Rajnish Retail Ltd

Rajnish Retail Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Rajnish Retail Ltd

₹ 6.50 -1.07%
06 Aug 4:01 p.m.
sheetaldiamonds.com BSE: 530525
About

Incorporated in 1995, Sheetal Diamonds Ltd manufactures, trades and exports loose diamonds and jewelry

Key Points

Product Portfolio[1]
A) Diamonds: Company uses finest cut Belgium diamonds available in 9K, 10K, 14K and 18K gold, platinum and silver.
a) White Loose Diamonds[2]
b) GIA, IGI, HRD Certified Diamonds[3]
c) Fancy Cut Diamonds[4]
d) Fancy Color Diamonds[5]

B) Jewelry:
Company has over 1,00,000 jewelry designs comprised of:
a) Ring[6]
b) Earring[7]
c) Pendant[8]
d) Bracelet/Bangle[9]
e) Necklace[10]
f) Nose Pin[11]

In addition to above, company offers finish inclusive of Rhodium Plating, Guaranteed
Silver Plating, Antique Silver Plating, Gold
Plating, Antique Gold Plating, Lacquer Gold Plating, Rose Gold Plating, Carat Gold Plating, Victoria Plating, Two-tone plating in gold and rhodium.

Website BSE
  • Market Cap ₹ 102 Cr.
  • Current Price ₹ 6.50
  • High / Low ₹ 17.1 / 5.78
  • Stock P/E 96.1
  • Book Value ₹ 4.59
  • Dividend Yield 0.00 %
  • ROCE 2.07 %
  • ROE 1.68 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Debtor days have improved from 235 to 101 days.

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Promoter holding is low: 25.3%
  • Company has a low return on equity of 1.25% over last 3 years.
  • Earnings include an other income of Rs.0.46 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Consumer Durables Consumer Durables Gems, Jewellery And Watches

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
1.09 1.31 0.42 0.06 1.37 0.00 0.08 2.18 4.03 13.34 25.51 23.46 22.51
0.34 1.47 0.56 0.40 1.01 0.14 0.05 2.18 3.78 12.68 25.12 23.13 22.94
Operating Profit 0.75 -0.16 -0.14 -0.34 0.36 -0.14 0.03 0.00 0.25 0.66 0.39 0.33 -0.43
OPM % 68.81% -12.21% -33.33% -566.67% 26.28% 37.50% 0.00% 6.20% 4.95% 1.53% 1.41% -1.91%
0.18 0.01 0.01 0.02 0.03 0.00 0.00 0.16 0.21 0.03 0.12 0.15 0.17
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.03 0.04 0.03 0.03 0.02 0.01 0.00 0.04 0.00 0.00 0.00 0.00 0.00
Profit before tax 0.90 -0.19 -0.16 -0.35 0.37 -0.15 0.03 0.12 0.46 0.69 0.51 0.48 -0.26
Tax % 0.00% 0.00% 0.00% -5.71% 0.00% -6.67% 0.00% 33.33% 30.43% 24.64% 25.49% 25.00% 0.00%
0.90 -0.18 -0.16 -0.32 0.37 -0.14 0.03 0.09 0.32 0.52 0.38 0.36 -0.26
EPS in Rs 0.18 -0.04 -0.03 -0.06 0.07 -0.03 0.01 0.01 0.03 0.03 0.02 0.02 -0.02
Raw PDF
Upcoming result date: today

Profit & Loss

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
28.16 3.83 9.96 21.86 18.51 20.10 18.34 22.60 21.13 3.16 6.29 84.82
28.13 3.80 9.91 21.77 18.44 20.65 18.95 22.41 21.89 3.38 6.08 83.87
Operating Profit 0.03 0.03 0.05 0.09 0.07 -0.55 -0.61 0.19 -0.76 -0.22 0.21 0.95
OPM % 0.11% 0.78% 0.50% 0.41% 0.38% -2.74% -3.33% 0.84% -3.60% -6.96% 3.34% 1.12%
0.03 0.01 -2.25 0.00 0.04 0.40 0.53 0.28 0.78 0.02 0.33 0.46
Interest 0.00 0.00 0.00 0.03 0.03 0.01 0.03 0.03 0.05 0.01 0.01 0.00
Depreciation 0.05 0.07 0.06 0.05 0.04 0.03 0.03 0.06 0.13 0.12 0.06 0.00
Profit before tax 0.01 -0.03 -2.26 0.01 0.04 -0.19 -0.14 0.38 -0.16 -0.33 0.47 1.41
Tax % 0.00% 0.00% 0.00% 300.00% -75.00% 5.26% 0.00% 2.63% 0.00% -6.06% 27.66% 24.82%
0.00 -0.03 -2.26 -0.01 0.07 -0.20 -0.15 0.37 -0.16 -0.30 0.34 1.06
EPS in Rs 0.00 -0.01 -0.45 -0.00 0.01 -0.04 -0.03 0.07 -0.03 -0.06 0.03 0.07
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 36%
5 Years: 36%
3 Years: 59%
TTM: 1248%
Compounded Profit Growth
10 Years: 44%
5 Years: 55%
3 Years: 105%
TTM: 186%
Stock Price CAGR
10 Years: 32%
5 Years: 101%
3 Years: 83%
1 Year: -46%
Return on Equity
10 Years: 1%
5 Years: 1%
3 Years: 1%
Last Year: 2%

Balance Sheet

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 15.68
Reserves 0.80 0.74 -1.52 -1.53 -1.46 -1.66 -1.81 -1.44 -1.59 -1.90 48.96 56.30
0.26 0.10 0.10 0.10 0.10 0.00 0.38 0.13 0.10 0.06 10.37 0.00
0.00 0.20 0.04 0.95 0.81 0.53 4.23 5.33 0.94 0.16 0.29 10.60
Total Liabilities 6.06 6.04 3.62 4.52 4.45 3.87 7.80 9.02 4.45 3.32 64.62 82.58
0.26 0.26 0.20 0.16 0.12 0.10 0.33 0.61 0.80 0.40 0.00 0.00
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 2.25 2.25 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 10.00 6.97
3.55 3.53 3.42 4.36 4.33 3.77 7.47 8.41 3.65 2.92 54.62 75.61
Total Assets 6.06 6.04 3.62 4.52 4.45 3.87 7.80 9.02 4.45 3.32 64.62 82.58

Cash Flows

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-0.45 0.04 0.14 -0.29 0.14 -0.48 0.17 1.07 0.02 -0.34 -45.33 -10.69
0.10 -0.08 0.00 0.48 0.00 0.01 -0.26 -0.35 -0.32 0.23 -9.60 3.03
-0.60 -0.16 0.00 -0.03 0.00 -0.10 0.25 -0.42 -0.03 0.01 61.03 6.80
Net Cash Flow -0.95 -0.20 0.14 0.16 0.14 -0.57 0.16 0.30 -0.33 -0.09 6.09 -0.86

Ratios

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 1.56 22.87 15.76 33.73 28.59 50.12 94.33 101.10 12.09 267.97 334.83 101.38
Inventory Days 24.78 187.29 79.28 27.25 38.66 13.53 40.22 15.37 33.94 14.76 923.53 91.51
Days Payable 0.13 19.15 1.18 16.39 5.55 8.34 83.67 76.01 15.48 2.68 8.83 45.84
Cash Conversion Cycle 26.20 191.01 93.86 44.60 61.70 55.31 50.88 40.47 30.56 280.05 1,249.53 147.05
Working Capital Days 26.31 174.40 94.18 48.59 56.20 57.56 53.34 36.50 39.21 281.84 2,785.95 258.28
ROCE % 0.47% -0.50% -0.21% 1.12% 1.94% -5.16% -3.18% 11.29% -3.06% -8.10% 1.57% 2.07%

Shareholding Pattern

Numbers in percentages

2 Recently
Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025
16.00% 16.00% 16.00% 16.00% 16.00% 26.70% 25.36% 25.36% 25.36% 25.36% 25.36% 25.31%
0.00% 0.00% 0.00% 0.00% 2.52% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
0.63% 0.63% 0.63% 0.63% 0.63% 0.28% 0.20% 0.20% 0.20% 0.20% 0.20% 0.20%
83.36% 83.37% 83.36% 83.37% 80.85% 73.02% 74.44% 74.43% 74.44% 74.44% 74.43% 74.49%
No. of Shareholders 7,9017,7667,5096,0035,3936,0526,1336,2588,86413,18254,74349,648

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports