Jagan Lamps Ltd

Jagan Lamps Ltd

₹ 96.0 -0.84%
24 Jul - close price
About

Incorporated in 1993, Jagan Lamps Ltd manufactures Auto Bulb & Halogen Lamp and Electric Bikes[1]

Key Points

Business Overview:[1]
Company is a manufacturer of Automotive Lighting through its 3 manufacturing facilities equipped with fully automatic machines catering to Aftermarket, Original Equipment Manufacturer (OEM) market and across the globe. Company also manufactures Electric bikes

  • Market Cap 70.1 Cr.
  • Current Price 96.0
  • High / Low 153 / 59.3
  • Stock P/E 23.8
  • Book Value 41.5
  • Dividend Yield 0.00 %
  • ROCE 12.0 %
  • ROE 10.2 %
  • Face Value 10.0

Pros

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has a low return on equity of 10.2% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Auto Ancillaries Industry: Auto Ancillaries

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
9.98 7.63 10.94 12.90 13.23 9.94 10.20 12.47 14.15 10.34 14.47 12.24 14.12
9.06 7.17 9.92 11.80 12.53 9.23 9.16 11.20 12.77 9.40 13.25 11.31 12.39
Operating Profit 0.92 0.46 1.02 1.10 0.70 0.71 1.04 1.27 1.38 0.94 1.22 0.93 1.73
OPM % 9.22% 6.03% 9.32% 8.53% 5.29% 7.14% 10.20% 10.18% 9.75% 9.09% 8.43% 7.60% 12.25%
0.40 0.12 0.32 0.33 0.62 0.09 0.09 0.36 0.36 0.14 0.11 0.25 0.18
Interest -0.00 0.01 0.02 0.05 0.01 0.03 0.10 0.17 0.10 0.05 0.06 0.04 0.07
Depreciation 0.30 0.30 0.31 0.31 0.32 0.33 0.34 0.34 0.34 0.34 0.34 0.34 0.33
Profit before tax 1.02 0.27 1.01 1.07 0.99 0.44 0.69 1.12 1.30 0.69 0.93 0.80 1.51
Tax % 29.41% 25.93% 31.68% 28.97% 26.26% 25.00% 27.54% 25.89% 23.85% 24.64% 25.81% 23.75% 24.50%
0.72 0.19 0.70 0.76 0.74 0.33 0.50 0.83 1.00 0.51 0.68 0.60 1.14
EPS in Rs 1.04 0.28 1.02 1.06 1.03 0.46 0.70 1.14 1.37 0.70 0.93 0.82 1.56
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
17.68 17.24 17.74 12.76 13.15 14.55 18.52 23.14 30.84 44.70 46.77 51.17
15.80 14.65 15.03 11.78 11.35 13.05 17.16 20.14 27.24 41.42 42.36 46.35
Operating Profit 1.88 2.59 2.71 0.98 1.80 1.50 1.36 3.00 3.60 3.28 4.41 4.82
OPM % 10.63% 15.02% 15.28% 7.68% 13.69% 10.31% 7.34% 12.96% 11.67% 7.34% 9.43% 9.42%
0.54 0.12 0.02 0.38 0.32 0.67 1.20 0.49 0.55 1.40 0.90 0.68
Interest 0.02 0.12 0.09 0.09 0.08 0.05 0.09 0.04 0.04 0.10 0.40 0.22
Depreciation 0.67 0.83 0.88 0.83 1.23 1.18 1.22 1.21 1.20 1.24 1.35 1.35
Profit before tax 1.73 1.76 1.76 0.44 0.81 0.94 1.25 2.24 2.91 3.34 3.56 3.93
Tax % 32.95% 32.95% 31.25% 100.00% 33.33% 46.81% 23.20% 24.55% 28.52% 28.74% 25.00% 25.19%
1.16 1.19 1.21 -0.00 0.54 0.51 0.97 1.70 2.08 2.39 2.66 2.94
EPS in Rs 1.68 1.73 1.75 -0.00 0.78 0.74 1.41 2.47 3.02 3.34 3.64 4.03
Dividend Payout % -0.00% -0.00% -0.00% -0.00% -0.00% -0.00% -0.00% 33.12% 29.96% -0.00% -0.00%
Compounded Sales Growth
10 Years: 11%
5 Years: 23%
3 Years: 18%
TTM: 9%
Compounded Profit Growth
10 Years: 9%
5 Years: 25%
3 Years: 12%
TTM: 11%
Stock Price CAGR
10 Years: 32%
5 Years: 52%
3 Years: 14%
1 Year: 50%
Return on Equity
10 Years: 8%
5 Years: 10%
3 Years: 10%
Last Year: 10%

Balance Sheet

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 6.89 6.89 6.89 6.89 6.89 6.89 6.89 6.89 6.89 7.16 7.30 7.30
Reserves 6.48 7.67 8.88 8.88 9.42 9.94 10.90 12.60 14.65 18.20 20.03 22.99
-0.00 4.74 3.53 1.62 0.51 2.91 1.16 1.22 1.53 4.45 5.87 5.47
4.94 8.33 10.47 10.45 9.59 7.73 7.76 7.08 7.86 7.36 6.52 6.61
Total Liabilities 18.31 27.63 29.77 27.84 26.41 27.47 26.71 27.79 30.93 37.17 39.72 42.37
7.30 16.96 16.29 22.27 22.13 21.59 20.49 19.35 18.96 19.34 18.88 17.80
CWIP -0.00 1.63 6.05 -0.00 -0.00 -0.00 -0.00 -0.00 0.01 -0.00 -0.00 -0.00
Investments -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00
11.01 9.04 7.43 5.57 4.28 5.88 6.22 8.44 11.96 17.83 20.84 24.57
Total Assets 18.31 27.63 29.77 27.84 26.41 27.47 26.71 27.79 30.93 37.17 39.72 42.37

Cash Flows

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
1.10 7.67 3.53 1.97 1.47 -1.92 2.21 0.61 0.49 -3.46 1.85 -0.22
1.08 -12.06 -4.62 -0.75 -1.10 -0.56 -0.12 -0.06 -0.81 -1.60 -1.06 -0.29
-0.04 2.73 -1.04 -1.21 -0.17 2.29 -1.82 0.03 0.29 4.30 0.35 -1.10
Net Cash Flow 2.14 -1.66 -2.13 0.01 0.20 -0.19 0.26 0.58 -0.03 -0.75 1.14 -1.61

Ratios

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 43.56 63.52 63.37 24.60 54.68 65.47 69.77 60.89 69.24 71.78 71.88 67.41
Inventory Days 36.59 51.90 90.04 101.52 43.76 66.70 48.67 77.01 61.15 69.84 100.08 111.13
Days Payable 53.34 117.03 143.02 196.20 228.59 148.42 163.03 103.26 79.54 43.35 19.76 30.15
Cash Conversion Cycle 26.81 -1.62 10.39 -70.07 -130.15 -16.25 -44.60 34.64 50.84 98.26 152.20 148.39
Working Capital Days 19.61 -69.65 -53.29 -116.42 -128.51 -24.58 -20.10 25.24 57.76 99.78 115.27 138.74
ROCE % 10.77% 11.51% 9.59% 5.94% 5.20% 5.09% 6.93% 11.50% 13.48% 13.01% 12.57% 12.04%

Shareholding Pattern

Numbers in percentages

1 Recently
Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024
55.51% 57.17% 57.17% 57.17% 57.01% 57.83% 57.83% 57.78% 57.78% 57.78% 57.78% 57.78%
44.49% 42.83% 42.83% 42.83% 42.99% 42.17% 42.18% 42.21% 42.22% 42.22% 42.22% 42.21%
No. of Shareholders 5,6355,9065,7935,8565,8245,7495,6756,2466,2836,2758,6738,589

Documents