Shree Ganesh Elastoplast Ltd

Shree Ganesh Elastoplast Ltd

₹ 23.0 4.64%
02 Mar 10:00 a.m.
About

Incorporated in 1994, Shree Ganesh Elastoplast Ltd trades in shares and agricultural commodities.

Key Points

Services Offered:[1]
Company trades agricultural raw material, including raw maize, cottonseed oil cake, jeera and castor seed.

  • Market Cap 12.6 Cr.
  • Current Price 23.0
  • High / Low 23.6 / 10.9
  • Stock P/E 12.5
  • Book Value 9.20
  • Dividend Yield 0.00 %
  • ROCE -6.90 %
  • ROE -8.20 %
  • Face Value 10.0

Pros

  • Company is expected to give good quarter
  • Debtor days have improved from 24.5 to 16.8 days.

Cons

  • Promoter holding is low: 13.5%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Finance Industry: Finance & Investments

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
3.57 3.95 11.10 10.57 7.25 10.09 1.75 4.03 2.47 2.06 1.86 6.72 6.73
3.13 4.46 8.80 10.39 6.82 11.44 2.16 2.44 2.79 3.62 1.17 5.90 4.92
Operating Profit 0.44 -0.51 2.30 0.18 0.43 -1.35 -0.41 1.59 -0.32 -1.56 0.69 0.82 1.81
OPM % 12.32% -12.91% 20.72% 1.70% 5.93% -13.38% -23.43% 39.45% -12.96% -75.73% 37.10% 12.20% 26.89%
0.00 0.00 0.00 0.01 0.01 0.02 0.01 0.38 0.02 0.02 0.01 0.02 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.02 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.01 0.02 0.04 0.02 0.02 0.02
Profit before tax 0.44 -0.51 2.30 0.19 0.44 -1.33 -0.41 1.96 -0.32 -1.60 0.68 0.82 1.79
Tax % 25.00% 52.94% 27.83% 26.32% 27.27% 41.35% 0.00% 19.39% 0.00% 0.62% 26.47% 18.29% 20.11%
0.32 -0.25 1.66 0.14 0.32 -0.79 -0.41 1.57 -0.32 -1.59 0.51 0.67 1.42
EPS in Rs 0.58 -0.45 3.02 0.25 0.58 -1.44 -0.75 2.85 -0.58 -2.89 0.93 1.22 2.58
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
0.00 0.54 5.17 13.93 16.75 9.29 9.12 8.88 6.42 12.46 39.02 12.20 17.37
0.23 0.76 5.12 14.13 16.43 9.50 8.99 8.93 6.36 11.95 37.45 12.48 15.61
Operating Profit -0.23 -0.22 0.05 -0.20 0.32 -0.21 0.13 -0.05 0.06 0.51 1.57 -0.28 1.76
OPM % -40.74% 0.97% -1.44% 1.91% -2.26% 1.43% -0.56% 0.93% 4.09% 4.02% -2.30% 10.13%
-0.02 0.00 0.04 0.03 0.06 0.06 0.03 0.09 0.04 0.01 0.04 0.10 0.05
Interest 0.00 0.04 0.06 0.15 0.21 0.17 0.07 0.02 0.01 0.00 0.00 0.03 0.02
Depreciation 0.06 0.06 0.00 0.01 0.01 0.00 0.00 0.00 0.00 0.01 0.01 0.07 0.10
Profit before tax -0.31 -0.32 0.03 -0.33 0.16 -0.32 0.09 0.02 0.09 0.51 1.60 -0.28 1.69
Tax % 0.00% 0.00% 33.33% 0.00% 18.75% 0.00% 22.22% 0.00% 0.00% 0.00% 16.88% -3.57%
-0.31 -0.32 0.02 -0.33 0.14 -0.32 0.07 0.01 0.09 0.51 1.33 -0.29 1.01
EPS in Rs -0.56 -0.58 0.04 -0.60 0.25 -0.58 0.13 0.02 0.16 0.93 2.42 -0.53 1.84
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 37%
5 Years: 6%
3 Years: 24%
TTM: -5%
Compounded Profit Growth
10 Years: -3%
5 Years: %
3 Years: %
TTM: 1920%
Stock Price CAGR
10 Years: %
5 Years: 7%
3 Years: 60%
1 Year: 26%
Return on Equity
10 Years: 4%
5 Years: 11%
3 Years: 15%
Last Year: -8%

Balance Sheet

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 5.50 5.50 5.50 5.50 5.50 5.50 5.50 5.50 5.50 5.50 5.50 5.50 5.50
Reserves -1.15 -2.85 -2.83 -3.16 -3.02 -3.34 -3.26 -3.25 -3.17 -2.66 -1.33 -1.62 -0.44
0.24 0.11 3.23 3.32 2.95 2.11 1.58 0.01 0.07 0.14 0.16 0.20 0.91
0.06 0.07 0.06 0.30 0.25 0.10 0.20 0.09 0.07 0.15 0.53 0.15 0.55
Total Liabilities 4.65 2.83 5.96 5.96 5.68 4.37 4.02 2.35 2.47 3.13 4.86 4.23 6.52
2.63 0.00 0.01 0.01 0.01 0.00 0.01 0.00 0.01 0.01 0.13 0.23 0.20
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 1.10 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2.02 2.83 5.95 5.95 4.57 4.37 4.01 2.35 2.46 3.12 4.73 4.00 6.32
Total Assets 4.65 2.83 5.96 5.96 5.68 4.37 4.02 2.35 2.47 3.13 4.86 4.23 6.52

Cash Flows

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
-0.24 -1.66 -0.85 0.00 3.31 -2.64 0.40 0.36 -0.11 -0.58 2.51 -1.42
0.00 3.02 -0.01 0.00 -1.10 1.14 0.03 0.02 0.00 -0.01 -0.09 -0.10
0.24 0.00 -0.26 0.00 -0.57 -0.17 -0.07 -0.02 -0.01 0.00 0.01 -0.03
Net Cash Flow 0.00 1.36 -1.12 0.00 1.64 -1.66 0.36 0.36 -0.12 -0.59 2.43 -1.55

Ratios

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 723.24 104.49 25.42 0.87 12.97 40.42 49.32 71.07 32.22 0.00 16.75
Inventory Days 207.77 305.33 126.98 56.65 144.46 95.76 8.91 21.94 50.26 4.06 24.00
Days Payable 33.69 3.10 7.02 5.34 3.24 7.30 2.97 2.44 1.61 2.19 4.00
Cash Conversion Cycle 897.32 406.72 145.37 52.19 154.19 128.88 55.27 90.57 80.87 1.88 36.75
Working Capital Days 946.30 399.59 144.38 55.13 162.27 132.47 58.37 93.81 80.56 14.31 81.38
ROCE % -7.37% -5.99% 2.08% -3.11% 6.67% -3.51% 3.96% 0.99% 3.86% 18.96% 43.78% -6.90%

Shareholding Pattern

Numbers in percentages

Mar 2021Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
13.46% 13.46% 13.46% 13.46% 13.46% 13.46% 13.46% 13.46% 13.46% 13.46% 13.46% 13.46%
2.73% 2.73% 2.73% 2.73% 2.73% 2.73% 2.63% 2.73% 2.73% 2.73% 2.73% 2.73%
83.82% 83.82% 83.82% 83.82% 83.82% 83.82% 83.91% 83.80% 83.81% 83.81% 83.81% 83.81%
No. of Shareholders 7187307788639399555339761,0301,0131,0481,107

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents