Jagan Lamps Ltd

Jagan Lamps Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Jagan Lamps Ltd

₹ 71.4 5.17%
05 Jun 2:39 p.m.
jaganlamps.com BSE: 530711
About

Incorporated in 1993, Jagan Lamps Ltd manufactures Auto Bulb & Halogen Lamp and Electric Bikes[1]

Key Points

Business Overview:[1]
Company is a manufacturer of Automotive Lighting through its 3 manufacturing facilities equipped with fully automatic machines catering to Aftermarket, Original Equipment Manufacturer (OEM) market and across the globe. Company also manufactures Electric bikes

Website BSE
  • Market Cap ₹ 52.1 Cr.
  • Current Price ₹ 71.4
  • High / Low ₹ 76.6 / 38.0
  • Stock P/E 19.6
  • Book Value ₹ 37.4
  • Dividend Yield 1.38 %
  • ROCE 12.6 %
  • ROE 10.1 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has been maintaining a healthy dividend payout of 30.2%

Cons

  • Company has a low return on equity of 10.1% over last 3 years.
  • Company might be capitalizing the interest cost

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Auto Ancillaries Industry: Auto Ancillaries

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023
5.75 3.26 7.90 9.70 9.98 7.63 10.94 12.90 13.23 9.94 10.20 12.47 14.15
5.44 2.92 6.81 8.46 9.06 7.17 9.92 11.80 12.53 9.23 9.16 11.20 12.77
Operating Profit 0.31 0.34 1.09 1.24 0.92 0.46 1.02 1.10 0.70 0.71 1.04 1.27 1.38
OPM % 5.39% 10.43% 13.80% 12.78% 9.22% 6.03% 9.32% 8.53% 5.29% 7.14% 10.20% 10.18% 9.75%
0.19 0.08 -0.01 0.08 0.40 0.12 0.32 0.33 0.62 0.09 0.09 0.36 0.36
Interest 0.01 0.01 0.01 0.01 0.00 0.01 0.02 0.05 0.01 0.03 0.10 0.17 0.10
Depreciation 0.30 0.30 0.30 0.30 0.30 0.30 0.31 0.31 0.32 0.33 0.34 0.34 0.34
Profit before tax 0.19 0.11 0.77 1.01 1.02 0.27 1.01 1.07 0.99 0.44 0.69 1.12 1.30
Tax % -73.68% 36.36% 27.27% 27.72% 29.41% 25.93% 31.68% 28.97% 26.26% 25.00% 27.54% 25.89% 23.85%
Net Profit 0.33 0.08 0.56 0.73 0.72 0.19 0.70 0.76 0.74 0.33 0.50 0.83 1.00
EPS in Rs 0.48 0.12 0.81 1.06 1.04 0.28 1.02 1.06 1.03 0.46 0.70 1.14 1.37
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
19.11 17.68 17.24 17.74 12.76 13.15 14.55 18.52 23.14 30.84 44.70 46.77
17.24 15.80 14.65 15.03 11.78 11.35 13.05 17.16 20.14 27.24 41.42 42.36
Operating Profit 1.87 1.88 2.59 2.71 0.98 1.80 1.50 1.36 3.00 3.60 3.28 4.41
OPM % 9.79% 10.63% 15.02% 15.28% 7.68% 13.69% 10.31% 7.34% 12.96% 11.67% 7.34% 9.43%
0.04 0.54 0.12 0.02 0.38 0.32 0.67 1.20 0.49 0.55 1.40 0.90
Interest 0.01 0.02 0.12 0.09 0.09 0.08 0.05 0.09 0.04 0.04 0.10 0.40
Depreciation 0.65 0.67 0.83 0.88 0.83 1.23 1.18 1.22 1.21 1.20 1.24 1.35
Profit before tax 1.25 1.73 1.76 1.76 0.44 0.81 0.94 1.25 2.24 2.91 3.34 3.56
Tax % 31.20% 32.95% 32.95% 31.25% 100.00% 33.33% 46.81% 23.20% 24.55% 28.52% 28.74% 25.00%
Net Profit 0.85 1.16 1.19 1.21 0.00 0.54 0.51 0.97 1.70 2.08 2.39 2.66
EPS in Rs 1.23 1.68 1.73 1.75 0.00 0.78 0.74 1.41 2.47 3.02 3.34 3.64
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 33.12% 29.96% 27.44%
Compounded Sales Growth
10 Years: 10%
5 Years: 26%
3 Years: 26%
TTM: 5%
Compounded Profit Growth
10 Years: 11%
5 Years: 41%
3 Years: 16%
TTM: 11%
Stock Price CAGR
10 Years: 31%
5 Years: 39%
3 Years: 67%
1 Year: 26%
Return on Equity
10 Years: 7%
5 Years: 9%
3 Years: 10%
Last Year: 10%

Balance Sheet

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
6.89 6.89 6.89 6.89 6.89 6.89 6.89 6.89 6.89 6.89 7.16 7.30
Reserves 5.32 6.48 7.67 8.88 8.88 9.42 9.94 10.90 12.60 14.65 18.20 20.03
0.04 0.00 4.74 3.53 1.62 0.51 2.91 1.16 1.22 1.53 4.45 5.87
4.31 4.94 8.33 10.47 10.45 9.59 7.73 7.76 7.08 7.86 7.36 6.52
Total Liabilities 16.56 18.31 27.63 29.77 27.84 26.41 27.47 26.71 27.79 30.93 37.17 39.72
8.91 7.30 16.96 16.29 22.27 22.13 21.59 20.49 19.35 18.96 19.34 18.88
CWIP 0.00 0.00 1.63 6.05 0.00 0.00 0.00 0.00 0.00 0.01 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
7.65 11.01 9.04 7.43 5.57 4.28 5.88 6.22 8.44 11.96 17.83 20.84
Total Assets 16.56 18.31 27.63 29.77 27.84 26.41 27.47 26.71 27.79 30.93 37.17 39.72

Cash Flows

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
0.61 1.10 7.67 3.53 1.97 1.47 -1.92 2.21 0.61 0.49 -3.46
-1.88 1.08 -12.06 -4.62 -0.75 -1.10 -0.56 -0.12 -0.06 -0.81 -1.60
0.03 -0.04 2.73 -1.04 -1.21 -0.17 2.29 -1.82 0.03 0.29 4.30
Net Cash Flow -1.24 2.14 -1.66 -2.13 0.01 0.20 -0.19 0.26 0.58 -0.03 -0.75

Ratios

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 54.63 43.56 63.52 63.37 24.60 54.68 65.47 69.77 60.89 69.24 71.78 71.88
Inventory Days 27.42 36.59 51.90 90.04 101.52 43.76 66.70 48.67 77.01 61.15 69.84 100.08
Days Payable 30.78 53.34 117.03 143.02 196.20 228.59 148.42 163.03 103.26 79.54 43.35 19.87
Cash Conversion Cycle 51.26 26.81 -1.62 10.39 -70.07 -130.15 -16.25 -44.60 34.64 50.84 98.26 152.09
Working Capital Days 10.70 19.61 -69.65 -53.29 -116.42 -128.51 -24.58 -20.10 25.24 57.76 99.78 115.27
ROCE % 10.67% 10.77% 11.51% 9.59% 5.94% 5.20% 5.09% 6.93% 11.50% 13.48% 13.01% 12.57%

Shareholding Pattern

Numbers in percentages

Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023
55.06 55.06 55.51 55.51 55.51 55.51 57.17 57.17 57.17 57.01 57.83 57.83
44.94 44.94 44.49 44.49 44.49 44.49 42.83 42.83 42.83 42.99 42.17 42.18

Documents

Announcements

Annual reports