Akar Auto Industries Ltd
₹ 162
-2.59%
22 Aug
- close price
About
Incorporated in 1989, Akar Auto Industries Ltd manufactures automobile parts for heavy commercial vehicles and passenger vehicles[1]
Key Points
- Market Cap ₹ 175 Cr.
- Current Price ₹ 162
- High / Low ₹ 185 / 87.1
- Stock P/E 25.9
- Book Value ₹ 46.5
- Dividend Yield 0.37 %
- ROCE 17.6 %
- ROE 13.6 %
- Face Value ₹ 5.00
Pros
- Company's working capital requirements have reduced from 17.1 days to 13.5 days
Cons
- Company has low interest coverage ratio.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
142 | 159 | 184 | 189 | 241 | 277 | 198 | 187 | 269 | 366 | 373 | 377 | 373 | |
133 | 149 | 171 | 175 | 223 | 258 | 188 | 178 | 250 | 344 | 349 | 350 | 346 | |
Operating Profit | 9 | 9 | 12 | 14 | 18 | 18 | 9 | 9 | 19 | 22 | 24 | 27 | 27 |
OPM % | 6% | 6% | 7% | 7% | 8% | 7% | 5% | 5% | 7% | 6% | 6% | 7% | 7% |
0 | 1 | 0 | 0 | -1 | -0 | 0 | 2 | 1 | 0 | 0 | 0 | 0 | |
Interest | 5 | 6 | 7 | 7 | 8 | 8 | 8 | 8 | 8 | 10 | 11 | 13 | 13 |
Depreciation | 2 | 3 | 3 | 3 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 5 | 5 |
Profit before tax | 1 | 2 | 3 | 4 | 5 | 6 | -2 | -2 | 7 | 8 | 9 | 9 | 9 |
Tax % | 49% | 32% | 36% | 37% | 36% | 12% | 23% | 35% | 6% | 17% | 38% | 29% | |
1 | 1 | 2 | 2 | 3 | 5 | -3 | -3 | 7 | 7 | 5 | 6 | 7 | |
EPS in Rs | 0.64 | 1.14 | 1.70 | 2.28 | 2.97 | 4.83 | -2.84 | -2.63 | 6.38 | 6.38 | 5.09 | 5.98 | 6.25 |
Dividend Payout % | 47% | 31% | 29% | 24% | 19% | 11% | -0% | -0% | 4% | 8% | 12% | -0% |
Compounded Sales Growth | |
---|---|
10 Years: | 9% |
5 Years: | 14% |
3 Years: | 12% |
TTM: | -2% |
Compounded Profit Growth | |
---|---|
10 Years: | 34% |
5 Years: | 33% |
3 Years: | -3% |
TTM: | 14% |
Stock Price CAGR | |
---|---|
10 Years: | 29% |
5 Years: | 58% |
3 Years: | 38% |
1 Year: | 44% |
Return on Equity | |
---|---|
10 Years: | 11% |
5 Years: | 13% |
3 Years: | 15% |
Last Year: | 14% |
Balance Sheet
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
Reserves | 19 | 18 | 20 | 20 | 23 | 27 | 23 | 20 | 27 | 34 | 39 | 45 |
35 | 35 | 45 | 51 | 57 | 66 | 66 | 79 | 71 | 65 | 83 | 73 | |
50 | 56 | 56 | 49 | 56 | 54 | 50 | 55 | 55 | 83 | 89 | 112 | |
Total Liabilities | 110 | 115 | 126 | 125 | 140 | 153 | 144 | 159 | 159 | 187 | 216 | 235 |
34 | 29 | 30 | 35 | 37 | 39 | 43 | 42 | 38 | 41 | 55 | 56 | |
CWIP | 0 | -0 | 1 | 3 | 1 | 4 | -0 | -0 | 0 | 1 | -0 | 4 |
Investments | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
75 | 86 | 95 | 88 | 102 | 110 | 101 | 117 | 121 | 145 | 161 | 176 | |
Total Assets | 110 | 115 | 126 | 125 | 140 | 153 | 144 | 159 | 159 | 187 | 216 | 235 |
Cash Flows
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
11 | 6 | 1 | 12 | 9 | 7 | 14 | 0 | 15 | 25 | 10 | 27 | |
-1 | 1 | -4 | -10 | -4 | -8 | -5 | -1 | 0 | -8 | -17 | -8 | |
-9 | -7 | 3 | -2 | -4 | 1 | -9 | 1 | -15 | -16 | 7 | -18 | |
Net Cash Flow | 0 | 0 | 0 | 0 | 1 | -0 | 1 | -1 | 1 | 1 | -0 | 0 |
Ratios
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 60 | 65 | 71 | 60 | 56 | 50 | 57 | 77 | 48 | 49 | 54 | 58 |
Inventory Days | 188 | 176 | 147 | 145 | 127 | 125 | 180 | 223 | 167 | 121 | 140 | 154 |
Days Payable | 200 | 185 | 148 | 106 | 95 | 82 | 111 | 127 | 93 | 99 | 110 | 133 |
Cash Conversion Cycle | 48 | 56 | 70 | 100 | 88 | 93 | 125 | 173 | 122 | 70 | 84 | 79 |
Working Capital Days | -15 | -6 | 7 | 7 | 9 | 20 | 17 | 30 | 29 | 18 | 19 | 13 |
ROCE % | 10% | 11% | 15% | 15% | 18% | 16% | 5% | 6% | 15% | 18% | 17% | 18% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Dividend Updates
13 Aug - Q1 FY2025 results approved; 12% dividend recommended; MD re-appointed; AGM on 30 Sept 2025.
-
Announcement under Regulation 30 (LODR)-Change in Management
13 Aug - Re-appointment of MD Sunil Todi for 5 years from Sept 2025; Independent Director Bhavna Saboo completes term.
- Results- Financial Results For Quarter Ended 30Th June 2025 13 Aug
-
Board Meeting Outcome for Outcome Of The Board Meeting Held On 13Th August 2025
13 Aug - Q1 FY25 unaudited results approved; 12% dividend recommended; MD reappointment and new auditor proposed.
-
Board Meeting Intimation for Declaration Of Un-Audited Financial Results For The Quarter Ended 30Th June 2025 And To Recommend Final Dividend To The Shareholders.
8 Aug - Board meeting on 13 Aug to approve Q1 results and consider final dividend for FY25.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Business Overview:[1]
AAIL is a forward integrated enterprise of R.L. Group of Industries. It is in the business of manufacturing precision engineered forging components, Hand Tools and Leaf Springs for major Auto & Non-Auto OEM's