Paos Industries Ltd

About [ edit ]

Raj Agro Mills Ltd., manufactures hydrogenated vegetable oils in India such as vanaspati, sunflower oil, palm oil, mustard oil..etc.

  • Market Cap 6.73 Cr.
  • Current Price 11.0
  • High / Low 11.9 / 8.97
  • Stock P/E
  • Book Value -19.8
  • Dividend Yield 0.00 %
  • ROCE -8.67 %
  • ROE %
  • Face Value 10.0

Pros

Cons

  • Company has low interest coverage ratio.

Peer comparison

Sector: Edible Oil Industry: Solvent Extraction

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.03 0.04 0.09 0.07 0.04 0.06 0.03 0.03 0.04 0.05 0.07 0.04
Operating Profit -0.03 -0.04 -0.09 -0.07 -0.04 -0.06 -0.03 -0.03 -0.04 -0.05 -0.07 -0.04
OPM %
Other Income 0.19 0.05 0.05 0.05 0.11 0.05 -0.05 0.00 0.00 0.00 0.03 0.00
Interest 0.20 0.06 0.06 0.06 0.06 0.06 0.06 0.06 0.06 0.07 0.07 0.07
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax -0.04 -0.05 -0.10 -0.08 0.01 -0.07 -0.14 -0.09 -0.10 -0.12 -0.11 -0.11
Tax % 350.00% 20.00% 0.00% 0.00% -300.00% 14.29% 264.29% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Profit 0.11 -0.04 -0.10 -0.08 -0.03 -0.06 0.19 -0.24 0.09 -0.79 -0.74 -0.54
EPS in Rs 0.35 -0.13 -0.20 -0.16 -0.06 -0.12 0.37 -0.47 0.15 -1.29 -1.21 -0.88

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 TTM
0.00 0.00 0.00
0.25 0.15 0.20
Operating Profit -0.25 -0.15 -0.20
OPM %
Other Income 0.25 0.01 0.03
Interest 0.22 0.25 0.27
Depreciation 0.00 0.00 0.00
Profit before tax -0.22 -0.39 -0.44
Tax % 18.18% 97.44%
Net Profit -0.26 -0.02 -1.98
EPS in Rs -0.51 -0.03 -3.23
Dividend Payout % 0.00% 0.00%
Compounded Sales Growth
10 Years:%
5 Years:%
3 Years:%
TTM:%
Compounded Profit Growth
10 Years:%
5 Years:%
3 Years:%
TTM:-1314%
Stock Price CAGR
10 Years:0%
5 Years:14%
3 Years:16%
1 Year:-7%
Return on Equity
10 Years:%
5 Years:%
3 Years:%
Last Year:%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020
7.55 6.10
Reserves -19.69 -18.20
Borrowings 12.36 15.11
4.53 0.03
Total Liabilities 2.30 3.04
0.00 0.00
CWIP 0.00 0.00
Investments 2.13 2.74
0.17 0.30
Total Assets 2.30 3.04

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020
0.00 -0.19
0.00 -0.54
0.00 0.81
Net Cash Flow 0.00 0.07

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020
ROCE % -8.67%
Debtor Days
Inventory Turnover

Shareholding Pattern

Numbers in percentages

Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021
64.76 64.76 69.75 69.75 69.75 69.75 69.75 74.71 74.71 74.71 74.71 74.71
35.24 35.24 30.25 30.25 30.25 30.25 30.25 25.29 25.29 25.29 25.29 25.29

Documents