Kuwer Industries Ltd

AI
Kuwer Industries Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents
AI

Kuwer Industries Ltd

₹ 10.0 0.81%
05 Oct 1:48 p.m.
kuwer.com BSE: 530421
About

Incorporated in 1993, Kuwer Industries Ltd is in the business of Metalizing & Embossing of Polyester and BOPP films.[1]

Key Points

Business Overview:[1]
KIL operates in the aluminium foil and packaging materials industry, catering to various sectors.

Website BSE
  • Market Cap ₹ 9.06 Cr.
  • Current Price ₹ 10.0
  • High / Low ₹ 15.2 / 7.38
  • Stock P/E 2.55
  • Book Value ₹ 21.9
  • Dividend Yield 0.00 %
  • ROCE -6.76 %
  • ROE -35.6 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Stock is trading at 0.45 times its book value
  • Company is expected to give good quarter

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • The company has delivered a poor sales growth of 5.09% over past five years.
  • Company has a low return on equity of -11.3% over last 3 years.
  • Company might be capitalizing the interest cost
  • Earnings include an other income of Rs.9.76 Cr.
  • Company has high debtors of 218 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Commodities Chemicals Chemicals & Petrochemicals Commodity Chemicals

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
16.00 15.59 14.10 13.22 13.76 15.47 15.04 13.60 14.07 15.58 13.55 29.74 19.55
16.17 15.55 13.24 8.96 13.59 13.54 13.37 12.60 14.64 12.90 12.65 35.14 19.31
Operating Profit -0.17 0.04 0.86 4.26 0.17 1.93 1.67 1.00 -0.57 2.68 0.90 -5.40 0.24
OPM % -1.06% 0.26% 6.10% 32.22% 1.24% 12.48% 11.10% 7.35% -4.05% 17.20% 6.64% -18.16% 1.23%
0.00 0.00 1.05 -1.00 0.09 -0.04 0.04 0.10 0.10 0.19 0.17 8.50 0.90
Interest 0.47 0.77 0.67 0.66 0.62 0.62 0.62 0.77 0.69 0.56 0.50 0.72 0.50
Depreciation 0.46 0.55 0.51 0.52 0.48 0.49 0.51 0.50 0.50 0.50 0.50 0.40 0.43
Profit before tax -1.10 -1.28 0.73 2.08 -0.84 0.78 0.58 -0.17 -1.66 1.81 0.07 1.98 0.21
Tax % -1.82% -2.34% -4.11% -1.44% -4.76% -5.13% 10.34% -52.94% -3.01% 6.63% -14.29% 19.70% 23.81%
-1.08 -1.25 0.75 2.11 -0.81 0.82 0.52 -0.08 -1.61 1.69 0.09 1.60 0.15
EPS in Rs -1.19 -1.38 0.83 2.32 -0.89 0.90 0.57 -0.09 -1.77 1.86 0.10 1.76 0.17
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
23.45 28.53 29.99 44.52 47.51 60.29 56.75 63.51 66.95 58.91 57.87 72.75 78.42
23.62 28.90 28.30 43.09 45.48 56.58 52.61 58.98 62.66 53.91 52.97 74.50 80.00
Operating Profit -0.17 -0.37 1.69 1.43 2.03 3.71 4.14 4.53 4.29 5.00 4.90 -1.75 -1.58
OPM % -0.72% -1.30% 5.64% 3.21% 4.27% 6.15% 7.30% 7.13% 6.41% 8.49% 8.47% -2.41% -2.01%
1.94 2.05 0.08 0.27 0.29 0.07 0.04 0.10 0.21 0.06 0.09 8.35 9.76
Interest 0.72 0.51 0.52 0.53 0.89 1.62 1.98 2.36 2.19 2.60 2.66 2.49 2.28
Depreciation 0.87 0.93 1.04 0.86 1.31 1.76 1.94 2.11 2.16 2.04 1.99 1.91 1.83
Profit before tax 0.18 0.24 0.21 0.31 0.12 0.40 0.26 0.16 0.15 0.42 0.34 2.20 4.07
Tax % 33.33% 37.50% 52.38% 38.71% 600.00% 50.00% -50.00% -18.75% -60.00% 73.81% -35.29% 9.09%
0.11 0.15 0.10 0.19 -0.60 0.20 0.39 0.19 0.24 0.11 0.46 2.00 3.53
EPS in Rs 0.12 0.17 0.11 0.21 -0.66 0.22 0.43 0.21 0.26 0.12 0.51 2.20 3.89
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 10%
5 Years: 5%
3 Years: 3%
TTM: 35%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 1109%
Stock Price CAGR
10 Years: 1%
5 Years: 5%
3 Years: -6%
1 Year: -17%
Return on Equity
10 Years: -3%
5 Years: -6%
3 Years: -11%
Last Year: -36%

Balance Sheet

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 9.08 9.08 9.08 9.08 9.08 9.08 9.08 9.08 9.08 9.08 9.08 9.08
Reserves 7.77 7.91 8.02 8.21 7.61 7.81 7.72 7.96 8.23 8.28 8.73 10.77
2.81 3.94 3.71 5.27 20.24 22.87 24.16 29.14 26.17 28.37 32.24 35.76
3.96 4.27 4.34 8.35 10.11 13.23 14.39 18.66 22.67 22.42 20.01 16.36
Total Liabilities 23.62 25.20 25.15 30.91 47.04 52.99 55.35 64.84 66.15 68.15 70.06 71.97
5.97 6.56 6.01 5.82 16.46 17.16 17.78 17.24 15.38 14.06 12.63 10.30
CWIP 0.00 0.00 0.00 0.38 1.43 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
17.65 18.64 19.14 24.71 29.15 35.83 37.57 47.60 50.77 54.09 57.43 61.67
Total Assets 23.62 25.20 25.15 30.91 47.04 52.99 55.35 64.84 66.15 68.15 70.06 71.97

Cash Flows

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
1.38 0.68 -0.26 -1.45 -1.09 3.70 -4.77 3.17 -1.02 -3.81 -12.18
-1.51 -0.49 -1.05 -13.03 -0.99 -2.54 -1.55 -0.27 -0.69 -0.55 8.71
-0.01 -0.19 1.43 14.39 2.05 -1.34 6.49 -2.98 2.21 3.87 3.52
Net Cash Flow -0.14 0.00 0.12 -0.09 -0.04 -0.18 0.18 -0.08 0.50 -0.48 0.05
Free Cash Flow 1.40 0.19 -1.31 -14.48 -2.08 1.16 -6.32 2.90 -1.72 -4.45 -3.50
CFO/OP -405% 51% -6% -71% -29% 92% -104% 74% -20% -78% 693%

Ratios

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 91.52 103.37 99.68 101.33 107.10 123.38 132.24 152.07 139.84 189.16 229.02 218.20
Inventory Days 140.95 126.32 153.14 103.72 100.25 88.98 131.54 130.57 111.71 143.21 140.52 90.70
Days Payable 33.87 40.42 38.54 73.76 74.67 90.23 104.75 98.56 111.77 141.06 66.43 77.27
Cash Conversion Cycle 198.60 189.27 214.28 131.30 132.67 122.12 159.02 184.08 139.78 191.31 303.11 231.63
Working Capital Days 168.72 134.84 122.32 84.04 77.13 63.57 65.54 81.32 80.09 106.51 112.58 117.90
ROCE % 3.92% 3.65% 3.50% 3.87% 3.40% 5.27% 5.57% 5.78% 5.24% 6.70% 6.43% -6.76%

Insights

In beta
Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Number of Permanent Employees
count

Log in to view insights

Please log in to see hidden values.

Login
Processing Charges for Job Work - Share of Total Operating Revenue
%
Production Volume - Met Paper
Kg
Production Volume - Metalized/Embossed Film
Kg

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
41.31% 41.31% 41.31% 41.31% 41.31% 41.31% 41.31% 41.31% 41.31% 41.31% 41.31% 41.31%
0.77% 0.77% 0.77% 0.77% 0.77% 0.77% 0.77% 0.77% 0.77% 0.77% 0.77% 0.77%
57.92% 57.92% 57.92% 57.92% 57.92% 57.91% 57.93% 57.92% 57.92% 57.92% 57.91% 57.92%
No. of Shareholders 2,5402,5392,5792,5792,5792,8402,9782,9932,9893,0103,0213,012

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings