Shree Ganesh Elastoplast Ltd

₹ 19.1 0.47%

23 Sep - close price

shreeganeshelastoplastltd.com BSE: 530797

About

Incorporated in 1994, Shree Ganesh Elastoplast Ltd deals in Agri trading and investment
in securities.^[1]

Key Points

Business Overview:^[1]^[2]
SGEL operates in the business of purchasing, storing, warehousing, logistics, transportation, and trading various types of agro commodities and other non-agro commodities, in addition to trading in shares and securities. Currently, the company has started investing in the capital market for the long term and is looking for other business opportunities beyond its commodity business.

Website BSE

Market Cap ₹ 10.5 Cr.
Current Price ₹ 19.1
High / Low ₹ 20.0 / 13.2
Stock P/E 25.0
Book Value ₹ 6.47
Dividend Yield 0.00 %
ROCE -10.8 %
ROE -12.9 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Cons

Stock is trading at 2.95 times its book value
The company has delivered a poor sales growth of -17.4% over past five years.
Promoter holding is low: 12.8%
Company has a low return on equity of -2.49% over last 3 years.
Debtor days have increased from 85.1 to 150 days.
Working capital days have increased from 119 days to 271 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Services Services Commercial Services & Supplies Trading & Distributors

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Figures in Rs. Crores

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	1.86	6.72	6.73	8.25	8.71	7.77	1.81	1.44	0.27	0.67	1.32	2.53	4.07
	1.17	5.90	4.92	9.50	7.13	7.17	3.33	3.35	0.14	0.92	1.62	2.46	3.07
Operating Profit	0.69	0.82	1.81	-1.25	1.58	0.60	-1.52	-1.91	0.13	-0.25	-0.30	0.07	1.00
OPM %	37.10%	12.20%	26.89%	-15.15%	18.14%	7.72%	-83.98%	-132.64%	48.15%	-37.31%	-22.73%	2.77%	24.57%
	0.01	0.02	0.00	0.02	0.00	0.01	0.00	0.01	0.00	0.00	0.01	0.00	0.01
Interest	0.00	0.00	0.00	0.07	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.00	0.00
Depreciation	0.02	0.02	0.02	0.05	0.05	0.05	0.05	0.05	0.03	0.03	0.03	0.03	0.02
Profit before tax	0.68	0.82	1.79	-1.35	1.52	0.55	-1.58	-1.96	0.09	-0.29	-0.33	0.04	0.99
Tax %	26.47%	18.29%	20.11%	-28.15%	25.66%	30.91%	-27.22%	-6.63%	0.00%	0.00%	0.00%	0.00%	0.00%
	0.51	0.67	1.42	-0.97	1.13	0.38	-1.15	-1.83	0.10	-0.29	-0.32	0.04	0.99
EPS in Rs	0.93	1.22	2.58	-1.76	2.05	0.69	-2.09	-3.33	0.18	-0.53	-0.58	0.07	1.80
Raw PDF

Profit & Loss

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
	13.93	16.75	9.29	9.12	8.88	6.42	12.46	39.06	12.26	23.61	19.75	4.80	8.59
	14.13	16.43	9.50	8.99	8.93	6.36	11.95	37.45	12.48	21.49	20.98	5.15	8.07
Operating Profit	-0.20	0.32	-0.21	0.13	-0.05	0.06	0.51	1.61	-0.22	2.12	-1.23	-0.35	0.52
OPM %	-1.44%	1.91%	-2.26%	1.43%	-0.56%	0.93%	4.09%	4.12%	-1.79%	8.98%	-6.23%	-7.29%	6.05%
	0.03	0.06	0.06	0.03	0.09	0.04	0.01	0.00	0.04	0.00	0.00	0.00	0.02
Interest	0.15	0.21	0.17	0.07	0.02	0.01	0.00	0.00	0.03	0.08	0.04	0.02	0.02
Depreciation	0.01	0.01	0.00	0.00	0.00	0.00	0.01	0.01	0.07	0.11	0.19	0.12	0.11
Profit before tax	-0.33	0.16	-0.32	0.09	0.02	0.09	0.51	1.60	-0.28	1.93	-1.46	-0.49	0.41
Tax %	0.00%	18.75%	0.00%	22.22%	0.00%	0.00%	0.00%	16.88%	3.57%	16.06%	0.68%	0.00%
	-0.33	0.14	-0.32	0.07	0.01	0.09	0.51	1.33	-0.29	1.63	-1.47	-0.49	0.42
EPS in Rs	-0.60	0.25	-0.58	0.13	0.02	0.16	0.93	2.42	-0.53	2.96	-2.67	-0.89	0.76
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Compounded Sales Growth
10 Years:	-12%
5 Years:	-17%
3 Years:	-27%
TTM:	-24%

Compounded Profit Growth
10 Years:	%
5 Years:	%
3 Years:	-20%
TTM:	117%

Stock Price CAGR
10 Years:	%
5 Years:	-5%
3 Years:	15%
1 Year:	7%

Return on Equity
10 Years:	3%
5 Years:	3%
3 Years:	-2%
Last Year:	-13%

Balance Sheet

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	5.50	5.50	5.50	5.50	5.50	5.50	5.50	5.50	5.50	5.50	5.50	5.50
Reserves	-3.16	-3.02	-3.34	-3.26	-3.25	-3.17	-2.66	-1.33	-1.62	0.01	-1.46	-1.94
	3.32	2.95	2.11	1.58	0.01	0.07	0.14	0.16	0.20	0.83	0.36	0.71
	0.30	0.25	0.10	0.20	0.09	0.07	0.15	0.53	0.15	1.52	0.12	0.12
Total Liabilities	5.96	5.68	4.37	4.02	2.35	2.47	3.13	4.86	4.23	7.86	4.52	4.39
	0.01	0.01	0.00	0.01	0.00	0.01	0.01	0.13	0.23	0.54	0.35	0.23
CWIP	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Investments	0.00	1.10	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	5.95	4.57	4.37	4.01	2.35	2.46	3.12	4.73	4.00	7.32	4.17	4.16
Total Assets	5.96	5.68	4.37	4.02	2.35	2.47	3.13	4.86	4.23	7.86	4.52	4.39

Cash Flows

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	0.00	3.31	-2.64	0.40	0.36	-0.11	-0.58	2.51	-1.42	3.03	-3.05	-0.59
	0.00	-1.10	1.14	0.03	0.02	0.00	-0.01	-0.09	-0.10	-0.38	0.02	0.01
	0.00	-0.57	-0.17	-0.07	-0.02	-0.01	0.00	0.01	-0.03	0.44	-0.51	0.31
Net Cash Flow	0.00	1.64	-1.66	0.36	0.36	-0.12	-0.59	2.43	-1.55	3.09	-3.55	-0.26
Free Cash Flow	0.00	3.31	-2.64	0.40	0.36	-0.11	-0.58	2.51	-1.42	3.03	-3.05	-0.59
CFO/OP	0%	1,044%	1,257%	308%	-720%	-183%	-114%	156%	645%	143%	248%	169%

Ratios

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	25.42	0.87	12.97	40.42	49.32	71.07	32.22	0.00	16.67	0.00	20.33	149.80
Inventory Days	126.98	56.65	144.46	95.76	8.91	21.94	50.26	4.06	24.00	30.57	21.44	38.98
Days Payable	7.02	5.34	3.24	7.30	2.97	2.44	1.61	2.19	4.00	20.56	0.92	8.86
Cash Conversion Cycle	145.37	52.19	154.19	128.88	55.27	90.57	80.87	1.88	36.67	10.01	40.85	179.92
Working Capital Days	57.12	-9.15	79.36	69.24	57.96	89.83	76.46	14.30	80.98	24.12	61.54	271.47
ROCE %	-3.11%	6.67%	-3.51%	3.96%	0.99%	3.86%	18.96%	43.78%	-6.90%	38.58%	-26.44%	-10.84%

Insights

In beta

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Revenue from Commodities (% of total revenue)
%

xx.xx	x.xx	x.xx	x.xx	x.xx	x.xx
x.xx	x.xx	x.xx	xx.xx	x.xx	x.xx
xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx
xx.xx	xx.xx		xx.xx	xx.xx	xx.xx

Please log in to see hidden values.

Revenue from F&O Trading (% of total revenue)
%

Revenue from Sales of Shares (% of total revenue)
%

Promoter Holding
%

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

2 Recently

	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	13.46%	13.46%	13.46%	13.46%	13.46%	12.94%	12.83%	12.83%	12.83%	12.83%	12.83%	12.83%
	2.73%	2.73%	2.73%	2.73%	2.73%	2.73%	2.73%	2.73%	2.73%	2.73%	2.73%	2.73%
	83.81%	83.81%	83.82%	83.81%	83.81%	84.34%	84.44%	84.43%	84.43%	84.44%	84.44%	84.45%
No. of Shareholders	1,048	1,107	1,146	1,181	1,231	1,317	1,396	1,372	1,411	1,388	1,364	1,347

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	Jun 2026
	13.46%	13.46%	13.46%	13.46%	13.46%	13.46%	13.46%	13.46%	12.83%	12.83%	12.83%
	2.73%	2.73%	2.73%	2.73%	2.73%	2.73%	2.73%	2.73%	2.73%	2.73%	2.73%
	83.82%	83.82%	83.82%	83.82%	83.82%	83.82%	83.81%	83.82%	84.44%	84.44%	84.45%
No. of Shareholders	661	660	662	659	718	939	1,030	1,146	1,396	1,364	1,347

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Shree Ganesh Elastoplast Ltd

Shree Ganesh Elastoplast Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports