Sumedha Fiscal Services Ltd

Sumedha Fiscal Services Ltd

₹ 64.3 -1.20%
02 Jul - close price
About

Incorporated in 1989, Sumedha Fiscal Services Ltd is engaged in investment banking and other corporate services.

Key Points

Business Overview:[1]
Company is registered as a Category 1 Merchant Banker with SEBI and is present in Kolkata, Bangalore, Guwahati, Mumbai, Jaipur, Chennai, Ahmedabad, Delhi and Hyderabad.

  • Market Cap 51.4 Cr.
  • Current Price 64.3
  • High / Low 114 / 48.2
  • Stock P/E 7.79
  • Book Value 74.0
  • Dividend Yield 1.55 %
  • ROCE 15.1 %
  • ROE 11.7 %
  • Face Value 10.0

Pros

  • Company is almost debt free.
  • Stock is trading at 0.87 times its book value
  • Company is expected to give good quarter
  • Company has delivered good profit growth of 31.0% CAGR over last 5 years
  • Company has been maintaining a healthy dividend payout of 33.6%
  • Company's working capital requirements have reduced from 86.2 days to 65.8 days

Cons

  • Company has a low return on equity of 9.62% over last 3 years.
  • Earnings include an other income of Rs.3.84 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
15.56 9.95 18.28 22.24 10.01 16.90 25.53 20.14 32.92 34.07 34.09 16.74 16.69
14.56 11.02 15.85 19.80 11.75 14.34 22.58 18.71 30.80 31.34 32.88 15.63 16.23
Operating Profit 1.00 -1.07 2.43 2.44 -1.74 2.56 2.95 1.43 2.12 2.73 1.21 1.11 0.46
OPM % 6.43% -10.75% 13.29% 10.97% -17.38% 15.15% 11.56% 7.10% 6.44% 8.01% 3.55% 6.63% 2.76%
0.00 0.00 0.03 0.01 0.01 0.00 0.00 0.78 0.09 0.00 3.37 0.47 0.00
Interest 0.00 0.00 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.14 0.15 0.16 0.16 0.17 0.18 0.19 0.19 0.18 0.21 0.22 0.22 0.21
Profit before tax 0.86 -1.22 2.30 2.28 -1.90 2.38 2.76 2.02 2.03 2.52 4.36 1.36 0.25
Tax % 50.00% -18.85% 16.09% 16.67% -4.21% 14.29% 30.43% 20.79% -6.40% 23.41% 32.80% 15.44% -132.00%
0.43 -0.99 1.93 1.90 -1.82 2.03 1.92 1.61 2.15 1.92 2.93 1.16 0.58
EPS in Rs 0.54 -1.24 2.42 2.38 -2.28 2.54 2.40 2.02 2.69 2.40 3.67 1.45 0.73
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
14 18 12 16 22 19 18 20 57 60 96 102
9 14 10 11 17 12 21 10 52 58 86 96
Operating Profit 5 4 2 5 5 6 -3 10 5 2 9 6
OPM % 38% 24% 17% 30% 23% 33% -18% 51% 9% 3% 9% 5%
0 0 0 1 0 0 0 0 0 0 1 4
Interest 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 1 0 0 0 1 1 1 1 1 1 1
Profit before tax 5 4 2 5 4 6 -4 10 5 1 9 8
Tax % 29% 31% 38% 30% 21% 25% -9% 13% 43% 30% 16% 22%
3 2 1 4 4 4 -4 8 3 1 8 7
EPS in Rs 4.31 3.11 1.20 4.46 4.42 5.20 -4.45 10.43 3.26 1.28 9.67 8.25
Dividend Payout % 19% 26% 42% 22% 23% 19% -13% 10% 31% 78% 10% 12%
Compounded Sales Growth
10 Years: 19%
5 Years: 41%
3 Years: 22%
TTM: 6%
Compounded Profit Growth
10 Years: 10%
5 Years: 31%
3 Years: 37%
TTM: -7%
Stock Price CAGR
10 Years: 16%
5 Years: 32%
3 Years: -16%
1 Year: 25%
Return on Equity
10 Years: 8%
5 Years: 11%
3 Years: 10%
Last Year: 12%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 8 8 8 8 8 8 8 8 8 8 8 8
Reserves 21 23 23 27 30 33 28 36 38 38 45 51
0 0 0 0 0 0 0 0 0 0 0 0
4 3 3 3 3 2 3 1 2 2 2 3
Total Liabilities 34 34 35 39 41 43 39 46 48 49 56 62
9 8 8 8 10 9 11 13 14 15 14 13
CWIP 0 0 0 0 0 0 0 0 0 0 0 0
Investments 5 6 5 8 10 9 9 9 9 10 14 21
19 20 21 23 22 25 20 24 26 24 27 28
Total Assets 34 34 35 39 41 43 39 46 48 49 56 62

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
0 4 -1 4 4 3 -4 3 4 -0 3 2
-0 -1 1 -1 -3 3 -2 -4 -2 0 -2 -2
-0 -1 -0 -1 -1 -1 -1 -1 -1 -1 -1 -1
Net Cash Flow -0 2 -0 2 -0 5 -7 -2 1 -1 1 -1

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 142 74 186 113 87 77 98 88 15 13 9 10
Inventory Days 286 599 730 221 692 160 1,020 105 107 67 64
Days Payable 11 118 94 45 0 0 0 0 0 0 0
Cash Conversion Cycle 142 349 667 749 263 770 258 1,108 119 120 76 74
Working Capital Days 167 131 258 181 163 243 269 343 115 114 79 66
ROCE % 17% 12% 5% 15% 12% 14% -10% 24% 10% 3% 17% 15%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
49.57% 49.56% 49.56% 49.56% 49.56% 49.56% 49.56% 49.56% 49.56% 49.56% 48.31% 48.31%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.17% 0.17%
0.09% 0.09% 0.09% 0.09% 0.09% 0.09% 0.09% 0.09% 0.09% 0.09% 0.09% 0.09%
50.34% 50.34% 50.34% 50.35% 50.35% 50.34% 50.35% 50.35% 50.35% 50.36% 51.43% 51.43%
No. of Shareholders 3,1622,96011,1059,3908,7219,2449,2138,9748,7739,0708,8098,556

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents