Jagan Lamps Ltd
₹ 79.0
-0.21%
12 Sep
- close price
About
Incorporated in 1993, Jagan Lamps Ltd manufactures Auto Bulb & Halogen Lamp and Electric Bikes[1]
Key Points
- Market Cap ₹ 57.7 Cr.
- Current Price ₹ 79.0
- High / Low ₹ 103 / 61.2
- Stock P/E 20.3
- Book Value ₹ 45.6
- Dividend Yield 0.00 %
- ROCE 11.9 %
- ROE 8.94 %
- Face Value ₹ 10.0
Pros
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has a low return on equity of 9.71% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
17.24 | 17.74 | 12.76 | 13.15 | 14.55 | 18.52 | 23.14 | 30.84 | 44.70 | 46.77 | 51.17 | 49.80 | 48.25 | |
14.65 | 15.03 | 11.78 | 11.35 | 13.05 | 17.16 | 20.14 | 27.24 | 41.42 | 42.36 | 46.33 | 44.32 | 42.68 | |
Operating Profit | 2.59 | 2.71 | 0.98 | 1.80 | 1.50 | 1.36 | 3.00 | 3.60 | 3.28 | 4.41 | 4.84 | 5.48 | 5.57 |
OPM % | 15.02% | 15.28% | 7.68% | 13.69% | 10.31% | 7.34% | 12.96% | 11.67% | 7.34% | 9.43% | 9.46% | 11.00% | 11.54% |
0.12 | 0.02 | 0.38 | 0.32 | 0.67 | 1.20 | 0.49 | 0.55 | 1.40 | 0.90 | 0.68 | 0.59 | 0.59 | |
Interest | 0.12 | 0.09 | 0.09 | 0.08 | 0.05 | 0.09 | 0.04 | 0.04 | 0.10 | 0.40 | 0.24 | 0.93 | 1.03 |
Depreciation | 0.83 | 0.88 | 0.83 | 1.23 | 1.18 | 1.22 | 1.21 | 1.20 | 1.24 | 1.35 | 1.35 | 1.39 | 1.39 |
Profit before tax | 1.76 | 1.76 | 0.44 | 0.81 | 0.94 | 1.25 | 2.24 | 2.91 | 3.34 | 3.56 | 3.93 | 3.75 | 3.74 |
Tax % | 32.95% | 31.25% | 100.00% | 33.33% | 46.81% | 23.20% | 24.55% | 28.52% | 28.74% | 25.00% | 25.19% | 24.53% | |
1.19 | 1.21 | 0.00 | 0.54 | 0.51 | 0.97 | 1.70 | 2.08 | 2.39 | 2.66 | 2.94 | 2.84 | 2.84 | |
EPS in Rs | 1.73 | 1.75 | 0.00 | 0.78 | 0.74 | 1.41 | 2.47 | 3.02 | 3.34 | 3.64 | 4.03 | 3.89 | 3.89 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 33.12% | 29.96% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | 11% |
5 Years: | 17% |
3 Years: | 4% |
TTM: | -6% |
Compounded Profit Growth | |
---|---|
10 Years: | 9% |
5 Years: | 11% |
3 Years: | 6% |
TTM: | 2% |
Stock Price CAGR | |
---|---|
10 Years: | 23% |
5 Years: | 35% |
3 Years: | 13% |
1 Year: | -21% |
Return on Equity | |
---|---|
10 Years: | 8% |
5 Years: | 10% |
3 Years: | 10% |
Last Year: | 9% |
Balance Sheet
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 6.89 | 6.89 | 6.89 | 6.89 | 6.89 | 6.89 | 6.89 | 6.89 | 7.16 | 7.30 | 7.30 | 7.30 |
Reserves | 7.67 | 8.88 | 8.88 | 9.42 | 9.94 | 10.90 | 12.60 | 14.65 | 18.20 | 20.03 | 22.99 | 25.99 |
4.74 | 3.53 | 1.62 | 0.51 | 2.91 | 1.16 | 1.22 | 1.53 | 4.45 | 5.87 | 5.48 | 9.48 | |
8.33 | 10.47 | 10.45 | 9.59 | 7.73 | 7.76 | 7.08 | 7.86 | 7.36 | 6.52 | 6.60 | 10.55 | |
Total Liabilities | 27.63 | 29.77 | 27.84 | 26.41 | 27.47 | 26.71 | 27.79 | 30.93 | 37.17 | 39.72 | 42.37 | 53.32 |
16.96 | 16.29 | 22.27 | 22.13 | 21.59 | 20.49 | 19.35 | 18.96 | 19.34 | 18.88 | 17.80 | 16.80 | |
CWIP | 1.63 | 6.05 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
9.04 | 7.43 | 5.57 | 4.28 | 5.88 | 6.22 | 8.44 | 11.96 | 17.83 | 20.84 | 24.57 | 36.52 | |
Total Assets | 27.63 | 29.77 | 27.84 | 26.41 | 27.47 | 26.71 | 27.79 | 30.93 | 37.17 | 39.72 | 42.37 | 53.32 |
Cash Flows
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
7.67 | 3.53 | 1.97 | 1.47 | -1.92 | 2.21 | 0.61 | 0.49 | -3.46 | 1.85 | -0.22 | -2.56 | |
-12.06 | -4.62 | -0.75 | -1.10 | -0.56 | -0.12 | -0.06 | -0.81 | -1.60 | -1.06 | -0.29 | -0.38 | |
2.73 | -1.04 | -1.21 | -0.17 | 2.29 | -1.82 | 0.03 | 0.29 | 4.30 | 0.35 | -0.59 | 3.12 | |
Net Cash Flow | -1.66 | -2.13 | 0.01 | 0.20 | -0.19 | 0.26 | 0.58 | -0.03 | -0.75 | 1.14 | -1.10 | 0.18 |
Ratios
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 63.52 | 63.37 | 24.60 | 54.68 | 65.47 | 69.77 | 60.89 | 69.24 | 71.78 | 71.88 | 67.41 | 76.15 |
Inventory Days | 51.90 | 90.04 | 101.52 | 43.76 | 66.70 | 48.67 | 77.01 | 61.15 | 69.84 | 100.08 | 111.13 | 233.97 |
Days Payable | 117.03 | 143.02 | 196.20 | 228.59 | 148.42 | 163.03 | 103.26 | 79.54 | 43.35 | 19.76 | 30.05 | 68.06 |
Cash Conversion Cycle | -1.62 | 10.39 | -70.07 | -130.15 | -16.25 | -44.60 | 34.64 | 50.84 | 98.26 | 152.20 | 148.49 | 242.06 |
Working Capital Days | -69.65 | -90.12 | -145.31 | -128.51 | -89.31 | -38.23 | 8.04 | 39.77 | 63.45 | 69.46 | 99.72 | 128.78 |
ROCE % | 11.51% | 9.59% | 5.94% | 5.20% | 5.09% | 6.93% | 11.50% | 13.48% | 13.01% | 12.57% | 12.09% | 11.92% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
8 Sep - Annual General Meeting Notice Newspaper Publication.
- Reg. 34 (1) Annual Report. 6 Sep
- Register Of Members Of Company Will Remain Closed From 23Rd September, 2025 To 29Th September, 2025 (Both Days Inclusive) For The Purpose Of 33Rd Annual General Meeting Of The Company Scheduled To Be Held On Monday 29Th Day Of September, 2025 At 10:00 A.M. IST In Physical Mode At The Registered Office Of The Company. 6 Sep
- 33Rd Annual General Meeting For The Financial Year 2024-25 Is Scheduled To Be Held On 29.09.2025 At 10:00 A.M. (IST) At The Registered Office Of The Company. 6 Sep
-
General Intimation Of Date Of 33Rd Annual General Meeting And Cut-Off Date For E-Voting.
5 Sep - 33rd AGM on 29 Sep 2025; e-voting Sep 26–28; cut-off Sep 22, 2025.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Business Overview:[1]
Company is a manufacturer of Automotive Lighting through its 3 manufacturing facilities equipped with fully automatic machines catering to Aftermarket, Original Equipment Manufacturer (OEM) market and across the globe. Company also manufactures Electric bikes