Paos Industries Ltd
₹ 55.0
4.76%
28 Oct
- close price
About
Incorporated in 1990, Paos Industries Ltd is in the business of manufacturing of Soap & Detergent.[1]
Key Points
- Market Cap ₹ 33.6 Cr.
- Current Price ₹ 55.0
- High / Low ₹ 58.6 / 38.1
- Stock P/E
- Book Value ₹ -27.1
- Dividend Yield 0.00 %
- ROCE 1.99 %
- ROE %
- Face Value ₹ 10.0
Pros
Cons
- Company has low interest coverage ratio.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 54.64 | 88.04 | 91.16 | |
| Sales growth | -90.91% | -100.00% | +61.13% | +15.13% | |||||||||
| 0.40 | 0.18 | 0.16 | 0.13 | 0.33 | 0.16 | 3.06 | 0.11 | 0.14 | 0.13 | 53.07 | 84.60 | 86.34 | |
| Operating Profit | -0.42 | -0.18 | -0.16 | -0.13 | -0.33 | -0.16 | -3.06 | -0.11 | -0.14 | -0.13 | 1.57 | 3.44 | 4.82 |
| OPM % | 2.87% | 3.91% | 5.29% | ||||||||||
| -0.08 | 0.04 | 0.09 | 0.19 | 0.25 | 0.01 | 0.03 | 0.00 | 0.00 | 0.00 | 0.25 | 0.34 | 0.32 | |
| Interest | 0.00 | 2.86 | 0.18 | 0.20 | 0.22 | 0.24 | 0.27 | 0.20 | 0.15 | 0.17 | 1.59 | 2.69 | 2.66 |
| Depreciation | 0.03 | 0.02 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.11 | 3.04 | 2.83 |
| Profit before tax | -0.53 | -3.02 | -0.27 | -0.14 | -0.30 | -0.39 | -3.30 | -0.31 | -0.29 | -0.30 | -1.88 | -1.95 | -0.35 |
| Tax % | 0.00% | 0.00% | -22.22% | -100.00% | -13.33% | -97.44% | 0.00% | 0.00% | 0.00% | 0.00% | -59.04% | 8.72% | |
| -0.53 | -3.01 | -0.22 | 0.00 | -0.26 | -0.02 | -3.30 | -0.31 | -0.29 | -0.30 | -0.77 | -2.11 | -0.94 | |
| EPS in Rs | -1.71 | -9.70 | -0.71 | 0.00 | -0.51 | -0.03 | -5.41 | -0.51 | -0.48 | -0.49 | -1.26 | -3.46 | -1.55 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | 15% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 3% |
| 5 Years: | 7% |
| 3 Years: | % |
| TTM: | 51% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 24% |
| 5 Years: | 60% |
| 3 Years: | 75% |
| 1 Year: | -7% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| Last Year: | % |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Sep 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 3.10 | 3.10 | 3.10 | 3.10 | 5.10 | 6.10 | 6.10 | 6.10 | 6.10 | 6.10 | 6.10 | 6.10 | 6.10 |
| Reserves | -16.23 | -19.24 | -19.43 | -17.81 | -18.01 | -18.20 | -21.51 | -21.82 | -22.11 | -22.40 | -21.97 | -24.08 | -22.62 |
| 13.68 | 16.57 | 14.09 | 14.42 | 14.81 | 15.11 | 15.47 | 15.78 | 16.06 | 16.38 | 60.17 | 52.97 | 48.61 | |
| 0.03 | 0.02 | 2.41 | 0.44 | 0.40 | 0.03 | 0.04 | 0.03 | 0.04 | 0.02 | 5.34 | 11.53 | 8.06 | |
| Total Liabilities | 0.58 | 0.45 | 0.17 | 0.15 | 2.30 | 3.04 | 0.10 | 0.09 | 0.09 | 0.10 | 49.64 | 46.52 | 40.15 |
| 0.16 | 0.14 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 11.56 | 9.88 | 9.15 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.36 | 0.00 | 0.18 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 2.13 | 2.74 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 0.42 | 0.31 | 0.17 | 0.15 | 0.17 | 0.30 | 0.10 | 0.09 | 0.09 | 0.10 | 37.72 | 36.64 | 30.82 | |
| Total Assets | 0.58 | 0.45 | 0.17 | 0.15 | 2.30 | 3.04 | 0.10 | 0.09 | 0.09 | 0.10 | 49.64 | 46.52 | 40.15 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1.92 | -5.26 | -0.05 | -0.14 | -0.28 | -0.19 | -0.07 | -0.12 | -0.12 | -0.14 | -30.07 | 10.27 | |
| 0.38 | 0.00 | 0.02 | 0.00 | -2.14 | -0.54 | -0.09 | 0.00 | 0.00 | 0.00 | -12.28 | -0.70 | |
| -2.47 | 5.24 | 0.00 | 0.12 | 2.42 | 0.81 | 0.09 | 0.11 | 0.12 | 0.15 | 42.37 | -9.57 | |
| Net Cash Flow | -0.17 | -0.01 | -0.04 | -0.02 | 0.01 | 0.07 | -0.08 | -0.01 | 0.00 | 0.00 | 0.02 | 0.01 |
| Free Cash Flow | 2.30 | -5.26 | -0.05 | -0.14 | -0.28 | -0.19 | -0.07 | -0.12 | -0.12 | -0.14 | -42.58 | 9.23 |
| CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit | -457% | 2,922% | 31% | 108% | 85% | 119% | 2% | 109% | 86% | 108% | -1,894% | 300% |
Ratios
Standalone / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 0.00 | 1.47 | 0.83 | |||||||||
| Inventory Days | 0.00 | 262.02 | 162.12 | |||||||||
| Days Payable | 25.46 | 48.95 | ||||||||||
| Cash Conversion Cycle | 0.00 | 238.03 | 114.00 | |||||||||
| Working Capital Days | -91,432.50 | -112.89 | -71.06 | |||||||||
| ROCE % | -52.44% | -32.65% | -14.91% | -6.52% | -197.39% | -183.33% | -254.55% | -200.00% | -1.35% | 1.99% |
Insights
In beta| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Number of permanent employees on roll count |
|
||||||||||
| Diesel for steam consumed liters |
|||||||||||
| Electricity consumed units (kWh) |
|||||||||||
| Wood for boiler consumed kgs |
|||||||||||
Requires Premium
Requires Premium
Extracted by Screener AI
Documents
Announcements
- Announcement under Regulation 30 (LODR)-Newspaper Publication
- Financial Results For Quarter Ended And Half Year Ended 30.09.2026.
-
Board Meeting Outcome for Outcome Of Board Meeting Dt 05.11.2026
- Board approved Q2/H1 FY27 results for Sept 30, 2026; PAT Rs29.95 lakh quarter, Rs144.93 lakh half-year.
-
Board Meeting Intimation for Consider And Approve Unaudited Financial Results For Quarter And Half Year Ended 05.11.2026.
- Board meets on 5 Nov 2026 to approve Q2 and half-year unaudited results; trading window closed from 1 Oct 2026.
- Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
Annual reports
-
Annual Report 2026
from bse
-
Annual Report 2025
from bse
-
Annual Report 2024
from bse
-
Annual Report 2023
from bse
-
Annual Report 2022
from bse
-
Annual Report 2021
from bse
-
Annual Report 2020
from bse
-
Annual Report 2019
from bse
-
Annual Report 2018
from bse
-
Annual Report 2017
from bse
-
Annual Report 2016
from bse
-
Annual Report 2015
from bse
-
Annual Report 2014
from bse
-
Annual Report 2013
from bse
-
Annual Report 2012
from bse
Business Overview:[1][2][3]
PIL was engaged in the business of manufacturing of Vanaspati Ghee and Refined Oils but later it stopped carrying on any business activity.
In FY25, the company has revived its operations and commenced active business. The revival was carried out by entering into a Business Transfer Agreement with National Soap Mills,
through which the company acquired and took over the running business. At present, the company is engaged in the manufacturing, trading and marketing of laundry soaps, toilet soaps and detergent powders that are formulated without the use of LABSA, a substance known to be potentially carcinogenic.