Shiva Global Agro Industries Ltd

₹ 46.9 -0.45%

22 Aug - close price

About

Incorporated in 1993, Shiva Global Agro Ltd manufactures and trades fertilizers and also trades in other agricultural commodities^[1]

Key Points

Business Overview:^[1]^[2]^[3]
SGAL manufactures fertilizers, soil and crop health products, Oil, de-oiled cakes, etc. under the brand name TRISHUL, VARDAN and BHUMATA. It is the biggest NPK Mixture product supplier in Karnataka and its Water Soluble Fertilizers are sold in 3 states, whereas de-oil cake produced by the company caters not only to the local poultry feed market but has also to an export market in several Asian countries. SGAL also trades in other agricultural commodities viz. turmeric, chana, tur, etc. in smaller proportions.

Website BSE

Market Cap ₹ 46.8 Cr.
Current Price ₹ 46.9
High / Low ₹ 52.6 / 34.5
Stock P/E 15.6
Book Value ₹ 71.4
Dividend Yield 0.00 %
ROCE -0.56 %
ROE -3.64 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Stock is trading at 0.66 times its book value
Company is expected to give good quarter

Cons

Company has low interest coverage ratio.
The company has delivered a poor sales growth of -1.51% over past five years.
Company has a low return on equity of -3.41% over last 3 years.
Earnings include an other income of Rs.9.34 Cr.
Company has high debtors of 160 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Commodities Chemicals Fertilizers & Agrochemicals Fertilizers

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025
	55.31	55.95	27.81	40.49	31.79	24.91	3.33	20.40	22.35	14.39	18.38	30.91	35.93
	50.57	53.43	25.57	38.04	29.16	27.92	10.83	20.35	25.08	14.83	18.79	27.12	32.20
Operating Profit	4.74	2.52	2.24	2.45	2.63	-3.01	-7.50	0.05	-2.73	-0.44	-0.41	3.79	3.73
OPM %	8.57%	4.50%	8.05%	6.05%	8.27%	-12.08%	-225.23%	0.25%	-12.21%	-3.06%	-2.23%	12.26%	10.38%
	0.07	0.10	0.02	0.13	0.05	0.14	0.10	0.20	0.05	0.06	8.98	0.21	0.09
Interest	1.05	0.78	1.24	1.18	1.26	1.17	0.97	0.84	0.41	1.08	0.72	0.63	0.75
Depreciation	0.27	0.27	0.27	0.41	0.30	0.30	0.30	0.29	0.28	0.28	0.28	0.28	0.26
Profit before tax	3.49	1.57	0.75	0.99	1.12	-4.34	-8.67	-0.88	-3.37	-1.74	7.57	3.09	2.81
Tax %	25.21%	25.48%	25.33%	31.31%	25.89%	-6.68%	0.00%	-347.73%	0.00%	0.00%	0.00%	-27.83%	25.27%
	2.61	1.18	0.56	0.68	0.82	-4.05	-8.67	2.18	-3.36	-1.74	7.57	3.94	2.11
EPS in Rs	2.61	1.18	0.56	0.68	0.82	-4.05	-8.68	2.18	-3.36	-1.74	7.58	3.94	2.11
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
	86	108	107	86	76	113	93	175	205	180	80	86	100
	77	100	99	79	68	104	86	168	185	168	88	86	93
Operating Profit	9	8	7	7	8	9	7	8	20	12	-8	0	7
OPM %	11%	8%	7%	8%	11%	8%	7%	4%	10%	7%	-10%	0%	7%
	1	0	1	1	0	-4	0	0	0	0	0	9	9
Interest	6	5	4	4	3	3	2	1	3	4	4	3	3
Depreciation	1	1	1	1	1	1	1	1	1	1	1	1	1
Profit before tax	3	3	3	3	4	2	4	5	16	7	-13	6	12
Tax %	35%	32%	36%	32%	29%	97%	18%	24%	25%	26%	-24%	-16%
	2	2	2	2	3	0	3	4	12	5	-10	6	12
EPS in Rs	1.87	2.20	2.02	2.06	2.94	0.05	3.13	4.03	12.12	5.03	-9.74	6.40	11.89
Dividend Payout %	0%	0%	0%	0%	20%	0%	0%	12%	6%	0%	0%	0%

Compounded Sales Growth
10 Years:	-2%
5 Years:	-2%
3 Years:	-25%
TTM:	40%

Compounded Profit Growth
10 Years:	%
5 Years:	%
3 Years:	%
TTM:	122%

Stock Price CAGR
10 Years:	9%
5 Years:	1%
3 Years:	-17%
1 Year:	4%

Return on Equity
10 Years:	3%
5 Years:	3%
3 Years:	-3%
Last Year:	-4%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	10	10	10	10	10	10	10	10	10	10	10	10
Reserves	33	35	37	40	43	42	45	49	60	65	55	61
	39	36	25	29	22	18	17	19	33	47	22	21
	25	32	47	31	17	23	26	7	23	19	3	10
Total Liabilities	106	113	119	110	91	92	98	85	127	140	90	103
	17	18	17	17	16	16	19	20	21	21	20	19
CWIP	0	0	0	0	0	0	0	0	0	0	0	0
Investments	20	19	19	19	19	9	8	8	8	8	8	3
	70	75	82	74	56	68	71	57	97	111	62	80
Total Assets	106	113	119	110	91	92	98	85	127	140	90	103

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	14	9	15	-1	9	4	5	3	-9	-8	28	-10
	-0	-1	1	0	1	3	-1	-0	-1	-1	0	14
	-14	-8	-15	0	-10	-7	-3	-2	10	8	-29	-4
Net Cash Flow	0	-0	0	-0	0	0	0	-0	-0	0	-0	0

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	134	119	120	165	115	68	78	49	95	86	108	160
Inventory Days	197	155	184	137	204	159	231	75	93	175	162	164
Days Payable	121	117	174	104	34	38	62	5	27	37	1	22
Cash Conversion Cycle	210	157	130	199	286	189	248	119	161	223	269	302
Working Capital Days	28	23	35	65	90	66	99	68	72	111	193	228
ROCE %	10%	10%	9%	9%	10%	11%	9%	9%	21%	10%	-8%	-1%

Shareholding Pattern

Numbers in percentages

	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025
	59.95%	59.95%	59.95%	59.95%	59.95%	59.95%	59.95%	59.96%	59.96%	59.96%	57.69%	57.69%
	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%
	40.03%	40.02%	40.03%	40.02%	40.02%	40.01%	40.02%	40.02%	40.02%	40.01%	42.28%	42.28%
No. of Shareholders	3,520	3,549	3,827	3,917	3,988	4,143	5,166	5,440	5,341	5,235	5,128	5,052

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Jun 2025
	55.67%	56.43%	56.61%	60.67%	58.40%	59.95%	59.95%	59.95%	57.69%	57.69%
	0.00%	0.00%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%
	44.33%	43.57%	43.37%	39.31%	41.58%	40.03%	40.03%	40.02%	42.28%	42.28%
No. of Shareholders	2,513	3,900	3,423	3,103	3,917	3,592	3,827	5,166	5,128	5,052

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Shiva Global Agro Industries Ltd

Shiva Global Agro Industries Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Shareholding Pattern

Documents

Announcements

Annual reports

Credit ratings

Concalls