Bridge Securities Ltd

Bridge Securities Ltd

₹ 9.99 -1.28%
21 May 2:40 p.m.
About

Incorporated in 1994, Bridge Securities Ltd is in the business of getting commission from agriculture activities[1]

Key Points

Business Overview:[1]
BSL is in trading of products like seeds, agricultural produces mainly Rice, Wheat, Onions, Potato, Tomato, Isabgol, and Pulses. It sources the agricultural products from manufacturers by paying an advance payment with own labeling and sells them to its network of distributors. It also does contract manufacturing, wherein it leases an agricultural land on lease and cultivate Cucumber, Onion and Castor

  • Market Cap 38.8 Cr.
  • Current Price 9.99
  • High / Low 12.8 / 2.23
  • Stock P/E 30.6
  • Book Value 0.76
  • Dividend Yield 0.00 %
  • ROCE 90.3 %
  • ROE 65.1 %
  • Face Value 1.00

Pros

  • Company is almost debt free.
  • Company has a good return on equity (ROE) track record: 3 Years ROE 32.6%
  • Debtor days have improved from 75.4 to 22.9 days.

Cons

  • Stock is trading at 13.3 times its book value
  • The company has delivered a poor sales growth of 4.13% over past five years.
  • Working capital days have increased from 300 days to 495 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Miscellaneous Industry: Miscellaneous

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
1.01 0.04 0.00 0.34 0.33 0.10 0.15 0.23 0.32 0.10 1.05 0.75 0.00
1.51 0.08 0.23 0.46 0.78 0.06 0.01 0.04 0.02 0.07 0.05 0.02 0.05
Operating Profit -0.50 -0.04 -0.23 -0.12 -0.45 0.04 0.14 0.19 0.30 0.03 1.00 0.73 -0.05
OPM % -49.50% -100.00% -35.29% -136.36% 40.00% 93.33% 82.61% 93.75% 30.00% 95.24% 97.33%
-0.07 0.00 0.26 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.07
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.04 0.06 0.06 0.06 0.06 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01
Profit before tax -0.61 -0.10 -0.03 -0.18 -0.51 0.04 0.14 0.19 0.30 0.03 1.00 0.73 0.01
Tax % -1.64% -10.00% -33.33% -5.56% -21.57% 0.00% 92.86% 0.00% 13.33% 0.00% 0.00% 0.00% 4,900.00%
-0.61 -0.09 -0.02 -0.17 -0.40 0.04 0.01 0.19 0.27 0.03 1.00 0.73 -0.48
EPS in Rs -0.18 -0.03 -0.01 -0.05 -0.12 0.01 0.00 0.06 0.08 0.01 0.30 0.19 -0.12
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
0.09 0.54 0.71 0.42 0.61 1.26 1.56 2.13 2.61 0.97 0.80 1.91
-0.02 0.59 0.88 0.14 0.45 1.29 2.35 0.89 3.52 1.56 0.12 0.21
Operating Profit 0.11 -0.05 -0.17 0.28 0.16 -0.03 -0.79 1.24 -0.91 -0.59 0.68 1.70
OPM % 122.22% -9.26% -23.94% 66.67% 26.23% -2.38% -50.64% 58.22% -34.87% -60.82% 85.00% 89.01%
0.00 0.00 0.00 0.09 0.28 0.01 0.02 0.00 0.06 0.00 0.00 0.07
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.05 0.23 0.00 0.01
Profit before tax 0.11 -0.05 -0.17 0.37 0.44 -0.02 -0.77 1.24 -0.90 -0.82 0.68 1.76
Tax % 0.00% 0.00% 0.00% 0.00% -2.27% 0.00% 0.00% 0.00% -1.11% -15.85% 25.00% 27.84%
0.11 -0.05 -0.17 0.37 0.45 -0.02 -0.77 1.24 -0.90 -0.68 0.52 1.27
EPS in Rs 0.03 -0.01 -0.05 0.11 0.13 -0.01 -0.23 0.37 -0.27 -0.20 0.15 0.33
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 13%
5 Years: 4%
3 Years: -10%
TTM: 139%
Compounded Profit Growth
10 Years: 39%
5 Years: 30%
3 Years: 51%
TTM: 144%
Stock Price CAGR
10 Years: 27%
5 Years: 88%
3 Years: 122%
1 Year: 348%
Return on Equity
10 Years: 11%
5 Years: 23%
3 Years: 33%
Last Year: 65%

Balance Sheet

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 3.36 3.36 3.36 3.36 3.36 3.36 3.36 3.36 3.36 3.36 3.36 3.36
Reserves -2.46 -2.53 -2.70 -2.32 -1.83 -1.90 -2.67 -1.41 -2.26 -2.93 -2.41 -0.41
0.00 0.00 0.00 0.00 0.00 0.00 0.15 0.15 0.14 0.00 0.00 0.00
0.02 0.21 0.02 0.10 0.00 0.00 0.00 0.01 0.05 0.34 1.52 1.82
Total Liabilities 0.92 1.04 0.68 1.14 1.53 1.46 0.84 2.11 1.29 0.77 2.47 4.77
0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.88 0.00 0.00 0.22
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.07 0.12 0.10 0.13 0.03 0.00 0.00 0.00
0.90 1.04 0.68 1.14 1.46 1.34 0.74 1.98 0.38 0.77 2.47 4.55
Total Assets 0.92 1.04 0.68 1.14 1.53 1.46 0.84 2.11 1.29 0.77 2.47 4.77

Cash Flows

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
0.04 -0.21 -0.02 -0.01 0.04 0.14 -0.05 -0.01 0.76 -0.14 0.20 -0.61
0.00 0.00 0.00 0.00 -0.03 -0.10 0.00 0.00 -0.74 0.32 0.00 -0.23
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.14 0.00 0.73
Net Cash Flow 0.04 -0.21 -0.02 -0.01 0.01 0.05 -0.05 -0.01 0.02 0.03 0.21 -0.12

Ratios

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.40 127.94 0.00 22.93
Inventory Days 527.95 202.29 3,852.78 907.82 326.73 84.85 393.08 0.00 0.00
Days Payable 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Conversion Cycle 0.00 527.95 202.29 3,852.78 907.82 326.73 84.85 393.08 1.40 127.94 0.00 22.93
Working Capital Days 1,865.56 419.07 236.48 756.07 765.90 321.55 126.35 253.62 41.95 90.31 314.81 494.95
ROCE % 13.02% -5.78% -22.82% 43.53% 34.24% -1.34% -66.96% 84.35% -53.89% -98.20% 98.55% 90.26%

Shareholding Pattern

Numbers in percentages

1 Recently
Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
0.46% 0.46% 0.48% 0.48% 0.48% 0.48% 0.48% 0.48% 0.48% 0.48% 0.00% 0.00%
99.54% 99.53% 99.52% 99.53% 99.52% 99.53% 99.52% 99.52% 99.53% 99.52% 100.00% 100.01%
No. of Shareholders 11,75111,29510,93710,62210,3939,9399,4858,8849,00511,82618,69318,216

Documents