Kings Infra Ventures Ltd

Kings Infra Ventures Ltd

₹ 131 -0.98%
12 Jun - close price
About

Incorporated in 1987, Kings Infra Ltd is in the business of Aquaculture and Infrastructure[1]

Key Points

Business Overview:[1][2]
The company operates aquaculture farms in Tuticorin, Tamil Nadu, covering the entire aquaculture value chain—from brood stock to packaging, branding, and marketing. It is involved in shrimp hatcheries, grow-out farms, contract farming, feed distribution, and other ancillary aquaculture services.

  • Market Cap 321 Cr.
  • Current Price 131
  • High / Low 196 / 106
  • Stock P/E 24.9
  • Book Value 28.9
  • Dividend Yield 0.00 %
  • ROCE 20.2 %
  • ROE 20.1 %
  • Face Value 10.0

Pros

  • Company is expected to give good quarter
  • Company's working capital requirements have reduced from 137 days to 98.6 days

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
11.20 14.14 15.11 20.44 20.96 21.23 22.81 25.41 28.08 30.47 33.43 31.84
9.22 11.95 12.60 16.86 17.17 17.39 19.97 21.65 23.00 24.41 26.70 26.35
Operating Profit 1.98 2.19 2.51 3.58 3.79 3.84 2.84 3.76 5.08 6.06 6.73 5.49
OPM % 17.68% 15.49% 16.61% 17.51% 18.08% 18.09% 12.45% 14.80% 18.09% 19.89% 20.13% 17.24%
0.04 0.05 0.14 0.11 0.00 0.08 0.07 0.03 0.04 0.09 0.15 0.45
Interest 0.61 0.53 0.63 0.83 0.77 0.89 0.83 1.11 1.11 1.19 1.35 1.71
Depreciation 0.07 0.07 0.07 0.07 0.10 0.11 0.11 0.12 0.22 0.33 0.32 0.39
Profit before tax 1.34 1.64 1.95 2.79 2.92 2.92 1.97 2.56 3.79 4.63 5.21 3.84
Tax % 26.12% 26.22% 25.64% 25.81% 26.37% 26.37% 26.40% 29.30% 24.27% 25.27% 25.14% 30.99%
0.99 1.22 1.45 2.06 2.15 2.16 1.45 1.81 2.88 3.47 3.91 2.65
EPS in Rs 0.42 0.53 0.62 0.88 0.91 0.93 0.62 0.76 1.18 1.42 1.60 1.11
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024 Mar 2025
61 90 124
51 76 100
Operating Profit 10 14 23
OPM % 17% 16% 19%
0 0 1
Interest 3 4 5
Depreciation 0 0 1
Profit before tax 8 10 17
Tax % 26% 27% 26%
6 8 13
EPS in Rs 2.45 3.12 5.31
Dividend Payout % 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 37%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 71%
Stock Price CAGR
10 Years: 35%
5 Years: 44%
3 Years: 21%
1 Year: -18%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 20%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024 Mar 2025
Equity Capital 24 25 25
Reserves 12 33 46
29 37 60
6 6 10
Total Liabilities 71 101 141
21 22 26
CWIP 0 0 6
Investments 0 0 0
50 79 109
Total Assets 71 101 141

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024 Mar 2025
-2 -4 -4
-3 -13 -16
5 19 18
Net Cash Flow 0 2 -3

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024 Mar 2025
Debtor Days 94 0 0
Inventory Days 171 142 158
Days Payable 5 2 6
Cash Conversion Cycle 260 140 153
Working Capital Days 213 98 99
ROCE % 17% 20%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
71.69% 71.68% 71.68% 71.68% 71.68% 71.68% 71.68% 68.79% 68.79% 68.79% 68.79% 68.79%
28.31% 28.31% 28.30% 28.31% 28.31% 28.32% 28.31% 31.21% 31.22% 31.23% 31.21% 31.21%
No. of Shareholders 3,8854,8165,1815,3965,4367,0317,8169,3118,97610,47410,14710,219

Documents

Concalls