Manraj Housing Finance Ltd
Incorporated in 1990, Manraj Housing Finance Ltd deals in construction and real estate business[1]
- Market Cap ₹ 20.4 Cr.
- Current Price ₹ 40.7
- High / Low ₹ 43.4 / 17.8
- Stock P/E
- Book Value ₹ -1.14
- Dividend Yield 0.00 %
- ROCE -0.67 %
- ROE %
- Face Value ₹ 10.0
Pros
Cons
- Company has low interest coverage ratio.
- Working capital days have increased from 15,401 days to 29,565 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Finance Industry: Finance - Housing
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2.05 | 2.51 | 4.87 | 0.12 | 0.01 | 0.13 | 0.00 | 0.21 | 0.01 | 0.23 | 0.00 | 0.01 | 0.00 | |
0.59 | 0.53 | 0.40 | 0.28 | 0.29 | 0.32 | 0.29 | 0.31 | 0.25 | 0.23 | 0.24 | 0.21 | 0.19 | |
Operating Profit | 1.46 | 1.98 | 4.47 | -0.16 | -0.28 | -0.19 | -0.29 | -0.10 | -0.24 | 0.00 | -0.24 | -0.20 | -0.19 |
OPM % | 71.22% | 78.88% | 91.79% | -133.33% | -2,800.00% | -146.15% | -47.62% | -2,400.00% | 0.00% | -2,000.00% | |||
0.55 | -0.06 | 0.04 | 0.01 | 0.05 | 0.09 | 0.07 | 0.06 | 0.06 | 0.06 | 0.07 | 0.07 | 0.08 | |
Interest | 0.70 | 0.88 | 1.25 | 0.01 | 0.00 | 5.32 | 2.10 | 0.86 | 0.72 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit before tax | 1.31 | 1.04 | 3.26 | -0.16 | -0.23 | -5.42 | -2.32 | -0.90 | -0.90 | 0.06 | -0.17 | -0.13 | -0.11 |
Tax % | 32.06% | 33.65% | 10.74% | 18.75% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 66.67% | 0.00% | 0.00% | |
0.89 | 0.69 | 2.92 | -0.13 | -0.23 | -5.42 | -2.32 | -0.90 | -0.90 | 0.03 | -0.17 | -0.13 | -0.11 | |
EPS in Rs | 1.78 | 1.38 | 5.84 | -0.26 | -0.46 | -10.84 | -4.64 | -1.80 | -1.80 | 0.06 | -0.34 | -0.26 | -0.22 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | -42% |
5 Years: | % |
3 Years: | 0% |
TTM: | -100% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 14% |
3 Years: | 23% |
TTM: | 15% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 19% |
3 Years: | % |
1 Year: | 41% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
Last Year: | % |
Balance Sheet
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 |
Reserves | 3.32 | 4.00 | 4.69 | 4.56 | 4.33 | -1.09 | -3.41 | -4.31 | -5.21 | -5.19 | -5.36 | -5.50 | -5.55 |
4.28 | 6.57 | 8.59 | 11.32 | 13.26 | 15.41 | 17.60 | 18.50 | 19.48 | 19.41 | 19.64 | 19.76 | 19.80 | |
1.21 | 0.84 | 0.76 | 0.29 | 0.36 | 0.36 | 0.42 | 0.34 | 0.26 | 0.32 | 0.25 | 0.28 | 0.30 | |
Total Liabilities | 13.81 | 16.41 | 19.04 | 21.17 | 22.95 | 19.68 | 19.61 | 19.53 | 19.53 | 19.54 | 19.53 | 19.54 | 19.55 |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 |
13.73 | 16.33 | 18.96 | 21.09 | 22.87 | 19.60 | 19.53 | 19.45 | 19.45 | 19.46 | 19.45 | 19.46 | 19.47 | |
Total Assets | 13.81 | 16.41 | 19.04 | 21.17 | 22.95 | 19.68 | 19.61 | 19.53 | 19.53 | 19.54 | 19.53 | 19.54 | 19.55 |
Cash Flows
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-0.84 | -2.32 | -2.03 | -0.61 | -0.12 | -2.11 | -2.25 | -0.90 | -0.99 | 0.11 | -0.23 | -0.12 | |
0.01 | 0.01 | 0.00 | -2.14 | -1.81 | 0.01 | 0.01 | 0.00 | 0.01 | -0.03 | 0.00 | 0.00 | |
0.85 | 2.29 | 2.03 | 2.74 | 1.94 | 2.14 | 2.19 | 0.90 | 0.99 | -0.07 | 0.22 | 0.12 | |
Net Cash Flow | 0.02 | -0.02 | 0.00 | -0.01 | 0.01 | 0.04 | -0.05 | 0.00 | 0.00 | 0.01 | -0.01 | 0.01 |
Ratios
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 550.17 | 7.27 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
Inventory Days | 2,791.18 | 1,698.04 | ||||||||||
Days Payable | 0.00 | 0.00 | ||||||||||
Cash Conversion Cycle | 3,341.35 | 1,705.31 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
Working Capital Days | 2,218.49 | 2,248.17 | 643.06 | 27,527.08 | 325,945.00 | 2,414.62 | 1,286.19 | 29,930.00 | 1,237.83 | 29,565.00 | ||
ROCE % | 14.07% | 14.63% | 26.65% | -0.77% | -1.06% | -0.48% | -1.14% | -0.21% | -0.94% | 0.31% | -0.88% | -0.67% |
Documents
Announcements
- Results - Financial Results For Dec 31 2023 5 Apr
- Results - Financials Results For Sept 30, 2023 5 Apr
- Board Meeting Intimation for Notice Of Board Meeting To Be Held On 02Nd April 2024 27 Mar
-
Announcement under Regulation 30 (LODR)-Appointment of Statutory Auditor/s
19 Mar - March 2024 has appointed M/s. Ratan Chandak & Co as statutory Auditors of the company to fill the casual vacancy.
- Board Meeting Intimation for Notice Is Hereby Given That A Meeting Of The Board Of The Company Is Scheduled To Be Held On Tuesday, 19Th March 2024 At 4.30 P.M. At The Registered Office Of The Company 16 Mar
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2009
from bse
Business Overview:[1]
Company was engaged in the business of providing finance for housing. This activity is discontinued and, at present, company has
started construction activity and is dealing in real estate business