Shiva Global Agro Industries Ltd

Shiva Global Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Shiva Global Agro Industries Ltd

₹ 37.0 -2.06%
11 Mar - close price
shivaagro.org BSE: 530433
About

Incorporated in 1993, Shiva Global Agro Ltd manufactures and trades fertilizers and also trades in other agricultural commodities[1]

Key Points

Business Overview:[1][2][3]
SGAL manufactures fertilizers, soil and crop health products, Oil, de-oiled cakes, etc. under the brand name TRISHUL, VARDAN and BHUMATA. It is the biggest NPK Mixture product supplier in Karnataka and its Water Soluble Fertilizers are sold in 3 states, whereas de-oil cake produced by the company caters not only to the local poultry feed market but has also to an export market in several Asian countries. SGAL also trades in other agricultural commodities viz. turmeric, chana, tur, etc. in smaller proportions.

Website BSE
  • Market Cap ₹ 37.0 Cr.
  • Current Price ₹ 37.0
  • High / Low ₹ 52.6 / 28.3
  • Stock P/E 31.6
  • Book Value ₹ 71.7
  • Dividend Yield 0.00 %
  • ROCE -0.56 %
  • ROE -3.64 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has reduced debt.
  • Stock is trading at 0.52 times its book value

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of -1.51% over past five years.
  • Company has a low return on equity of -3.41% over last 3 years.
  • Company has high debtors of 160 days.
  • Company's cost of borrowing seems high

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Commodities Chemicals Fertilizers & Agrochemicals Fertilizers

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
27.81 40.49 31.79 24.91 3.33 20.40 22.35 14.39 18.38 30.91 35.93 17.86 12.84
25.57 38.04 29.16 27.92 10.83 20.35 25.08 14.83 18.79 27.12 32.20 19.70 14.97
Operating Profit 2.24 2.45 2.63 -3.01 -7.50 0.05 -2.73 -0.44 -0.41 3.79 3.73 -1.84 -2.13
OPM % 8.05% 6.05% 8.27% -12.08% -225.23% 0.25% -12.21% -3.06% -2.23% 12.26% 10.38% -10.30% -16.59%
0.02 0.13 0.05 0.14 0.10 0.20 0.05 0.06 8.98 0.21 0.09 0.10 0.26
Interest 1.24 1.18 1.26 1.17 0.97 0.84 0.41 1.08 0.72 0.63 0.75 0.35 0.51
Depreciation 0.27 0.41 0.30 0.30 0.30 0.29 0.28 0.28 0.28 0.28 0.26 0.29 0.27
Profit before tax 0.75 0.99 1.12 -4.34 -8.67 -0.88 -3.37 -1.74 7.57 3.09 2.81 -2.38 -2.65
Tax % 25.33% 31.31% 25.89% -6.68% 0.00% -347.73% 0.00% 0.00% 0.00% -27.83% 25.27% -24.79% 16.60%
0.56 0.68 0.82 -4.05 -8.67 2.18 -3.36 -1.74 7.57 3.94 2.11 -1.79 -3.09
EPS in Rs 0.56 0.68 0.82 -4.05 -8.68 2.18 -3.36 -1.74 7.58 3.94 2.11 -1.79 -3.09
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
85.93 107.87 106.77 86.04 76.16 113.30 92.85 175.14 204.98 179.56 80.42 86.04 97.54
76.77 99.52 99.40 79.26 67.97 104.42 86.15 167.60 184.73 167.62 88.25 85.84 93.99
Operating Profit 9.16 8.35 7.37 6.78 8.19 8.88 6.70 7.54 20.25 11.94 -7.83 0.20 3.55
OPM % 10.66% 7.74% 6.90% 7.88% 10.75% 7.84% 7.22% 4.31% 9.88% 6.65% -9.74% 0.23% 3.64%
0.60 0.50 0.65 0.77 0.37 -3.52 0.50 0.25 0.35 0.32 0.48 9.30 0.66
Interest 5.88 4.86 4.06 3.56 3.44 2.81 2.37 1.48 3.42 4.24 4.23 2.84 2.24
Depreciation 1.12 0.92 0.94 0.98 0.97 0.98 1.00 1.02 1.08 1.22 1.21 1.12 1.10
Profit before tax 2.76 3.07 3.02 3.01 4.15 1.57 3.83 5.29 16.10 6.80 -12.79 5.54 0.87
Tax % 35.14% 31.60% 35.76% 31.56% 29.16% 96.82% 18.28% 23.63% 24.84% 25.88% -23.92% -15.52%
1.78 2.10 1.93 2.06 2.94 0.05 3.13 4.03 12.11 5.03 -9.73 6.40 1.17
EPS in Rs 1.87 2.20 2.02 2.06 2.94 0.05 3.13 4.03 12.12 5.03 -9.74 6.40 1.17
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 20.39% 0.00% 0.00% 12.39% 6.19% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: -2%
5 Years: -2%
3 Years: -25%
TTM: 29%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 128%
Stock Price CAGR
10 Years: 8%
5 Years: 2%
3 Years: -25%
1 Year: -9%
Return on Equity
10 Years: 3%
5 Years: 3%
3 Years: -3%
Last Year: -4%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 9.54 9.54 9.54 9.99 9.99 9.99 9.99 9.99 9.99 9.99 9.99 9.99 9.99
Reserves 32.74 34.80 36.73 39.55 42.51 41.82 44.86 48.89 60.41 64.69 55.00 61.36 61.68
39.41 36.31 25.38 28.55 21.75 17.99 17.27 19.33 33.15 46.58 22.01 21.29 14.00
24.66 32.00 47.04 31.47 16.90 22.62 26.14 7.26 22.98 18.71 2.94 10.17 5.15
Total Liabilities 106.35 112.65 118.69 109.56 91.15 92.42 98.26 85.47 126.53 139.97 89.94 102.81 90.82
17.08 17.82 17.39 16.88 15.91 16.20 19.15 20.13 20.78 20.62 19.84 19.17 18.58
CWIP 0.08 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.20 0.30
Investments 19.50 19.49 18.94 18.91 18.76 8.51 8.41 8.46 8.48 8.49 8.30 3.43 3.43
69.69 75.34 82.36 73.77 56.48 67.71 70.70 56.88 97.27 110.86 61.80 80.01 68.51
Total Assets 106.35 112.65 118.69 109.56 91.15 92.42 98.26 85.47 126.53 139.97 89.94 102.81 90.82

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
14.08 8.71 14.75 -1.02 9.38 3.85 4.92 2.52 -8.67 -7.65 28.49 -9.97
-0.06 -1.10 0.68 0.43 0.53 3.45 -1.47 -0.49 -1.38 -0.74 0.27 13.52
-13.67 -7.96 -15.06 0.21 -9.82 -7.29 -3.12 -2.39 9.91 8.48 -28.80 -3.55
Net Cash Flow 0.35 -0.34 0.37 -0.38 0.09 0.01 0.32 -0.36 -0.14 0.08 -0.04 0.00

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 133.76 118.63 120.06 165.28 115.36 67.91 78.35 49.08 94.93 85.86 107.70 159.80
Inventory Days 197.23 154.59 184.15 137.26 204.20 158.86 231.48 74.54 92.68 174.92 161.99 167.68
Days Payable 121.26 116.65 173.84 103.68 33.84 37.69 61.62 5.06 26.90 37.47 1.12 22.46
Cash Conversion Cycle 209.73 156.57 130.37 198.85 285.71 189.08 248.21 118.56 160.70 223.32 268.58 305.03
Working Capital Days 28.33 22.57 35.01 64.74 90.00 66.40 99.42 68.19 72.47 111.23 192.98 227.51
ROCE % 10.25% 9.82% 9.30% 8.78% 9.96% 11.36% 8.74% 9.01% 21.48% 9.82% -8.22% -0.56%

Insights

In beta
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Production Volume - NPK Mix Fertilizers
MT

Log in to view insights

Please log in to see hidden values.

Login
Production Volume - Single Super Phosphate (SSP)
MT
Sales Volume - NPK Mix Fertilizers
MT
Sales Volume - Single Super Phosphate (SSP)
MT
Installed Capacity - NPK Mix Fertilizers
MTPA
Installed Capacity - Single Super Phosphate (SSP)
MTPA
Overall Capacity Utilization
%

Shareholding Pattern

Numbers in percentages

1 Recently
Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
59.95% 59.95% 59.95% 59.95% 59.95% 59.96% 59.96% 59.96% 57.69% 57.69% 57.69% 57.69%
0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02%
40.03% 40.02% 40.02% 40.01% 40.02% 40.02% 40.02% 40.01% 42.28% 42.28% 42.28% 42.28%
No. of Shareholders 3,8273,9173,9884,1435,1665,4405,3415,2355,1285,0524,9464,876

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls

  • Jun 2022
    Transcript
    AI Summary
    PPT