Rajnish Retail Ltd

₹ 7.43 -4.87%

21 Oct - close price

About

Incorporated in 1995, Sheetal Diamonds Ltd manufactures, trades and exports loose diamonds and jewelry

Key Points

Product Portfolio^[1]
A) Diamonds: Company uses finest cut Belgium diamonds available in 9K, 10K, 14K and 18K gold, platinum and silver.
a) White Loose Diamonds^[2]
b) GIA, IGI, HRD Certified Diamonds^[3]
c) Fancy Cut Diamonds^[4]
d) Fancy Color Diamonds^[5]

B) Jewelry:
Company has over 1,00,000 jewelry designs comprised of:
a) Ring^[6]
b) Earring^[7]
c) Pendant^[8]
d) Bracelet/Bangle^[9]
e) Necklace^[10]
f) Nose Pin^[11]

In addition to above, company offers finish inclusive of Rhodium Plating, Guaranteed
Silver Plating, Antique Silver Plating, Gold
Plating, Antique Gold Plating, Lacquer Gold Plating, Rose Gold Plating, Carat Gold Plating, Victoria Plating, Two-tone plating in gold and rhodium.

Website BSE

Market Cap ₹ 116 Cr.
Current Price ₹ 7.43
High / Low ₹ 17.1 / 5.57
Stock P/E 201
Book Value ₹ 4.57
Dividend Yield 0.00 %
ROCE 2.07 %
ROE 1.69 %
Face Value ₹ 1.00

Add ratio to table

Edit ratios

Pros

Company has reduced debt.
Company is almost debt free.
Debtor days have improved from 235 to 101 days.

Cons

Though the company is reporting repeated profits, it is not paying out dividend
Promoter holding is low: 25.3%
Company has a low return on equity of 1.25% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Consumer Durables Consumer Durables Gems, Jewellery And Watches

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Figures in Rs. Crores

	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025
	1.31	0.42	0.06	1.37	0.00	0.08	2.18	4.03	13.34	25.51	23.46	22.51	21.75
	1.47	0.56	0.40	1.01	0.14	0.05	2.18	3.78	12.68	25.12	23.13	22.94	21.83
Operating Profit	-0.16	-0.14	-0.34	0.36	-0.14	0.03	0.00	0.25	0.66	0.39	0.33	-0.43	-0.08
OPM %	-12.21%	-33.33%	-566.67%	26.28%		37.50%	0.00%	6.20%	4.95%	1.53%	1.41%	-1.91%	-0.37%
	0.01	0.01	0.02	0.03	0.00	0.00	0.16	0.21	0.03	0.12	0.15	0.17	0.22
Interest	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Depreciation	0.04	0.03	0.03	0.02	0.01	0.00	0.04	0.00	0.00	0.00	0.00	0.00	0.00
Profit before tax	-0.19	-0.16	-0.35	0.37	-0.15	0.03	0.12	0.46	0.69	0.51	0.48	-0.26	0.14
Tax %	0.00%	0.00%	-5.71%	0.00%	-6.67%	0.00%	33.33%	30.43%	24.64%	25.49%	25.00%	0.00%	21.43%
	-0.18	-0.16	-0.32	0.37	-0.14	0.03	0.09	0.32	0.52	0.38	0.36	-0.26	0.10
EPS in Rs	-0.04	-0.03	-0.06	0.07	-0.03	0.01	0.01	0.03	0.03	0.02	0.02	-0.02	0.01
Raw PDF

Profit & Loss

Figures in Rs. Crores

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
	28.16	3.83	9.96	21.86	18.51	20.10	18.34	22.60	21.13	3.16	6.29	84.82	93.23
	28.13	3.80	9.91	21.77	18.44	20.65	18.95	22.41	21.89	3.38	6.08	83.87	93.02
Operating Profit	0.03	0.03	0.05	0.09	0.07	-0.55	-0.61	0.19	-0.76	-0.22	0.21	0.95	0.21
OPM %	0.11%	0.78%	0.50%	0.41%	0.38%	-2.74%	-3.33%	0.84%	-3.60%	-6.96%	3.34%	1.12%	0.23%
	0.03	0.01	-2.25	0.00	0.04	0.40	0.53	0.28	0.78	0.02	0.33	0.46	0.66
Interest	0.00	0.00	0.00	0.03	0.03	0.01	0.03	0.03	0.05	0.01	0.01	0.00	0.00
Depreciation	0.05	0.07	0.06	0.05	0.04	0.03	0.03	0.06	0.13	0.12	0.06	0.00	0.00
Profit before tax	0.01	-0.03	-2.26	0.01	0.04	-0.19	-0.14	0.38	-0.16	-0.33	0.47	1.41	0.87
Tax %	0.00%	0.00%	0.00%	300.00%	-75.00%	5.26%	0.00%	2.63%	0.00%	-6.06%	27.66%	24.82%
	0.00	-0.03	-2.26	-0.01	0.07	-0.20	-0.15	0.37	-0.16	-0.30	0.34	1.06	0.58
EPS in Rs	0.00	-0.01	-0.45	-0.00	0.01	-0.04	-0.03	0.07	-0.03	-0.06	0.03	0.07	0.03
Dividend Payout %		0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Compounded Sales Growth
10 Years:	36%
5 Years:	36%
3 Years:	59%
TTM:	375%

Compounded Profit Growth
10 Years:	44%
5 Years:	55%
3 Years:	105%
TTM:	-40%

Stock Price CAGR
10 Years:	28%
5 Years:	108%
3 Years:	94%
1 Year:	-37%

Return on Equity
10 Years:	1%
5 Years:	1%
3 Years:	1%
Last Year:	2%

Balance Sheet

Figures in Rs. Crores

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	5.00	5.00	5.00	5.00	5.00	5.00	5.00	5.00	5.00	5.00	5.00	15.33
Reserves	0.80	0.74	-1.52	-1.53	-1.46	-1.66	-1.81	-1.44	-1.59	-1.90	49.10	56.30
	0.26	0.10	0.10	0.10	0.10	0.00	0.38	0.13	0.10	0.06	10.37	0.35
	0.00	0.20	0.04	0.95	0.81	0.53	4.23	5.33	0.94	0.16	0.15	10.60
Total Liabilities	6.06	6.04	3.62	4.52	4.45	3.87	7.80	9.02	4.45	3.32	64.62	82.58
	0.26	0.26	0.20	0.16	0.12	0.10	0.33	0.61	0.80	0.40	0.00	0.00
CWIP	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Investments	2.25	2.25	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	10.00	6.97
	3.55	3.53	3.42	4.36	4.33	3.77	7.47	8.41	3.65	2.92	54.62	75.61
Total Assets	6.06	6.04	3.62	4.52	4.45	3.87	7.80	9.02	4.45	3.32	64.62	82.58

Cash Flows

Figures in Rs. Crores

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	-0.45	0.04	0.14	-0.29	0.14	-0.48	0.17	1.07	0.02	-0.34	-45.33	-10.69
	0.10	-0.08	0.00	0.48	0.00	0.01	-0.26	-0.35	-0.32	0.23	-9.60	3.03
	-0.60	-0.16	0.00	-0.03	0.00	-0.10	0.25	-0.42	-0.03	0.01	61.03	6.80
Net Cash Flow	-0.95	-0.20	0.14	0.16	0.14	-0.57	0.16	0.30	-0.33	-0.09	6.09	-0.87

Ratios

Figures in Rs. Crores

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	1.56	22.87	15.76	33.73	28.59	50.12	94.33	101.10	12.09	267.97	334.83	101.38
Inventory Days	24.78	187.29	79.28	27.25	38.66	13.53	40.22	15.37	33.94	14.76	923.53	91.51
Days Payable	0.13	19.15	1.18	16.39	5.55	8.34	83.67	76.01	15.48	2.68	8.83	45.84
Cash Conversion Cycle	26.20	191.01	93.86	44.60	61.70	55.31	50.88	40.47	30.56	280.05	1,249.53	147.05
Working Capital Days	26.31	174.40	94.18	48.59	56.20	57.56	53.34	36.50	39.21	281.84	2,794.08	258.02
ROCE %	0.47%	-0.50%	-0.21%	1.12%	1.94%	-5.16%	-3.18%	11.29%	-3.06%	-8.10%	1.57%	2.07%

Shareholding Pattern

Numbers in percentages

29 Recently

	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025
	16.00%	16.00%	16.00%	16.00%	26.70%	25.36%	25.36%	25.36%	25.36%	25.36%	25.31%	25.31%
	0.00%	0.00%	0.00%	2.52%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	0.63%	0.63%	0.63%	0.63%	0.28%	0.20%	0.20%	0.20%	0.20%	0.20%	0.20%	0.20%
	83.37%	83.36%	83.37%	80.85%	73.02%	74.44%	74.43%	74.44%	74.44%	74.43%	74.49%	74.48%
No. of Shareholders	7,766	7,509	6,003	5,393	6,052	6,133	6,258	8,864	13,182	54,743	49,648	46,685

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Sep 2025
	16.88%	16.88%	16.87%	16.87%	16.87%	16.00%	16.00%	25.36%	25.36%	25.31%
	0.63%	0.63%	0.63%	0.63%	0.63%	0.63%	0.63%	0.20%	0.20%	0.20%
	82.49%	82.49%	82.50%	82.50%	82.50%	83.37%	83.36%	74.44%	74.43%	74.48%
No. of Shareholders	1,561	1,566	1,582	1,592	1,653	7,780	7,509	6,133	54,743	46,685

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Rajnish Retail Ltd

Rajnish Retail Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Shareholding Pattern

Documents

Announcements

Annual reports