Akar Auto Industries Ltd

Akar Auto Industries Ltd

₹ 98.1 -3.81%
01 Jun 2:28 p.m.
About

Incorporated in 1989, Akar Auto Industries Ltd manufactures automobile parts for heavy commercial vehicles and passenger vehicles[1]

Key Points

Business Overview:[1]
AAIL is a forward integrated enterprise of R.L. Group of Industries. It is in the business of manufacturing precision engineered forging components, Hand Tools and Leaf Springs for major Auto & Non-Auto OEM's

  • Market Cap 106 Cr.
  • Current Price 98.1
  • High / Low 205 / 74.0
  • Stock P/E 88.9
  • Book Value 47.1
  • Dividend Yield 0.62 %
  • ROCE 12.4 %
  • ROE 2.36 %
  • Face Value 5.00

Pros

Cons

  • Company has low interest coverage ratio.
  • Company has a low return on equity of 9.39% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
101.68 89.77 95.76 93.66 94.62 94.94 95.96 92.24 93.96 90.44 87.27 84.08 79.29
94.88 84.62 90.19 87.19 87.92 88.60 88.63 85.07 88.15 84.01 81.85 79.83 73.70
Operating Profit 6.80 5.15 5.57 6.47 6.70 6.34 7.33 7.17 5.81 6.43 5.42 4.25 5.59
OPM % 6.69% 5.74% 5.82% 6.91% 7.08% 6.68% 7.64% 7.77% 6.18% 7.11% 6.21% 5.05% 7.05%
0.05 0.05 0.06 0.03 0.10 0.06 0.05 0.06 0.11 0.06 0.07 -0.98 0.05
Interest 3.29 2.22 2.47 2.78 3.71 2.90 3.28 3.37 3.43 3.16 2.99 2.91 2.80
Depreciation 1.05 0.95 0.90 1.07 1.12 1.20 1.21 1.23 1.23 1.23 1.26 1.30 1.28
Profit before tax 2.51 2.03 2.26 2.65 1.97 2.30 2.89 2.63 1.26 2.10 1.24 -0.94 1.56
Tax % -11.16% 43.35% 35.40% 27.17% 51.78% 33.48% 36.33% 30.42% 1.59% 13.81% 56.45% 0.00% 132.05%
2.79 1.15 1.46 1.92 0.96 1.54 1.84 1.83 1.24 1.82 0.54 -0.94 -0.49
EPS in Rs 2.59 1.07 1.35 1.78 0.89 1.43 1.71 1.70 1.15 1.69 0.50 -0.87 -0.45
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
159 184 189 241 277 198 187 269 366 373 374 341
149 171 175 223 258 188 178 250 344 349 348 319
Operating Profit 9 12 14 18 18 9 9 19 22 24 27 22
OPM % 6% 7% 7% 8% 7% 5% 5% 7% 6% 6% 7% 6%
1 0 0 -1 -0 0 2 1 0 0 0 -1
Interest 6 7 7 8 8 8 8 8 10 11 13 12
Depreciation 3 3 3 4 4 4 4 4 4 4 5 5
Profit before tax 2 3 4 5 6 -2 -2 7 8 9 9 4
Tax % 32% 36% 37% 36% 12% 23% 35% 6% 17% 38% 29% 77%
1 2 2 3 5 -3 -3 7 7 5 6 1
EPS in Rs 1.14 1.70 2.28 2.97 4.83 -2.84 -2.63 6.38 6.38 5.09 5.98 0.85
Dividend Payout % 31% 29% 24% 19% 11% 0% 0% 4% 8% 12% 10% 0%
Compounded Sales Growth
10 Years: 6%
5 Years: 13%
3 Years: -2%
TTM: -9%
Compounded Profit Growth
10 Years: -4%
5 Years: 19%
3 Years: -44%
TTM: -82%
Stock Price CAGR
10 Years: 17%
5 Years: 39%
3 Years: 8%
1 Year: -2%
Return on Equity
10 Years: 10%
5 Years: 13%
3 Years: 9%
Last Year: 2%

Balance Sheet

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 5 5 5 5 5 5 5 5 5 5 5 5
Reserves 18 20 20 23 27 23 20 27 34 39 45 45
35 45 51 57 66 66 79 71 65 83 80 93
56 56 49 56 54 50 55 55 83 89 105 112
Total Liabilities 115 126 125 140 153 144 159 159 187 216 235 256
29 30 35 37 39 43 42 38 41 55 56 78
CWIP 0 1 3 1 4 0 0 0 1 0 4 1
Investments 0 0 0 0 0 0 0 0 0 0 0 0
86 95 88 102 110 101 117 121 145 161 176 177
Total Assets 115 126 125 140 153 144 159 159 187 216 235 256

Cash Flows

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
6 1 12 9 7 14 0 15 25 10 26
1 -4 -10 -4 -8 -5 -1 0 -8 -17 -8
-7 3 -2 -4 1 -9 1 -15 -16 7 -17
Net Cash Flow 0 0 0 1 -0 1 -1 1 1 -0 0
Free Cash Flow 6 -3 2 4 -1 10 -3 15 16 -8 17
CFO/OP 69% 9% 97% 52% 47% 170% 3% 88% 120% 47% 104%

Ratios

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 65 71 60 56 50 57 77 48 49 54 58 47
Inventory Days 176 147 145 127 125 180 223 167 121 140 154 188
Days Payable 185 148 106 95 82 111 127 93 99 110 133 159
Cash Conversion Cycle 56 70 100 88 93 125 173 122 70 84 80 75
Working Capital Days -6 7 7 9 20 17 30 29 18 19 14 5
ROCE % 11% 15% 15% 18% 16% 5% 6% 15% 18% 17% 17% 12%

Insights

In beta
Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtors Turnover Ratio
times

Log in to view insights

Please log in to see hidden values.

Login
Number of Employees
count
Installed Capacity
MTPA
Export Revenue Share
%
Production Volume - Drop Forged Hand Tools
MT
Production Volume - Leaf Spring
MT
Solar Power Capacity
MW

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
73.06% 73.06% 73.06% 73.06% 73.06% 73.06% 73.06% 73.06% 73.06% 73.06% 73.06% 73.06%
0.37% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
0.00% 0.00% 0.54% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
26.56% 26.94% 26.40% 26.94% 26.94% 26.93% 26.94% 26.94% 26.93% 26.93% 26.94% 26.92%
No. of Shareholders 3,8364,0434,1274,5494,7024,7664,8104,6144,3994,2964,2514,264

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents