -0.42 0.16 0.62 0.58 -0.45 3.02 0.25 0.58 -1.44 -0.75

Profit & Loss

Figures in Rs. Crores

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 TTM
0.00 0.00 0.54 5.17 13.93 16.75 9.29 9.12 8.88 6.42 12.46 39.02 29.66
0.00 0.23 0.76 5.12 14.13 16.43 9.50 8.99 8.93 6.36 11.95 37.45 30.81
Operating Profit 0.00 -0.23 -0.22 0.05 -0.20 0.32 -0.21 0.13 -0.05 0.06 0.51 1.57 -1.15
OPM % -40.74% 0.97% -1.44% 1.91% -2.26% 1.43% -0.56% 0.93% 4.09% 4.02% -3.88%
0.00 -0.02 0.00 0.04 0.03 0.06 0.06 0.03 0.09 0.04 0.01 0.04 0.05
Interest 0.00 0.00 0.04 0.06 0.15 0.21 0.17 0.07 0.02 0.01 0.00 0.00 0.00
Depreciation 0.06 0.06 0.06 0.00 0.01 0.01 0.00 0.00 0.00 0.00 0.01 0.01 0.01
Profit before tax -0.06 -0.31 -0.32 0.03 -0.33 0.16 -0.32 0.09 0.02 0.09 0.51 1.60 -1.11
Tax % 0.00% 0.00% 0.00% 33.33% 0.00% 18.75% 0.00% 22.22% 0.00% 0.00% 0.00% 16.88%
Net Profit -0.06 -0.31 -0.32 0.02 -0.33 0.14 -0.32 0.07 0.01 0.09 0.51 1.33 -0.74
EPS in Rs -0.11 -0.56 -0.58 0.04 -0.60 0.25 -0.58 0.13 0.02 0.16 0.93 2.42 -1.36
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: 33%
3 Years: 64%
TTM: 32%
Compounded Profit Growth
10 Years: 21%
5 Years: 43%
3 Years: %
TTM: -136%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: -11%
Return on Equity
10 Years: 5%
5 Years: 16%
3 Years: 23%
Last Year: 38%

Balance Sheet

Figures in Rs. Crores

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
5.50 5.50 5.50 5.50 5.50 5.50 5.50 5.50 5.50 5.50 5.50 5.50
Reserves -2.22 -1.15 -2.85 -2.83 -3.16 -3.02 -3.34 -3.26 -3.25 -3.17 -2.66 -1.33
0.00 0.24 0.11 3.23 3.32 2.95 2.11 1.58 0.01 0.07 0.14 0.16
0.05 0.06 0.07 0.06 0.30 0.25 0.10 0.20 0.09 0.07 0.15 0.53
Total Liabilities 3.33 4.65 2.83 5.96 5.96 5.68 4.37 4.02 2.35 2.47 3.13 4.86
0.88 2.63 0.00 0.01 0.01 0.01 0.00 0.01 0.00 0.01 0.01 0.13
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.42 0.00 0.00 0.00 0.00 1.10 0.00 0.00 0.00 0.00 0.00 0.00
2.03 2.02 2.83 5.95 5.95 4.57 4.37 4.01 2.35 2.46 3.12 4.73
Total Assets 3.33 4.65 2.83 5.96 5.96 5.68 4.37 4.02 2.35 2.47 3.13 4.86

Cash Flows

Figures in Rs. Crores

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
0.00 -0.24 -1.66 -0.85 0.00 3.31 -2.64 0.40 0.36 -0.11 -0.58 2.52
0.00 0.00 3.02 -0.01 0.00 -1.10 1.14 0.03 0.02 0.00 -0.01 -0.09
0.00 0.24 0.00 -0.26 0.00 -0.57 -0.17 -0.07 -0.02 -0.01 0.00 0.00
Net Cash Flow 0.00 0.00 1.36 -1.12 0.00 1.64 -1.66 0.36 0.36 -0.12 -0.59 2.43

Ratios

Figures in Rs. Crores

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
Debtor Days 723.24 104.49 25.42 0.87 12.97 40.42 49.32 71.07 32.22 8.14
Inventory Days 207.77 305.33 126.98 56.65 144.46 95.76 8.91 21.94 50.26 0.00
Days Payable 33.69 3.10 7.02 5.34 3.24 7.30 2.97 2.44 1.61
Cash Conversion Cycle 897.32 406.72 145.37 52.19 154.19 128.88 55.27 90.57 80.87 8.14
Working Capital Days 946.30 399.59 144.38 55.13 162.27 132.47 58.37 93.81 80.56 14.31
ROCE % -1.81% -7.37% -5.99% 2.08% -3.11% 6.67% -3.51% 3.96% 0.99% 3.86% 18.96% 43.72%

Shareholding Pattern

Numbers in percentages

Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022
13.46 13.46 13.46 13.46 13.46 13.46 13.46 13.46 13.46 13.46 13.46 13.46
2.73 2.73 2.73 2.73 2.73 2.73 2.73 2.73 2.73 2.73 2.73 2.73
83.82 83.82 83.82 83.82 83.82 83.82 83.82 83.82 83.82 83.82 83.82 83.82

Documents

Ashfaqulla Khan
Ashfaqulla Khan
He actively fought against British Forces. He was arrested for his involvement in 'Kakori Train Robbery' and hanged in 1927.
Unsung Heroes →
Ligin Bomjen
Ligin Bomjen
In 1943, British had banned the salt trade. Ligin and his friends smuggled salt to their village. He also served as a porter in the second World War.
Unsung Heroes →