Kuwer Industries Ltd
₹ 13.5
-4.92%
23 May
- close price
About
Incorporated in 1993, Kuwer Industries Ltd is in the business of Metalizing & Embossing of Polyester and BOPP films.
Key Points
- Market Cap ₹ 12.3 Cr.
- Current Price ₹ 13.5
- High / Low ₹ 21.6 / 8.00
- Stock P/E 4.65
- Book Value ₹ 19.1
- Dividend Yield 0.00 %
- ROCE 6.70 %
- ROE 0.63 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 0.71 times its book value
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- The company has delivered a poor sales growth of 4.40% over past five years.
- Company has a low return on equity of 1.07% over last 3 years.
- Company has high debtors of 189 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
15.26 | 18.80 | 23.45 | 28.53 | 29.99 | 44.52 | 47.51 | 60.29 | 56.75 | 63.51 | 66.95 | 58.91 | 57.49 | |
13.91 | 18.81 | 23.62 | 28.90 | 28.30 | 43.09 | 45.48 | 56.58 | 52.61 | 58.98 | 62.66 | 53.91 | 49.46 | |
Operating Profit | 1.35 | -0.01 | -0.17 | -0.37 | 1.69 | 1.43 | 2.03 | 3.71 | 4.14 | 4.53 | 4.29 | 5.00 | 8.03 |
OPM % | 8.85% | -0.05% | -0.72% | -1.30% | 5.64% | 3.21% | 4.27% | 6.15% | 7.30% | 7.13% | 6.41% | 8.49% | 13.97% |
0.94 | 2.12 | 1.94 | 2.05 | 0.08 | 0.27 | 0.29 | 0.07 | 0.04 | 0.10 | 0.21 | 0.06 | -0.91 | |
Interest | 1.35 | 1.14 | 0.72 | 0.51 | 0.52 | 0.53 | 0.89 | 1.62 | 1.98 | 2.36 | 2.19 | 2.60 | 2.52 |
Depreciation | 0.86 | 0.88 | 0.87 | 0.93 | 1.04 | 0.86 | 1.31 | 1.76 | 1.94 | 2.11 | 2.16 | 2.04 | 2.00 |
Profit before tax | 0.08 | 0.09 | 0.18 | 0.24 | 0.21 | 0.31 | 0.12 | 0.40 | 0.26 | 0.16 | 0.15 | 0.42 | 2.60 |
Tax % | 75.00% | 44.44% | 33.33% | 37.50% | 52.38% | 38.71% | 600.00% | 50.00% | -50.00% | -18.75% | -60.00% | 73.81% | |
0.02 | 0.05 | 0.11 | 0.15 | 0.10 | 0.19 | -0.60 | 0.20 | 0.39 | 0.19 | 0.24 | 0.11 | 2.64 | |
EPS in Rs | 0.04 | 0.10 | 0.12 | 0.17 | 0.11 | 0.21 | -0.66 | 0.22 | 0.43 | 0.21 | 0.26 | 0.12 | 2.90 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | 12% |
5 Years: | 4% |
3 Years: | 1% |
TTM: | -6% |
Compounded Profit Growth | |
---|---|
10 Years: | 8% |
5 Years: | 17% |
3 Years: | -34% |
TTM: | 111% |
Stock Price CAGR | |
---|---|
10 Years: | 9% |
5 Years: | 32% |
3 Years: | 24% |
1 Year: | 9% |
Return on Equity | |
---|---|
10 Years: | 1% |
5 Years: | 1% |
3 Years: | 1% |
Last Year: | 1% |
Balance Sheet
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 5.10 | 5.10 | 9.08 | 9.08 | 9.08 | 9.08 | 9.08 | 9.08 | 9.08 | 9.08 | 9.08 | 9.08 | 9.08 |
Reserves | 11.64 | 13.11 | 7.77 | 7.91 | 8.02 | 8.21 | 7.61 | 7.81 | 7.72 | 7.96 | 8.23 | 8.28 | 8.26 |
8.73 | 8.09 | 2.81 | 3.94 | 3.71 | 5.27 | 20.24 | 22.87 | 24.16 | 29.14 | 26.17 | 28.37 | 31.45 | |
4.65 | 5.11 | 3.96 | 4.27 | 4.34 | 8.35 | 10.11 | 13.23 | 14.39 | 18.66 | 22.67 | 22.43 | 23.31 | |
Total Liabilities | 30.12 | 31.41 | 23.62 | 25.20 | 25.15 | 30.91 | 47.04 | 52.99 | 55.35 | 64.84 | 66.15 | 68.16 | 72.10 |
7.38 | 7.01 | 5.97 | 6.56 | 6.01 | 5.82 | 16.46 | 17.16 | 17.78 | 17.24 | 15.38 | 14.06 | 13.11 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.38 | 1.43 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
22.74 | 24.40 | 17.65 | 18.64 | 19.14 | 24.71 | 29.15 | 35.83 | 37.57 | 47.60 | 50.77 | 54.10 | 58.99 | |
Total Assets | 30.12 | 31.41 | 23.62 | 25.20 | 25.15 | 30.91 | 47.04 | 52.99 | 55.35 | 64.84 | 66.15 | 68.16 | 72.10 |
Cash Flows
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-7.88 | 0.30 | 1.38 | 0.68 | -0.26 | -1.45 | -1.09 | 3.70 | -4.77 | 3.17 | -1.02 | ||
-0.16 | -0.51 | -1.51 | -0.49 | -1.05 | -13.03 | -0.99 | -2.54 | -1.55 | -0.27 | -0.69 | ||
7.64 | 0.32 | -0.01 | -0.19 | 1.43 | 14.39 | 2.05 | -1.34 | 6.49 | -2.98 | 2.21 | ||
Net Cash Flow | -0.40 | 0.11 | -0.14 | 0.00 | 0.12 | -0.09 | -0.04 | -0.18 | 0.18 | -0.08 | 0.50 |
Ratios
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 171.98 | 123.48 | 91.52 | 103.37 | 99.68 | 101.33 | 107.10 | 123.38 | 132.24 | 152.07 | 139.84 | 189.16 |
Inventory Days | 286.88 | 256.81 | 140.95 | 126.32 | 153.14 | 103.72 | 100.25 | 88.98 | 131.54 | 130.57 | 111.71 | 130.84 |
Days Payable | 66.63 | 72.78 | 33.87 | 40.42 | 38.54 | 73.76 | 74.67 | 90.23 | 104.75 | 98.56 | 111.77 | 128.88 |
Cash Conversion Cycle | 392.22 | 307.51 | 198.60 | 189.27 | 214.28 | 131.30 | 132.67 | 122.12 | 159.02 | 184.08 | 139.78 | 191.12 |
Working Capital Days | 435.56 | 364.61 | 209.51 | 181.54 | 165.64 | 120.93 | 134.37 | 124.65 | 125.74 | 170.17 | 157.29 | 192.51 |
ROCE % | 6.61% | 4.75% | 3.92% | 3.65% | 3.50% | 3.87% | 3.40% | 5.27% | 5.57% | 5.78% | 5.24% | 6.70% |
Documents
Announcements
-
Board Meeting Intimation for Consideration Of Audited Financial Results For The Year Ended On 31.03.2025
1h - Board meeting on May 30 to approve FY25 results and appoint secretarial and internal auditors.
-
Appointment of Company Secretary and Compliance Officer
1d - Appointment of Mr. Ayush Garg as Company Secretary and Compliance Officer on 22 May 2025.
-
Board Meeting Outcome for Appointment Of Company Secretary And Compliance Officer
1d - Appointment of Ayush Garg as Company Secretary and Compliance Officer effective 22.05.2025.
-
Disclosure Pursuant To SEBI Circular SEBI/HO/DDHS/CIR/P/2018/144 Dated November 26, 2018 (''SEBI Circular'') W.R.T. - Fund Raising By Issuance Of Debt Securities By Large Entities
14 Apr - Disclosure of non-large corporation status under SEBI.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
14 Apr - Certificate under SEBI Regulation 74(5) for Q1 2025.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Product Profile:[1]
Holographic Films, Hologram, Window De Metallized Films, Hologram Labels, Holographic Material, Holographic Film for packaging, Holographic Pharmaceutical Films Tamper Evident Holograms, Hologram Stickers Decorative Holographic Films, Holographic Sequin Films for Textile Industry, Holographic Printed Labels for Clothing, Holographic Board, Stereogram Holograms