Paos Industries Ltd

Paos Industries Ltd

₹ 51.4 0.00%
16 Mar - close price
About

Incorporated in 1990, Paos Industries Ltd is in the business of manufacturing of Soap & Detergent.[1]

Key Points

Business Overview:[1][2][3]
PIL was engaged in the business of manufacturing of Vanaspati Ghee and Refined Oils but later it stopped carrying on any business activity.

In FY25, the company has revived its operations and commenced active business. The revival was carried out by entering into a Business Transfer Agreement with National Soap Mills,
through which the company acquired and took over the running business. At present, the company is engaged in the manufacturing, trading and marketing of laundry soaps, toilet soaps and detergent powders that are formulated without the use of LABSA, a substance known to be potentially carcinogenic.

  • Market Cap 31.4 Cr.
  • Current Price 51.4
  • High / Low 60.1 / 35.8
  • Stock P/E
  • Book Value -26.5
  • Dividend Yield 0.00 %
  • ROCE -255 %
  • ROE %
  • Face Value 10.0

Pros

Cons

  • Company has low interest coverage ratio.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.07 0.04 1.16 0.05 0.02 0.01 0.03 0.05 0.02 0.02 0.04 0.05 0.03
Operating Profit -0.07 -0.04 -1.16 -0.05 -0.02 -0.01 -0.03 -0.05 -0.02 -0.02 -0.04 -0.05 -0.03
OPM %
0.03 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest 0.07 0.07 0.07 0.06 0.07 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax -0.11 -0.11 -1.23 -0.11 -0.09 -0.05 -0.07 -0.09 -0.06 -0.06 -0.08 -0.09 -0.07
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
-0.74 -0.54 -1.23 -0.11 -0.09 -0.05 -0.07 -0.09 -0.06 -0.06 -0.08 -0.09 -0.07
EPS in Rs -1.21 -0.88 -2.02 -0.18 -0.15 -0.08 -0.11 -0.15 -0.10 -0.10 -0.13 -0.15 -0.11
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
0.00 0.00 0.00 0.00 0.00 0.00
0.27 0.16 0.20 0.11 0.14 0.14
Operating Profit -0.27 -0.16 -0.20 -0.11 -0.14 -0.14
OPM %
0.27 0.01 0.03 0.00 0.00 0.00
Interest 0.22 0.24 0.27 0.20 0.15 0.16
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax -0.22 -0.39 -0.44 -0.31 -0.29 -0.30
Tax % -18.18% -97.44% 0.00% 0.00% 0.00%
-0.26 -0.02 -3.30 -0.31 -0.29 -0.30
EPS in Rs -0.51 -0.03 -5.41 -0.51 -0.48 -0.49
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: %
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -11%
Stock Price CAGR
10 Years: 25%
5 Years: 36%
3 Years: 65%
1 Year: 20%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 5.10 6.10 6.10 6.10 6.10 6.10
Reserves -18.01 -18.20 -21.51 -21.82 -22.11 -22.26
14.81 15.11 15.47 15.78 16.06 16.23
0.40 0.03 0.04 0.03 0.04 0.02
Total Liabilities 2.30 3.04 0.10 0.09 0.09 0.09
0.00 0.00 0.00 0.00 0.00 0.00
CWIP 0.00 0.00 0.00 0.00 0.00 0.00
Investments 2.13 2.74 0.00 0.00 0.00 0.00
0.17 0.30 0.10 0.09 0.09 0.09
Total Assets 2.30 3.04 0.10 0.09 0.09 0.09

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
0.00 -0.19 -0.07 -0.12 -0.12
0.00 -0.54 -0.09 0.00 0.00
0.00 0.81 0.09 0.11 0.12
Net Cash Flow 0.00 0.07 -0.08 -0.01 0.00

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days
Inventory Days
Days Payable
Cash Conversion Cycle
Working Capital Days
ROCE % -6.52% -11.07% -183.33% -254.55%

Insights

In beta
Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Number of Permanent Employees
Number ・Standalone data

Log in to view insights

Please log in to see hidden values.

Login
Production and Sales Status (Active Operations)
Binary (1=Active, 0=Nil) ・Standalone data
Joint Venture Profit Sharing Ratio (PAOS Productions)
Percentage ・Standalone data
Energy Consumption - Diesel for Steam
Liters ・Standalone data
Energy Consumption - Electricity Purchased
Units ・Standalone data
Energy Consumption - Wood for Boiler
Kgs ・Standalone data
Product Contribution to Turnover (Manufacturing of Soap & Detergent)
Percentage ・Standalone data

Shareholding Pattern

Numbers in percentages

Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
74.71% 74.71% 74.71% 74.71% 74.71% 74.71% 74.71% 74.71% 74.71% 74.71% 74.71% 74.71%
25.29% 25.29% 25.29% 25.29% 25.28% 25.29% 25.29% 25.29% 25.29% 25.28% 25.28% 25.28%
No. of Shareholders 2,1372,1362,1562,1802,1752,1422,1602,1542,1502,1432,1172,073

Documents