Shree Ganesh Elastoplast Ltd

₹ 22.3 1.36%

26 Apr - close price

shreeganeshelastoplastltd.com BSE: 530797

About

Incorporated in 1994, Shree Ganesh Elastoplast Ltd trades in shares and agricultural commodities.

Key Points

Services Offered:^[1]
Company trades agricultural raw material, including raw maize, cottonseed oil cake, jeera and castor seed.

Website BSE

Market Cap ₹ 12.3 Cr.
Current Price ₹ 22.3
High / Low ₹ 25.7 / 10.9
Stock P/E 12.1
Book Value ₹ 9.20
Dividend Yield 0.00 %
ROCE -6.90 %
ROE -8.20 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Company is expected to give good quarter
Debtor days have improved from 24.5 to 16.8 days.

Cons

Promoter holding is low: 13.5%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Finance Industry: Finance & Investments

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Figures in Rs. Crores

	Dec 2020	Mar 2021	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023
	3.57	3.95	11.10	10.57	7.25	10.09	1.75	4.03	2.47	2.06	1.86	6.72	6.73
	3.13	4.46	8.80	10.39	6.82	11.44	2.16	2.44	2.79	3.62	1.17	5.90	4.92
Operating Profit	0.44	-0.51	2.30	0.18	0.43	-1.35	-0.41	1.59	-0.32	-1.56	0.69	0.82	1.81
OPM %	12.32%	-12.91%	20.72%	1.70%	5.93%	-13.38%	-23.43%	39.45%	-12.96%	-75.73%	37.10%	12.20%	26.89%
	0.00	0.00	0.00	0.01	0.01	0.02	0.01	0.38	0.02	0.02	0.01	0.02	0.00
Interest	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.02	0.00	0.00	0.00
Depreciation	0.00	0.00	0.00	0.00	0.00	0.00	0.01	0.01	0.02	0.04	0.02	0.02	0.02
Profit before tax	0.44	-0.51	2.30	0.19	0.44	-1.33	-0.41	1.96	-0.32	-1.60	0.68	0.82	1.79
Tax %	25.00%	52.94%	27.83%	26.32%	27.27%	41.35%	0.00%	19.39%	0.00%	0.62%	26.47%	18.29%	20.11%
	0.32	-0.25	1.66	0.14	0.32	-0.79	-0.41	1.57	-0.32	-1.59	0.51	0.67	1.42
EPS in Rs	0.58	-0.45	3.02	0.25	0.58	-1.44	-0.75	2.85	-0.58	-2.89	0.93	1.22	2.58
Raw PDF

Profit & Loss

Figures in Rs. Crores

	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	TTM
	0.00	0.54	5.17	13.93	16.75	9.29	9.12	8.88	6.42	12.46	39.02	12.20	17.37
	0.23	0.76	5.12	14.13	16.43	9.50	8.99	8.93	6.36	11.95	37.45	12.48	15.61
Operating Profit	-0.23	-0.22	0.05	-0.20	0.32	-0.21	0.13	-0.05	0.06	0.51	1.57	-0.28	1.76
OPM %		-40.74%	0.97%	-1.44%	1.91%	-2.26%	1.43%	-0.56%	0.93%	4.09%	4.02%	-2.30%	10.13%
	-0.02	0.00	0.04	0.03	0.06	0.06	0.03	0.09	0.04	0.01	0.04	0.10	0.05
Interest	0.00	0.04	0.06	0.15	0.21	0.17	0.07	0.02	0.01	0.00	0.00	0.03	0.02
Depreciation	0.06	0.06	0.00	0.01	0.01	0.00	0.00	0.00	0.00	0.01	0.01	0.07	0.10
Profit before tax	-0.31	-0.32	0.03	-0.33	0.16	-0.32	0.09	0.02	0.09	0.51	1.60	-0.28	1.69
Tax %	0.00%	0.00%	33.33%	0.00%	18.75%	0.00%	22.22%	0.00%	0.00%	0.00%	16.88%	-3.57%
	-0.31	-0.32	0.02	-0.33	0.14	-0.32	0.07	0.01	0.09	0.51	1.33	-0.29	1.01
EPS in Rs	-0.56	-0.58	0.04	-0.60	0.25	-0.58	0.13	0.02	0.16	0.93	2.42	-0.53	1.84
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Compounded Sales Growth
10 Years:	37%
5 Years:	6%
3 Years:	24%
TTM:	-5%

Compounded Profit Growth
10 Years:	-3%
5 Years:	%
3 Years:	%
TTM:	1920%

Stock Price CAGR
10 Years:	19%
5 Years:	9%
3 Years:	51%
1 Year:	76%

Return on Equity
10 Years:	4%
5 Years:	11%
3 Years:	15%
Last Year:	-8%

Balance Sheet

Figures in Rs. Crores

	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Sep 2023
Equity Capital	5.50	5.50	5.50	5.50	5.50	5.50	5.50	5.50	5.50	5.50	5.50	5.50	5.50
Reserves	-1.15	-2.85	-2.83	-3.16	-3.02	-3.34	-3.26	-3.25	-3.17	-2.66	-1.33	-1.62	-0.44
	0.24	0.11	3.23	3.32	2.95	2.11	1.58	0.01	0.07	0.14	0.16	0.20	0.91
	0.06	0.07	0.06	0.30	0.25	0.10	0.20	0.09	0.07	0.15	0.53	0.15	0.55
Total Liabilities	4.65	2.83	5.96	5.96	5.68	4.37	4.02	2.35	2.47	3.13	4.86	4.23	6.52
	2.63	0.00	0.01	0.01	0.01	0.00	0.01	0.00	0.01	0.01	0.13	0.23	0.20
CWIP	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Investments	0.00	0.00	0.00	0.00	1.10	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	2.02	2.83	5.95	5.95	4.57	4.37	4.01	2.35	2.46	3.12	4.73	4.00	6.32
Total Assets	4.65	2.83	5.96	5.96	5.68	4.37	4.02	2.35	2.47	3.13	4.86	4.23	6.52

Cash Flows

Figures in Rs. Crores

	Mar 2012	Mar 2013	Mar 2014	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
	-0.24	-1.66	-0.85	3.31	-2.64	0.40	0.36	-0.11	-0.58	2.51	-1.42
	0.00	3.02	-0.01	-1.10	1.14	0.03	0.02	0.00	-0.01	-0.09	-0.10
	0.24	0.00	-0.26	-0.57	-0.17	-0.07	-0.02	-0.01	0.00	0.01	-0.03
Net Cash Flow	0.00	1.36	-1.12	1.64	-1.66	0.36	0.36	-0.12	-0.59	2.43	-1.55

Ratios

Figures in Rs. Crores

	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Debtor Days		723.24	104.49	25.42	0.87	12.97	40.42	49.32	71.07	32.22	0.00	16.75
Inventory Days		207.77	305.33	126.98	56.65	144.46	95.76	8.91	21.94	50.26	4.06	24.00
Days Payable		33.69	3.10	7.02	5.34	3.24	7.30	2.97	2.44	1.61	2.19	4.00
Cash Conversion Cycle		897.32	406.72	145.37	52.19	154.19	128.88	55.27	90.57	80.87	1.88	36.75
Working Capital Days		946.30	399.59	144.38	55.13	162.27	132.47	58.37	93.81	80.56	14.31	81.38
ROCE %	-7.37%	-5.99%	2.08%	-3.11%	6.67%	-3.51%	3.96%	0.99%	3.86%	18.96%	43.78%	-6.90%

Shareholding Pattern

Numbers in percentages

	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
	13.46%	13.46%	13.46%	13.46%	13.46%	13.46%	13.46%	13.46%	13.46%	13.46%	13.46%	13.46%
	2.73%	2.73%	2.73%	2.73%	2.73%	2.63%	2.73%	2.73%	2.73%	2.73%	2.73%	2.73%
	83.82%	83.82%	83.82%	83.82%	83.82%	83.91%	83.80%	83.81%	83.81%	83.81%	83.81%	83.82%
No. of Shareholders	730	778	863	939	955	533	976	1,030	1,013	1,048	1,107	1,146

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
	13.46%	13.46%	13.46%	13.46%	13.46%	13.46%	13.46%	13.46%
	2.73%	2.73%	2.73%	2.73%	2.73%	2.73%	2.73%	2.73%
	83.82%	83.82%	83.82%	83.82%	83.82%	83.82%	83.81%	83.82%
No. of Shareholders	661	660	662	659	718	939	1,030	1,146

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Shree Ganesh Elastoplast Ltd

Shree Ganesh Elastoplast Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Shareholding Pattern

Documents

Announcements

Annual reports