Nutricircle Ltd

Nutricircle Ltd

₹ 178 0.00%
15 May - close price
About

Nutricircle is engaged in the business of Nutraceuticals.
(Source : 202003 Annual Report Page No:15)

  • Market Cap 4.84 Cr.
  • Current Price 178
  • High / Low 178 / 52.1
  • Stock P/E
  • Book Value -113
  • Dividend Yield 0.00 %
  • ROCE -44.1 %
  • ROE %
  • Face Value 10.0

Pros

Cons

  • Company has low interest coverage ratio.
  • Company has high debtors of 1,007 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Textiles Industry: Textiles - Products

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023
0.22 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.25 0.33 0.50 0.47 0.65
0.28 0.09 0.22 0.04 0.13 0.08 0.10 0.07 0.30 0.39 0.46 0.49 1.00
Operating Profit -0.06 -0.09 -0.22 -0.04 -0.13 -0.08 -0.10 -0.07 -0.05 -0.06 0.04 -0.02 -0.35
OPM % -27.27% -20.00% -18.18% 8.00% -4.26% -53.85%
0.00 0.00 0.00 0.00 0.12 0.00 0.01 0.00 0.00 0.00 0.00 0.05 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax -0.06 -0.09 -0.22 -0.04 -0.01 -0.08 -0.09 -0.07 -0.05 -0.06 0.04 0.03 -0.35
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Profit -0.06 -0.09 -0.22 -0.04 -0.01 -0.08 -0.09 -0.07 -0.05 -0.06 0.04 0.03 -0.35
EPS in Rs -2.21 -3.31 -8.09 -1.47 -0.37 -2.94 -3.31 -2.58 -1.84 -2.21 1.47 1.10 -12.88
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
13.71 2.73 0.52 0.00 0.23 0.50 0.00 0.00 0.22 0.00 0.25 0.25
13.71 2.97 0.63 0.27 1.13 0.49 0.20 1.28 0.46 0.48 0.56 0.56
Operating Profit 0.00 -0.24 -0.11 -0.27 -0.90 0.01 -0.20 -1.28 -0.24 -0.48 -0.31 -0.31
OPM % 0.00% -8.79% -21.15% -391.30% 2.00% -109.09% -124.00% -124.00%
0.00 0.00 0.00 0.00 0.02 0.01 0.00 0.24 0.00 0.12 0.01 0.01
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax 0.00 -0.24 -0.11 -0.27 -0.88 0.02 -0.20 -1.04 -0.24 -0.36 -0.30 -0.30
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Profit 0.00 -0.24 -0.11 -0.27 -0.88 0.02 -0.20 -1.04 -0.24 -0.36 -0.30 -0.30
EPS in Rs 0.00 -0.44 -0.20 -0.50 -1.62 0.74 -7.36 -38.26 -8.83 -13.25 -11.04 -11.04
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: -21%
5 Years: %
3 Years: 4%
TTM: 0%
Compounded Profit Growth
10 Years: -3%
5 Years: -13%
3 Years: -9%
TTM: 0%
Stock Price CAGR
10 Years: 39%
5 Years: 21%
3 Years: %
1 Year: 241%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
5.44 5.44 5.44 5.44 0.27 0.27 0.27 0.27 0.27 0.27 0.27 0.27
Reserves -4.50 -4.74 -4.84 -5.17 -0.88 -0.86 -1.06 -2.10 -2.34 -2.70 -3.00 -3.35
0.24 0.29 0.42 0.77 1.70 1.38 2.12 2.42 2.68 2.79 3.24 3.92
0.18 2.57 0.17 0.02 0.13 0.41 0.36 0.13 0.34 0.35 0.34 0.75
Total Liabilities 1.36 3.56 1.19 1.06 1.22 1.20 1.69 0.72 0.95 0.71 0.85 1.59
0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.50 0.00 0.00 0.00 0.00 0.00 0.00 0.00
1.35 3.56 1.19 1.06 0.72 1.20 1.69 0.72 0.95 0.71 0.85 1.59
Total Assets 1.36 3.56 1.19 1.06 1.22 1.20 1.69 0.72 0.95 0.71 0.85 1.59

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
-0.12 0.00 -0.13 -0.26 -0.42 -0.19 -0.74 -0.31 -0.25 -0.23 -0.35 -0.75
0.00 0.00 0.00 0.00 -0.50 0.50 0.00 0.00 0.00 0.00 0.00 -0.01
0.10 0.00 0.13 0.28 0.93 -0.32 0.74 0.30 0.26 0.23 0.37 0.76
Net Cash Flow -0.02 0.00 0.00 0.02 0.00 -0.01 0.00 -0.01 0.01 0.00 0.02 -0.01

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 10.92 471.96 821.25 920.43 781.10 547.50 0.00 1,007.40
Inventory Days 0.55 0.00 0.00 18.25 0.00 0.00 0.00 0.00
Days Payable 2.21 200.75
Cash Conversion Cycle 9.26 471.96 821.25 737.93 781.10 547.50 0.00 1,007.40
Working Capital Days 8.79 131.03 701.92 856.96 547.50 962.27 554.80 1,138.80
ROCE % 0.00% -22.12% -10.95% -26.21% -82.63% 2.13% -18.87% -108.33% -40.00% -74.23% -68.97% -44.12%

Shareholding Pattern

Numbers in percentages

2 Recently
Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023
1.52 1.52 1.52 1.52 1.52 1.52 1.52 1.52 1.52 1.52 1.52 1.52
98.48 98.48 98.48 98.48 98.48 98.48 98.48 98.48 98.48 98.48 98.48 98.47

Documents