U. Y. Fincorp Ltd

U. Y. Fincorp Ltd

₹ 18.0 -0.17%
27 May - close price
About

Incorporated in 1993, U. Y. Fincorp Ltd is
in the business of Financial and Related Services[1]

Key Points

Business Overview:[1]
UYFL is a RBI registered Non Systematically Important Non Deposit Taking - Non-Banking Financial Company. It is primarily focused
on providing inter-corporate loans, personal loans, and investments & trading in securities

  • Market Cap 343 Cr.
  • Current Price 18.0
  • High / Low 39.4 / 15.5
  • Stock P/E 29.2
  • Book Value 17.3
  • Dividend Yield 0.00 %
  • ROCE 5.46 %
  • ROE 3.62 %
  • Face Value 5.00

Pros

  • Company is almost debt free.
  • Stock is trading at 1.04 times its book value
  • Company has delivered good profit growth of 33.7% CAGR over last 5 years

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has a low return on equity of 9.83% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Finance Industry: Finance & Investments

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
22.64 9.57 15.27 16.69 14.03 20.74 29.10 32.81 39.21 35.64 45.24 14.87 15.31
-3.17 7.54 11.60 13.78 12.53 15.39 33.70 27.28 36.01 29.46 39.12 12.54 13.01
Operating Profit 25.81 2.03 3.67 2.91 1.50 5.35 -4.60 5.53 3.20 6.18 6.12 2.33 2.30
OPM % 114.00% 21.21% 24.03% 17.44% 10.69% 25.80% -15.81% 16.85% 8.16% 17.34% 13.53% 15.67% 15.02%
0.33 0.32 0.38 0.49 0.33 0.34 73.62 0.81 0.38 0.37 0.41 0.78 0.39
Interest 0.28 0.19 0.10 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.64 0.10 0.14
Depreciation 0.05 0.05 0.05 0.05 0.05 0.04 0.04 0.04 0.04 0.03 0.09 0.45 0.48
Profit before tax 25.81 2.11 3.90 3.33 1.76 5.63 68.96 6.28 3.52 6.50 5.80 2.56 2.07
Tax % 25.53% 22.75% 22.05% 32.13% 54.55% 23.09% 25.80% 25.00% -34.09% 21.85% 40.17% 18.75% 47.34%
19.22 1.63 3.05 2.26 0.80 4.33 51.17 4.71 4.71 5.08 3.47 2.09 1.09
EPS in Rs 1.01 0.09 0.16 0.12 0.04 0.23 2.69 0.25 0.25 0.27 0.18 0.11 0.06
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
13 181 25 26 24 20 18 15 85 57 197 111
6 170 9 8 7 3 13 2 79 45 112 94
Operating Profit 8 11 16 18 17 17 5 13 6 12 85 17
OPM % 56% 6% 64% 70% 70% 83% 30% 89% 7% 20% 43% 15%
0 0 -3 0 0 -10 0 0 0 0 0 2
Interest 6 3 0 0 0 0 1 1 1 0 0 1
Depreciation 0 0 0 0 0 0 0 0 0 0 0 1
Profit before tax 1 9 13 18 16 6 5 13 4 11 84 17
Tax % 13% 33% 43% 37% 30% 33% 40% 24% 24% 30% 23% 31%
1 6 7 11 12 4 3 9 3 8 65 12
EPS in Rs 0.04 0.30 0.38 0.60 0.61 0.21 0.14 0.50 0.17 0.41 3.41 0.62
Dividend Payout % 0% 0% 0% 0% 8% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: -5%
5 Years: 44%
3 Years: 9%
TTM: -44%
Compounded Profit Growth
10 Years: 7%
5 Years: 34%
3 Years: 54%
TTM: -82%
Stock Price CAGR
10 Years: 16%
5 Years: 64%
3 Years: 13%
1 Year: -30%
Return on Equity
10 Years: 5%
5 Years: 7%
3 Years: 10%
Last Year: 4%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 34 95 95 95 95 95 95 95 95 95 95 95
Reserves 65 119 127 138 149 150 137 147 150 158 223 235
50 0 0 0 0 0 8 14 14 1 1 6
5 2 2 2 3 15 28 28 44 41 8 10
Total Liabilities 155 216 224 235 248 260 269 284 304 295 327 345
1 0 0 1 1 1 1 1 1 1 1 6
CWIP 0 0 0 0 0 0 0 0 0 0 0 0
Investments 41 42 39 37 34 36 46 47 49 35 19 21
114 174 184 197 212 223 221 236 254 259 307 319
Total Assets 155 216 224 235 248 260 269 284 304 295 327 345

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
24 -56 3 1 -9 3 15 5 -5 -3 -18 7
-22 -4 4 2 2 -3 -24 0 0 0 19 6
-0 58 -0 0 0 -1 8 5 -1 -0 -0 -5
Net Cash Flow 3 -3 7 3 -7 -1 -2 9 -6 -4 0 7

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 136 0 1 2 0 0 0 0 0 32 101 0
Inventory Days 318 8 137 186 17 102 133 51 57
Days Payable 0 0 0 0 0 0 0 0 0
Cash Conversion Cycle 454 8 139 188 17 0 0 0 102 165 152 57
Working Capital Days 1,959 313 2,588 2,596 3,224 -6 -322 -366 -65 -42 145 78
ROCE % 5% 6% 7% 8% 7% 7% 2% 5% 2% 4% 29% 5%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
67.98% 68.32% 68.41% 70.51% 70.51% 70.87% 71.38% 71.38% 71.38% 71.38% 71.38% 71.38%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.01% 0.05%
32.01% 31.68% 31.60% 29.49% 29.50% 29.13% 28.62% 28.63% 28.63% 28.61% 28.60% 28.57%
No. of Shareholders 7,8717,3057,2367,0536,5166,8818,23915,86915,24415,82819,38619,354

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents