Subhash Silk Mills Ltd

Subhash Silk Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Subhash Silk Mills Ltd

₹ 65.0 0.00%
31 Jul - close price
subhashsilkmills.com BSE: 530231
About

Incorporated in 1949, Subhash Silk Mills Ltd
is engaged in the manufacturing of fabrics and warehousing activities.

Key Points

Brand[1]
The company is in the garment industry and regularly supplies garments for Corporates under the name Vastra Creations. The company also supplies school uniforms.

Website BSE
  • Market Cap ₹ 27.6 Cr.
  • Current Price ₹ 65.0
  • High / Low ₹ 100 / 23.4
  • Stock P/E
  • Book Value ₹ 24.2
  • Dividend Yield 0.00 %
  • ROCE 0.18 %
  • ROE -2.12 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Stock is trading at 2.68 times its book value
  • Company has low interest coverage ratio.
  • Company has a low return on equity of 1.21% over last 3 years.
  • Company has high debtors of 29,322 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Textiles Textiles & Apparels Other Textile Products

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.01 0.01 0.01
0.59 0.39 0.29 0.40 0.54 0.40 0.24 0.50 0.40 0.37 0.62 0.46 0.46
Operating Profit -0.59 -0.39 -0.29 -0.40 -0.54 -0.40 -0.24 -0.50 -0.40 -0.36 -0.61 -0.45 -0.45
OPM % -3,600.00% -6,100.00% -4,500.00% -4,500.00%
0.57 0.62 0.76 0.67 0.52 1.00 0.67 0.69 0.53 0.69 0.70 0.70 0.32
Interest 0.01 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.01 0.01 0.01 0.01
Depreciation 0.13 0.13 0.13 0.13 0.13 0.13 0.13 0.13 0.13 0.13 0.13 0.13 0.13
Profit before tax -0.16 0.08 0.32 0.12 -0.17 0.45 0.28 0.04 -0.02 0.19 -0.05 0.11 -0.27
Tax % 18.75% 75.00% 15.62% 50.00% 29.41% 26.67% 42.86% 125.00% 250.00% 31.58% 140.00% 27.27% 74.07%
-0.19 0.03 0.28 0.06 -0.23 0.33 0.16 -0.02 -0.07 0.12 -0.11 0.07 -0.47
EPS in Rs -0.45 0.07 0.66 0.14 -0.54 0.78 0.38 -0.05 -0.17 0.28 -0.26 0.17 -1.11
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
0.13 0.15 0.20 0.01 0.06 0.05 0.00 0.01 0.01 0.01 0.00 0.03
1.30 1.47 1.66 1.09 1.21 1.24 1.26 1.12 1.35 1.63 1.55 1.91
Operating Profit -1.17 -1.32 -1.46 -1.08 -1.15 -1.19 -1.26 -1.11 -1.34 -1.62 -1.55 -1.88
OPM % -900.00% -880.00% -730.00% -10,800.00% -1,916.67% -2,380.00% -11,100.00% -13,400.00% -16,200.00% -6,266.67%
10.59 1.58 1.68 1.69 1.78 2.13 2.24 2.34 2.48 2.57 2.88 2.42
Interest 0.01 0.01 0.00 0.00 0.06 0.25 0.17 0.16 0.09 0.08 0.07 0.04
Depreciation 0.37 0.81 0.79 0.57 0.56 0.55 0.53 0.52 0.52 0.52 0.52 0.52
Profit before tax 9.04 -0.56 -0.57 0.04 0.01 0.14 0.28 0.55 0.53 0.35 0.74 -0.02
Tax % 34.85% 0.00% 31.58% 200.00% 800.00% 92.86% 207.14% 43.64% 64.15% 60.00% 37.84% 1,000.00%
5.89 -0.56 -0.76 -0.04 -0.08 0.01 -0.30 0.31 0.19 0.14 0.46 -0.22
EPS in Rs 13.89 -1.32 -1.79 -0.09 -0.19 0.02 -0.71 0.73 0.45 0.33 1.08 -0.52
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: -15%
5 Years: %
3 Years: 44%
TTM: %
Compounded Profit Growth
10 Years: 5%
5 Years: 5%
3 Years: %
TTM: -149%
Stock Price CAGR
10 Years: 23%
5 Years: %
3 Years: 66%
1 Year: 164%
Return on Equity
10 Years: 0%
5 Years: 2%
3 Years: 1%
Last Year: -2%

Balance Sheet

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 4.05 4.05 4.05 4.05 4.05 4.05 4.05 4.05 4.05 4.05 4.05 4.05
Reserves 8.65 6.52 5.76 5.72 5.64 5.65 5.35 5.66 5.85 5.99 6.45 6.23
0.57 0.50 0.49 0.33 1.23 1.64 1.57 1.13 0.62 1.38 0.86 0.52
5.60 5.58 5.86 5.70 4.85 4.49 4.69 4.23 4.25 3.34 3.28 3.02
Total Liabilities 18.87 16.65 16.16 15.80 15.77 15.83 15.66 15.07 14.77 14.76 14.64 13.82
16.05 15.44 14.65 14.08 13.51 12.96 12.44 11.91 11.39 10.87 10.35 10.52
CWIP 1.60 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
1.22 1.21 1.51 1.72 2.26 2.87 3.22 3.16 3.38 3.89 4.29 3.30
Total Assets 18.87 16.65 16.16 15.80 15.77 15.83 15.66 15.07 14.77 14.76 14.64 13.82

Cash Flows

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
10.10 0.27 0.43 -0.16 -0.89 -0.32 0.25 0.72 0.44 0.27 0.86 0.65
-8.69 -0.17 0.01 0.00 0.02 0.00 0.00 0.00 0.00 0.00 0.02 -0.68
-1.47 -0.04 0.01 -0.16 1.01 0.41 -0.14 -0.59 -0.61 -0.31 -0.58 -0.39
Net Cash Flow -0.06 0.06 0.44 -0.32 0.14 0.09 0.11 0.13 -0.17 -0.04 0.30 -0.42

Ratios

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 2,105.77 1,800.67 1,204.50 43,070.00 5,353.33 9,928.00 75,190.00 90,155.00 109,865.00 29,321.67
Inventory Days 4,380.00 932.78 477.31 7,300.00 7,300.00 2,068.33
Days Payable 2,007.50 811.11 533.46 16,060.00 2,190.00 6,083.33
Cash Conversion Cycle 4,478.27 1,922.33 1,148.35 43,070.00 -3,406.67 9,928.00 75,190.00 95,265.00 109,865.00 25,306.67
Working Capital Days -6,345.38 -5,304.67 -2,007.50 -14,965.00 1,703.33 7,957.00 58,765.00 71,905.00 88,330.00 20,075.00
ROCE % 4.88% -4.52% -5.43% 0.39% 0.57% 3.50% 4.03% 6.42% 5.81% 3.92% 7.02% 0.18%

Shareholding Pattern

Numbers in percentages

Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025
71.80% 71.80% 71.80% 71.80% 71.80% 71.80% 71.80% 71.80% 71.80% 71.80% 71.80% 71.80%
4.68% 4.68% 4.68% 4.68% 4.68% 4.68% 4.68% 4.68% 4.68% 4.68% 4.68% 4.68%
23.52% 23.52% 23.53% 23.52% 23.53% 23.53% 23.53% 23.53% 23.53% 23.52% 23.53% 23.53%
No. of Shareholders 1,0591,0601,0461,0321,0281,0121,0181,0231,0111,0091,0721,073

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports