Paos Industries Ltd
₹ 51.4
0.00%
16 Mar
- close price
About
Incorporated in 1990, Paos Industries Ltd is in the business of manufacturing of Soap & Detergent.[1]
Key Points
- Market Cap ₹ 31.4 Cr.
- Current Price ₹ 51.4
- High / Low ₹ 60.1 / 35.8
- Stock P/E
- Book Value ₹ -25.5
- Dividend Yield 0.00 %
- ROCE -1.35 %
- ROE %
- Face Value ₹ 10.0
Pros
Cons
- Company has low interest coverage ratio.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -0.22 | -0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 54.64 | 85.68 | |
| 0.36 | 0.40 | 0.18 | 0.16 | 0.13 | 0.33 | 0.16 | 3.06 | 0.11 | 0.14 | 0.13 | 53.07 | 84.61 | |
| Operating Profit | -0.58 | -0.42 | -0.18 | -0.16 | -0.13 | -0.33 | -0.16 | -3.06 | -0.11 | -0.14 | -0.13 | 1.57 | 1.07 |
| OPM % | 2.87% | 1.25% | |||||||||||
| 1.90 | -0.08 | 0.04 | 0.09 | 0.19 | 0.25 | 0.01 | 0.03 | 0.00 | 0.00 | 0.00 | 0.25 | 0.35 | |
| Interest | 0.00 | 0.00 | 2.86 | 0.18 | 0.20 | 0.22 | 0.24 | 0.27 | 0.20 | 0.15 | 0.17 | 1.59 | 2.69 |
| Depreciation | 0.00 | 0.03 | 0.02 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.11 | 2.90 |
| Profit before tax | 1.32 | -0.53 | -3.02 | -0.27 | -0.14 | -0.30 | -0.39 | -3.30 | -0.31 | -0.29 | -0.30 | -1.88 | -4.17 |
| Tax % | -182.58% | 0.00% | 0.00% | -22.22% | -100.00% | -13.33% | -97.44% | 0.00% | 0.00% | 0.00% | 0.00% | -59.04% | |
| 3.73 | -0.53 | -3.01 | -0.22 | 0.00 | -0.26 | -0.02 | -3.30 | -0.31 | -0.29 | -0.30 | -0.77 | -3.23 | |
| EPS in Rs | 12.02 | -1.71 | -9.70 | -0.71 | 0.00 | -0.51 | -0.03 | -5.41 | -0.51 | -0.48 | -0.49 | -1.26 | -5.29 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | 123% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | -15% |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | -317% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 25% |
| 5 Years: | 36% |
| 3 Years: | 65% |
| 1 Year: | 20% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| Last Year: | % |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 3.10 | 3.10 | 3.10 | 3.10 | 3.10 | 5.10 | 6.10 | 6.10 | 6.10 | 6.10 | 6.10 | 6.10 | 6.10 |
| Reserves | -15.68 | -16.23 | -19.24 | -19.43 | -17.81 | -18.01 | -18.20 | -21.51 | -21.82 | -22.11 | -22.40 | -21.97 | -21.68 |
| 13.67 | 13.68 | 16.57 | 14.09 | 14.42 | 14.81 | 15.11 | 15.47 | 15.78 | 16.06 | 16.38 | 60.17 | 53.41 | |
| 0.46 | 0.03 | 0.02 | 2.41 | 0.44 | 0.40 | 0.03 | 0.04 | 0.03 | 0.04 | 0.02 | 5.34 | 7.11 | |
| Total Liabilities | 1.55 | 0.58 | 0.45 | 0.17 | 0.15 | 2.30 | 3.04 | 0.10 | 0.09 | 0.09 | 0.10 | 49.64 | 44.94 |
| 0.67 | 0.16 | 0.14 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 11.56 | 11.04 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.36 | 0.40 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.13 | 2.74 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 0.88 | 0.42 | 0.31 | 0.17 | 0.15 | 0.17 | 0.30 | 0.10 | 0.09 | 0.09 | 0.10 | 37.72 | 33.50 | |
| Total Assets | 1.55 | 0.58 | 0.45 | 0.17 | 0.15 | 2.30 | 3.04 | 0.10 | 0.09 | 0.09 | 0.10 | 49.64 | 44.94 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -17.11 | 1.92 | -5.26 | -0.05 | -0.14 | -0.28 | -0.19 | -0.07 | -0.12 | -0.12 | -0.14 | -30.07 | |
| 18.73 | 0.38 | 0.00 | 0.02 | 0.00 | -2.14 | -0.54 | -0.09 | 0.00 | 0.00 | 0.00 | -12.28 | |
| -1.52 | -2.47 | 5.24 | 0.00 | 0.12 | 2.42 | 0.81 | 0.09 | 0.11 | 0.12 | 0.15 | 42.37 | |
| Net Cash Flow | 0.10 | -0.17 | -0.01 | -0.04 | -0.02 | 0.01 | 0.07 | -0.08 | -0.01 | 0.00 | 0.00 | 0.02 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | -66.36 | 0.00 | 1.47 | |||||||||
| Inventory Days | 0.00 | 0.00 | 262.02 | |||||||||
| Days Payable | 25.46 | |||||||||||
| Cash Conversion Cycle | -66.36 | 0.00 | 238.03 | |||||||||
| Working Capital Days | -4,413.18 | -91,432.50 | -112.89 | |||||||||
| ROCE % | -52.44% | -32.65% | -14.91% | -6.52% | -197.39% | -183.33% | -254.55% | -200.00% | -1.35% |
Insights
In beta| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Number of Permanent Employees Number |
|
||||||||||
| Production and Sales Status (Active Operations) Binary (1=Active, 0=Nil) |
|||||||||||
| Joint Venture Profit Sharing Ratio (PAOS Productions) Percentage |
|||||||||||
| Energy Consumption - Diesel for Steam Liters |
|||||||||||
| Energy Consumption - Electricity Purchased Units |
|||||||||||
| Energy Consumption - Wood for Boiler Kgs |
|||||||||||
| Product Contribution to Turnover (Manufacturing of Soap & Detergent) Percentage |
|||||||||||
Requires Premium
Requires Premium
Documents
Announcements
- Announcement under Regulation 30 (LODR)-Newspaper Publication 17 Feb
-
Subject: Intimation Of Clerical Correction In Financial Results Quarter Ended 31.12.2025.
14 Feb - Revised financial results uploaded for quarter and nine months ended 31 Dec 2025 (clerical correction).
- Financial Results For Quarter And Period Ended 31.12.2025. 14 Feb
-
Board Meeting Outcome for Outcome Of Board Meeting Dt. 14.02.2026.
14 Feb - Unaudited results for quarter and 9 months ended 31-Dec-2025: Q revenue Rs2,455.48L; Q loss before tax Rs120.36L.
-
Board Meeting Intimation for Consider And Approve Inter Alia Results For Quarter And Nine Months Ended 31.12.2025.
7 Feb - Board meeting on 14 Feb 2026 to approve unaudited results for quarter and nine months ended 31 Dec 2025.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Business Overview:[1][2][3]
PIL was engaged in the business of manufacturing of Vanaspati Ghee and Refined Oils but later it stopped carrying on any business activity.
In FY25, the company has revived its operations and commenced active business. The revival was carried out by entering into a Business Transfer Agreement with National Soap Mills,
through which the company acquired and took over the running business. At present, the company is engaged in the manufacturing, trading and marketing of laundry soaps, toilet soaps and detergent powders that are formulated without the use of LABSA, a substance known to be potentially carcinogenic.