Manraj Housing Finance Ltd

Manraj Housing Finance Ltd

₹ 39.5 1.99%
16 Feb - close price
About

Incorporated in 1990, Manraj Housing Finance Ltd deals in construction and real estate business[1]

Key Points

Business Overview:[1]
Company was engaged in the business of providing finance for housing. This activity is discontinued and, at present, company has
started construction activity and is dealing in real estate business

  • Market Cap 19.8 Cr.
  • Current Price 39.5
  • High / Low 43.4 / 17.8
  • Stock P/E
  • Book Value -1.06
  • Dividend Yield 0.00 %
  • ROCE -0.67 %
  • ROE %
  • Face Value 10.0

Pros

Cons

  • Company has low interest coverage ratio.
  • Working capital days have increased from 15,401 days to 29,565 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Finance Industry: Finance - Housing

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023
0.23 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.00 0.00 0.00 0.00
0.05 0.05 0.07 0.07 0.06 0.07 0.07 0.06 0.05 0.06 0.05 0.06 0.05
Operating Profit 0.18 -0.05 -0.07 -0.07 -0.06 -0.07 -0.07 -0.06 -0.04 -0.06 -0.05 -0.06 -0.05
OPM % 78.26% -400.00%
0.02 0.01 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax 0.20 -0.04 -0.05 -0.05 -0.04 -0.05 -0.05 -0.04 -0.02 -0.04 -0.03 -0.04 -0.03
Tax % 0.00% 0.00% 0.00% -80.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
0.20 -0.04 -0.05 -0.08 -0.04 -0.05 -0.05 -0.04 -0.02 -0.04 -0.03 -0.04 -0.03
EPS in Rs 0.40 -0.08 -0.10 -0.16 -0.08 -0.10 -0.10 -0.08 -0.04 -0.08 -0.06 -0.08 -0.06
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
2.05 2.51 4.87 0.12 0.01 0.13 0.00 0.21 0.01 0.23 0.00 0.01 0.00
0.59 0.53 0.40 0.28 0.29 0.32 0.29 0.31 0.25 0.23 0.24 0.21 0.22
Operating Profit 1.46 1.98 4.47 -0.16 -0.28 -0.19 -0.29 -0.10 -0.24 0.00 -0.24 -0.20 -0.22
OPM % 71.22% 78.88% 91.79% -133.33% -2,800.00% -146.15% -47.62% -2,400.00% 0.00% -2,000.00%
0.55 -0.06 0.04 0.01 0.05 0.09 0.07 0.06 0.06 0.06 0.07 0.07 0.08
Interest 0.70 0.88 1.25 0.01 0.00 5.32 2.10 0.86 0.72 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax 1.31 1.04 3.26 -0.16 -0.23 -5.42 -2.32 -0.90 -0.90 0.06 -0.17 -0.13 -0.14
Tax % 32.06% 33.65% 10.74% 18.75% 0.00% 0.00% 0.00% 0.00% 0.00% 66.67% 0.00% 0.00%
0.89 0.69 2.92 -0.13 -0.23 -5.42 -2.32 -0.90 -0.90 0.03 -0.17 -0.13 -0.14
EPS in Rs 1.78 1.38 5.84 -0.26 -0.46 -10.84 -4.64 -1.80 -1.80 0.06 -0.34 -0.26 -0.28
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: -42%
5 Years: %
3 Years: 0%
TTM: -100%
Compounded Profit Growth
10 Years: %
5 Years: 14%
3 Years: 23%
TTM: 13%
Stock Price CAGR
10 Years: 9%
5 Years: 19%
3 Years: 36%
1 Year: 41%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Equity Capital 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00
Reserves 3.32 4.00 4.69 4.56 4.33 -1.09 -3.41 -4.31 -5.21 -5.19 -5.36 -5.50
4.28 6.57 8.59 11.32 13.26 15.41 17.60 18.50 19.48 19.41 19.64 19.76
1.21 0.84 0.76 0.29 0.36 0.36 0.42 0.34 0.26 0.32 0.25 0.28
Total Liabilities 13.81 16.41 19.04 21.17 22.95 19.68 19.61 19.53 19.53 19.54 19.53 19.54
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.08 0.08 0.08 0.08 0.08 0.08 0.08 0.08 0.08 0.08 0.08 0.08
13.73 16.33 18.96 21.09 22.87 19.60 19.53 19.45 19.45 19.46 19.45 19.46
Total Assets 13.81 16.41 19.04 21.17 22.95 19.68 19.61 19.53 19.53 19.54 19.53 19.54

Cash Flows

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
-0.84 -2.32 -2.03 -0.61 -0.12 -2.11 -2.25 -0.90 -0.99 0.11 -0.23 -0.12
0.01 0.01 0.00 -2.14 -1.81 0.01 0.01 0.00 0.01 -0.03 0.00 0.00
0.85 2.29 2.03 2.74 1.94 2.14 2.19 0.90 0.99 -0.07 0.22 0.12
Net Cash Flow 0.02 -0.02 0.00 -0.01 0.01 0.04 -0.05 0.00 0.00 0.01 -0.01 0.01

Ratios

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 550.17 7.27 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventory Days 2,791.18 1,698.04
Days Payable 0.00 0.00
Cash Conversion Cycle 3,341.35 1,705.31 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Working Capital Days 2,218.49 2,248.17 643.06 27,527.08 325,945.00 2,414.62 1,286.19 29,930.00 1,237.83 29,565.00
ROCE % 14.07% 14.63% 26.65% -0.77% -1.06% -0.48% -1.14% -0.21% -0.94% 0.31% -0.88% -0.67%

Shareholding Pattern

Numbers in percentages

Mar 2021Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
62.83% 62.83% 62.83% 62.83% 62.83% 62.83% 62.83% 62.83% 62.83% 62.83% 62.83% 62.83%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 7.03% 7.19% 7.19% 7.19% 7.19%
37.17% 37.17% 37.17% 37.17% 37.17% 37.17% 37.17% 30.14% 29.97% 29.97% 29.98% 29.98%
No. of Shareholders 629630619620627644643643656661665684

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents