Aryaman Financial Services Ltd

Aryaman Financial Services Ltd

₹ 599 2.51%
29 May - close price
About

Incorporated in 1994, Aryaman Financial Services Ltd is in the business of Merchant Banking, Investments (Strategic & Non Strategic)[1]

Key Points

Services Offerings[1][2]
A) Fund Raising – Equity Capital Markets The company advises corporates and businesses of all sizes which are seeking to mobilize capital from investors in India and overseas through IPOs, FPOs, Rights Issues, and other ways of raising capital.
B) M&A Advisory and Open Offer Management: The M&A segment is engaged in turnkey transaction management and advises a diverse range of clients in medium to large transactions. It provides both buy-side and sell-side advisory services as part of our M&A advisory offerings.
C) Private Equity Offerings: It advises promoters and companies on the key considerations in a PE fundraising exercise.
D) Structured Finance Advisory: The company organizes appropriate financing solutions for client-specific situations and identifies and places the transaction with institutional investors. The portfolio of solutions comprises Promoter Financing and acquisition Financing.
E) Corporate Finance Advisory and Certifications: Managing corporate finance activities such as Schemes of Amalgamations, Mergers, ESOP Transactions, Foreign Remittance and Equity Placements, etc. [3]

  • Market Cap 734 Cr.
  • Current Price 599
  • High / Low 1,100 / 480
  • Stock P/E 24.8
  • Book Value 131
  • Dividend Yield 0.00 %
  • ROCE 22.1 %
  • ROE 20.4 %
  • Face Value 10.0

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Company has delivered good profit growth of 107% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 25.4%

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • The company has delivered a poor sales growth of -10.8% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
12.52 11.50 31.65 16.73 6.27 10.97 24.86 37.58 39.45 28.79 18.98 19.95 10.48
Interest 0.90 0.92 0.93 0.93 0.98 1.04 1.02 0.93 0.61 0.65 0.25 0.01 0.00
15.40 10.18 10.31 8.34 5.17 3.89 16.06 11.46 28.78 13.71 7.22 10.06 5.62
Financing Profit -3.78 0.40 20.41 7.46 0.12 6.04 7.78 25.19 10.06 14.43 11.51 9.88 4.86
Financing Margin % -30.19% 3.48% 64.49% 44.59% 1.91% 55.06% 31.30% 67.03% 25.50% 50.12% 60.64% 49.52% 46.37%
0.71 0.73 0.85 0.87 1.44 1.13 1.28 0.65 2.17 1.25 1.75 1.81 1.40
Depreciation 0.04 0.04 0.04 0.04 0.02 0.03 0.04 0.04 0.04 0.05 0.07 0.06 0.06
Profit before tax -3.11 1.09 21.22 8.29 1.54 7.14 9.02 25.80 12.19 15.63 13.19 11.63 6.20
Tax % -4.18% 24.77% 12.96% 16.16% 16.23% 14.43% 23.61% 16.24% 13.04% 15.42% 21.99% 23.82% 7.10%
-2.99 0.81 18.46 6.95 1.28 6.11 6.89 21.61 10.59 13.22 10.29 8.87 5.76
EPS in Rs -1.84 0.63 9.23 4.42 0.82 3.14 4.52 12.19 6.83 8.20 6.57 5.63 3.75
Gross NPA %
Net NPA %
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
9 13 28 39 87 89 138 85 56 70 118 78
Interest 0 0 0 1 2 3 3 2 3 4 4 1
8 12 25 35 82 85 134 74 46 34 60 37
Financing Profit 1 1 3 4 3 1 1 9 6 32 54 41
Financing Margin % 6% 8% 12% 10% 3% 2% 1% 10% 12% 46% 46% 52%
0 0 0 0 0 0 0 0 0 0 0 6
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0
Profit before tax 1 1 3 4 2 1 1 8 6 32 54 47
Tax % 25% 25% 24% 22% 26% 29% 23% 11% 19% 14% 17% 18%
0 1 2 3 2 1 1 8 5 28 45 38
EPS in Rs 0.35 0.61 2.05 2.41 1.52 0.78 0.66 3.99 3.36 15.11 25.77 24.14
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 20%
5 Years: -11%
3 Years: 12%
TTM: -34%
Compounded Profit Growth
10 Years: 46%
5 Years: 107%
3 Years: 96%
TTM: -6%
Stock Price CAGR
10 Years: 40%
5 Years: 70%
3 Years: 58%
1 Year: 11%
Return on Equity
10 Years: 18%
5 Years: 22%
3 Years: 25%
Last Year: 20%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 11 11 12 12 12 12 12 12 12 12 12 12
Reserves 5 6 14 17 19 18 24 30 44 61 116 148
Borrowing 1 0 3 18 32 33 28 31 41 46 28 0
4 5 8 18 16 14 20 26 36 41 68 77
Total Liabilities 21 22 37 65 79 77 83 99 133 160 225 237
2 2 3 2 2 2 2 2 2 2 2 3
CWIP 0 0 0 0 0 0 0 0 0 0 0 0
Investments 7 6 24 35 28 21 30 39 58 62 97 134
12 14 11 28 49 54 51 58 73 96 125 101
Total Assets 21 22 37 65 79 77 83 99 133 160 225 237

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
1 -0 6 -7 -17 -5 14 17 11 26 46 34
-2 2 -11 -7 8 6 2 -3 1 -6 -12 -28
3 -1 5 14 12 -2 -8 0 7 2 -8 -29
Net Cash Flow 1 1 0 0 2 -2 8 14 19 21 26 -23
Free Cash Flow 1 -1 6 -7 -18 -6 14 17 10 26 46 33
CFO/OP 81% -36% 187% -117% -318% -116% 346% 155% 123% 83% 88% 102%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
ROE % 3% 4% 11% 10% 6% 3% 2% 12% 8% 27% 31% 20%

Insights

In beta
Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Cumulative IPOs Led Managed
Number

Log in to view insights

Please log in to see hidden values.

Login
Funds Raised (Cumulative Last 5 Years)
INR Crores
IPO Mandates Pipeline
INR Crores
Number of IPOs completed (Annual)
Number
Total Employees (Group)
Number

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

4 Recently
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
62.17% 62.17% 62.17% 62.17% 62.17% 62.17% 62.17% 63.92% 63.92% 63.92% 63.92% 63.92%
0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01%
37.83% 37.81% 37.81% 37.81% 37.81% 37.82% 37.82% 36.07% 36.07% 36.07% 36.07% 36.07%
No. of Shareholders 1,5961,5671,6151,5681,5661,6531,6841,8612,1832,7312,5242,347

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents