Kuwer Industries Ltd
Incorporated in 1993, Kuwer Industries Ltd is in the business of Metalizing & Embossing of Polyester and BOPP films.
- Market Cap ₹ 13.0 Cr.
- Current Price ₹ 14.3
- High / Low ₹ 21.6 / 8.00
- Stock P/E 28.2
- Book Value ₹ 19.6
- Dividend Yield 0.00 %
- ROCE 6.20 %
- ROE 2.62 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 0.73 times its book value
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -0.82% over past five years.
- Company has a low return on equity of 1.57% over last 3 years.
- Company has high debtors of 229 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Commodities Chemicals Chemicals & Petrochemicals Commodity Chemicals
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
18.80 | 23.45 | 28.53 | 29.99 | 44.52 | 47.51 | 60.29 | 56.75 | 63.51 | 66.95 | 58.91 | 57.87 | |
18.81 | 23.62 | 28.90 | 28.30 | 43.09 | 45.48 | 56.58 | 52.61 | 58.98 | 62.66 | 53.91 | 53.10 | |
Operating Profit | -0.01 | -0.17 | -0.37 | 1.69 | 1.43 | 2.03 | 3.71 | 4.14 | 4.53 | 4.29 | 5.00 | 4.77 |
OPM % | -0.05% | -0.72% | -1.30% | 5.64% | 3.21% | 4.27% | 6.15% | 7.30% | 7.13% | 6.41% | 8.49% | 8.24% |
2.12 | 1.94 | 2.05 | 0.08 | 0.27 | 0.29 | 0.07 | 0.04 | 0.10 | 0.21 | 0.06 | 0.19 | |
Interest | 1.14 | 0.72 | 0.51 | 0.52 | 0.53 | 0.89 | 1.62 | 1.98 | 2.36 | 2.19 | 2.60 | 2.63 |
Depreciation | 0.88 | 0.87 | 0.93 | 1.04 | 0.86 | 1.31 | 1.76 | 1.94 | 2.11 | 2.16 | 2.04 | 1.99 |
Profit before tax | 0.09 | 0.18 | 0.24 | 0.21 | 0.31 | 0.12 | 0.40 | 0.26 | 0.16 | 0.15 | 0.42 | 0.34 |
Tax % | 44.44% | 33.33% | 37.50% | 52.38% | 38.71% | 600.00% | 50.00% | -50.00% | -18.75% | -60.00% | 73.81% | -35.29% |
0.05 | 0.11 | 0.15 | 0.10 | 0.19 | -0.60 | 0.20 | 0.39 | 0.19 | 0.24 | 0.11 | 0.46 | |
EPS in Rs | 0.10 | 0.12 | 0.17 | 0.11 | 0.21 | -0.66 | 0.22 | 0.43 | 0.21 | 0.26 | 0.12 | 0.51 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | 9% |
5 Years: | -1% |
3 Years: | -3% |
TTM: | -2% |
Compounded Profit Growth | |
---|---|
10 Years: | 15% |
5 Years: | 18% |
3 Years: | 34% |
TTM: | 318% |
Stock Price CAGR | |
---|---|
10 Years: | 13% |
5 Years: | 32% |
3 Years: | 21% |
1 Year: | 1% |
Return on Equity | |
---|---|
10 Years: | 1% |
5 Years: | 2% |
3 Years: | 2% |
Last Year: | 3% |
Balance Sheet
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 5.10 | 9.08 | 9.08 | 9.08 | 9.08 | 9.08 | 9.08 | 9.08 | 9.08 | 9.08 | 9.08 | 9.08 |
Reserves | 13.11 | 7.77 | 7.91 | 8.02 | 8.21 | 7.61 | 7.81 | 7.72 | 7.96 | 8.23 | 8.28 | 8.73 |
8.09 | 2.81 | 3.94 | 3.71 | 5.27 | 20.24 | 22.87 | 24.16 | 29.14 | 26.17 | 28.37 | 32.24 | |
5.11 | 3.96 | 4.27 | 4.34 | 8.35 | 10.11 | 13.23 | 14.39 | 18.66 | 22.67 | 22.43 | 20.01 | |
Total Liabilities | 31.41 | 23.62 | 25.20 | 25.15 | 30.91 | 47.04 | 52.99 | 55.35 | 64.84 | 66.15 | 68.16 | 70.06 |
7.01 | 5.97 | 6.56 | 6.01 | 5.82 | 16.46 | 17.16 | 17.78 | 17.24 | 15.38 | 14.06 | 12.63 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.38 | 1.43 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
24.40 | 17.65 | 18.64 | 19.14 | 24.71 | 29.15 | 35.83 | 37.57 | 47.60 | 50.77 | 54.10 | 57.43 | |
Total Assets | 31.41 | 23.62 | 25.20 | 25.15 | 30.91 | 47.04 | 52.99 | 55.35 | 64.84 | 66.15 | 68.16 | 70.06 |
Cash Flows
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
0.30 | 1.38 | 0.68 | -0.26 | -1.45 | -1.09 | 3.70 | -4.77 | 3.17 | -1.02 | -3.81 | ||
-0.51 | -1.51 | -0.49 | -1.05 | -13.03 | -0.99 | -2.54 | -1.55 | -0.27 | -0.69 | -0.55 | ||
0.32 | -0.01 | -0.19 | 1.43 | 14.39 | 2.05 | -1.34 | 6.49 | -2.98 | 2.21 | 3.87 | ||
Net Cash Flow | 0.11 | -0.14 | 0.00 | 0.12 | -0.09 | -0.04 | -0.18 | 0.18 | -0.08 | 0.50 | -0.48 |
Ratios
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 123.48 | 91.52 | 103.37 | 99.68 | 101.33 | 107.10 | 123.38 | 132.24 | 152.07 | 139.84 | 189.16 | 229.02 |
Inventory Days | 256.81 | 140.95 | 126.32 | 153.14 | 103.72 | 100.25 | 88.98 | 131.54 | 130.57 | 111.71 | 130.84 | 126.82 |
Days Payable | 72.78 | 33.87 | 40.42 | 38.54 | 73.76 | 74.67 | 90.23 | 104.75 | 98.56 | 111.77 | 128.88 | 59.95 |
Cash Conversion Cycle | 307.51 | 198.60 | 189.27 | 214.28 | 131.30 | 132.67 | 122.12 | 159.02 | 184.08 | 139.78 | 191.12 | 295.89 |
Working Capital Days | 364.61 | 209.51 | 181.54 | 165.64 | 120.93 | 134.37 | 124.65 | 125.74 | 170.17 | 157.29 | 192.51 | 237.09 |
ROCE % | 4.75% | 3.92% | 3.65% | 3.50% | 3.87% | 3.40% | 5.27% | 5.57% | 5.78% | 5.24% | 6.70% | 6.20% |
Documents
Announcements
-
Appointment of Company Secretary and Compliance Officer
1d - Appointment of Mr. Ashish Sharma as Company Secretary and Compliance Officer on 04 July 2025.
-
Board Meeting Outcome for Outcome Of Board Meeting Under Regulation 30 Of SEBI (Listing Obligation And Disclosure Requirement) Regulation, 2015
1d - Resignation of Company Secretary Ayush Garg; appointment of Ashish Sharma effective July 2025.
-
Announcement under Regulation 30 (LODR)-Resignation of Company Secretary / Compliance Officer
2d - Company Secretary Ayush Garg resigns effective 03 July 2025 for personal reasons.
- Closure of Trading Window 27 Jun
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
31 May - Newspaper copies of the Financial Express (English daily) and Jansatta (Hindi Daily) both dated 31.03.2025, in which the Audited Financial Results of the Company for …
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Product Profile:[1]
Holographic Films, Hologram, Window De Metallized Films, Hologram Labels, Holographic Material, Holographic Film for packaging, Holographic Pharmaceutical Films Tamper Evident Holograms, Hologram Stickers Decorative Holographic Films, Holographic Sequin Films for Textile Industry, Holographic Printed Labels for Clothing, Holographic Board, Stereogram Holograms