Kuwer Industries Ltd

Kuwer Industries Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Kuwer Industries Ltd

₹ 13.6 -4.97%
26 Jul - close price
kuwer.com BSE: 530421
About

Incorporated in 1993, Kuwer Industries Ltd is in the business of Metalizing & Embossing of Polyester and BOPP films.

Key Points

Product Profile:[1]
Holographic Films, Hologram, Window De Metallized Films, Hologram Labels, Holographic Material, Holographic Film for packaging, Holographic Pharmaceutical Films Tamper Evident Holograms, Hologram Stickers Decorative Holographic Films, Holographic Sequin Films for Textile Industry, Holographic Printed Labels for Clothing, Holographic Board, Stereogram Holograms

Website BSE
  • Market Cap ₹ 12.3 Cr.
  • Current Price ₹ 13.6
  • High / Low ₹ 17.5 / 7.40
  • Stock P/E 112
  • Book Value ₹ 16.5
  • Dividend Yield 0.00 %
  • ROCE 5.89 %
  • ROE 0.64 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Stock is trading at 0.82 times its book value

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of 4.40% over past five years.
  • Company has a low return on equity of 1.07% over last 3 years.
  • Company has high debtors of 159 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Packaging Industry: Packaging

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
14.99 14.07 15.43 17.45 16.57 17.25 17.79 15.02 15.46 16.00 15.59 14.10 13.22
12.76 13.63 14.66 17.72 13.02 16.79 18.40 15.78 11.73 16.17 15.55 13.24 8.96
Operating Profit 2.23 0.44 0.77 -0.27 3.55 0.46 -0.61 -0.76 3.73 -0.17 0.04 0.86 4.26
OPM % 14.88% 3.13% 4.99% -1.55% 21.42% 2.67% -3.43% -5.06% 24.13% -1.06% 0.26% 6.10% 32.22%
-0.78 0.05 0.02 0.01 0.04 0.01 0.91 0.63 0.09 0.00 0.00 1.05 -1.00
Interest 0.67 0.45 0.53 0.57 0.79 0.48 0.62 0.57 0.48 0.47 0.77 0.67 0.66
Depreciation 0.55 0.51 0.51 0.52 0.57 0.54 0.54 0.55 0.53 0.46 0.55 0.51 0.52
Profit before tax 0.23 -0.47 -0.25 -1.35 2.23 -0.55 -0.86 -1.25 2.81 -1.10 -1.28 0.73 2.08
Tax % -60.87% -2.13% -4.00% 0.74% -0.90% -3.64% -2.33% -1.60% -0.71% -1.82% -2.34% -4.11% -1.44%
0.37 -0.45 -0.24 -1.37 2.25 -0.53 -0.84 -1.23 2.83 -1.08 -1.25 0.75 2.11
EPS in Rs 0.41 -0.50 -0.26 -1.51 2.48 -0.58 -0.93 -1.36 3.12 -1.19 -1.38 0.83 2.32
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
15.26 18.80 23.45 28.53 29.99 44.52 47.51 60.29 56.75 63.51 66.95 58.91
13.91 18.81 23.62 28.90 28.30 43.09 45.48 56.58 52.61 58.98 62.66 54.37
Operating Profit 1.35 -0.01 -0.17 -0.37 1.69 1.43 2.03 3.71 4.14 4.53 4.29 4.54
OPM % 8.85% -0.05% -0.72% -1.30% 5.64% 3.21% 4.27% 6.15% 7.30% 7.13% 6.41% 7.71%
0.94 2.12 1.94 2.05 0.08 0.27 0.29 0.07 0.04 0.10 0.21 0.06
Interest 1.35 1.14 0.72 0.51 0.52 0.53 0.89 1.62 1.98 2.36 2.19 2.56
Depreciation 0.86 0.88 0.87 0.93 1.04 0.86 1.31 1.76 1.94 2.11 2.16 2.04
Profit before tax 0.08 0.09 0.18 0.24 0.21 0.31 0.12 0.40 0.26 0.16 0.15 0.00
Tax % 75.00% 44.44% 33.33% 37.50% 52.38% 38.71% 600.00% 50.00% -50.00% -18.75% -60.00%
0.02 0.05 0.11 0.15 0.10 0.19 -0.60 0.20 0.39 0.19 0.24 0.11
EPS in Rs 0.04 0.10 0.12 0.17 0.11 0.21 -0.66 0.22 0.43 0.21 0.26 0.12
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 12%
5 Years: 4%
3 Years: 1%
TTM: -12%
Compounded Profit Growth
10 Years: 8%
5 Years: 17%
3 Years: -34%
TTM: -56%
Stock Price CAGR
10 Years: -10%
5 Years: 33%
3 Years: 17%
1 Year: 36%
Return on Equity
10 Years: 1%
5 Years: 1%
3 Years: 1%
Last Year: 1%

Balance Sheet

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 5.10 5.10 9.08 9.08 9.08 9.08 9.08 9.08 9.08 9.08 9.08 9.08
Reserves 11.64 13.11 7.77 7.91 8.02 8.21 7.61 7.81 7.72 7.96 8.23 5.89
8.73 8.09 2.81 3.94 3.71 5.27 20.24 22.87 24.16 29.14 26.17 32.37
4.65 5.11 3.96 4.27 4.34 8.35 10.11 13.23 14.39 18.66 22.67 30.07
Total Liabilities 30.12 31.41 23.62 25.20 25.15 30.91 47.04 52.99 55.35 64.84 66.15 77.41
7.38 7.01 5.97 6.56 6.01 5.82 16.46 17.16 17.78 17.24 15.38 14.95
CWIP 0.00 0.00 0.00 0.00 0.00 0.38 1.43 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
22.74 24.40 17.65 18.64 19.14 24.71 29.15 35.83 37.57 47.60 50.77 62.46
Total Assets 30.12 31.41 23.62 25.20 25.15 30.91 47.04 52.99 55.35 64.84 66.15 77.41

Cash Flows

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
-7.88 0.30 1.38 0.68 -0.26 -1.45 -1.09 3.70 -4.77 3.17 -1.02
-0.16 -0.51 -1.51 -0.49 -1.05 -13.03 -0.99 -2.54 -1.55 -0.28 -0.70
7.64 0.32 -0.01 -0.19 1.43 14.39 2.05 -1.34 6.49 -2.99 2.22
Net Cash Flow -0.40 0.11 -0.14 0.00 0.12 -0.09 -0.04 -0.18 0.18 -0.09 0.50

Ratios

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 171.98 123.48 91.52 103.37 99.68 101.33 107.10 123.38 132.24 152.07 139.84
Inventory Days 286.88 256.81 140.95 126.32 153.14 103.72 100.25 88.98 131.54 130.57 121.93
Days Payable 66.63 72.78 33.87 40.42 38.54 73.76 74.67 90.23 104.75 98.56 121.99
Cash Conversion Cycle 392.22 307.51 198.60 189.27 214.28 131.30 132.67 122.12 159.02 184.08 139.77
Working Capital Days 435.56 364.61 209.51 181.54 165.64 120.93 134.37 124.65 125.74 170.17 157.29
ROCE % 6.61% 4.75% 3.92% 3.65% 3.50% 3.87% 3.40% 5.27% 5.57% 5.78% 5.24%

Shareholding Pattern

Numbers in percentages

Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024
41.31% 41.31% 41.31% 41.31% 41.31% 41.31% 41.31% 41.31% 41.31% 41.31% 41.31% 41.31%
0.77% 0.77% 0.77% 0.77% 0.77% 0.77% 0.77% 0.77% 0.77% 0.77% 0.77% 0.77%
57.92% 57.92% 57.92% 57.92% 57.93% 57.92% 57.92% 57.92% 57.92% 57.92% 57.92% 57.92%
No. of Shareholders 2,2992,4242,4872,5812,5682,5542,5422,5432,5402,5392,5792,579

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings