Surat Trade & Merchantile Ltd
Surat Textile Mills Ltd is a textile manufacturing company and is part of the Garden Group. The Co. manufactures polyester chips and differentiated partially oriented yarn [1] [2] The manufacturing business has been discontinued since FY23. The company commenced a new business of trading of certain commodities viz. Metal, Energy & Agricultural products
- Market Cap ₹ 157 Cr.
- Current Price ₹ 7.09
- High / Low ₹ 10.4 / 5.80
- Stock P/E 8.96
- Book Value ₹ 9.67
- Dividend Yield 0.00 %
- ROCE 5.19 %
- ROE 3.49 %
- Face Value ₹ 1.00
Pros
- Company is almost debt free.
- Stock is trading at 0.73 times its book value
- Company is expected to give good quarter
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has a low return on equity of 12.8% over last 3 years.
- Earnings include an other income of Rs.22.1 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
217 | 182 | 127 | 132 | 139 | 201 | 216 | 180 | 0 | 0 | 25 | 61 | 75 | |
207 | 178 | 124 | 126 | 126 | 187 | 208 | 173 | 5 | 5 | 30 | 66 | 80 | |
Operating Profit | 11 | 3 | 3 | 6 | 13 | 14 | 9 | 7 | -5 | -5 | -5 | -6 | -5 |
OPM % | 5% | 2% | 3% | 5% | 9% | 7% | 4% | 4% | -22% | -9% | -6% | ||
4 | 1 | 2 | 0 | 4 | 3 | 4 | 5 | 19 | 1 | 69 | 19 | 22 | |
Interest | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit before tax | 13 | 2 | 4 | 5 | 15 | 15 | 11 | 11 | 14 | -5 | 63 | 13 | 17 |
Tax % | 44% | 32% | 28% | -33% | -9% | 45% | -13% | 28% | -1% | -11% | 1% | 33% | |
8 | 1 | 3 | 6 | 17 | 8 | 12 | 8 | 14 | -4 | 62 | 9 | 18 | |
EPS in Rs | 0.34 | 0.05 | 0.12 | 0.28 | 0.75 | 0.37 | 0.55 | 0.35 | 0.65 | -0.19 | 2.81 | 0.41 | 0.79 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | -10% |
5 Years: | -22% |
3 Years: | % |
TTM: | 30% |
Compounded Profit Growth | |
---|---|
10 Years: | 20% |
5 Years: | -10% |
3 Years: | 228% |
TTM: | 127% |
Stock Price CAGR | |
---|---|
10 Years: | 16% |
5 Years: | 38% |
3 Years: | -18% |
1 Year: | -26% |
Return on Equity | |
---|---|
10 Years: | 9% |
5 Years: | 9% |
3 Years: | 13% |
Last Year: | 3% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 22 |
Reserves | 55 | 56 | 58 | 65 | 82 | 90 | 99 | 103 | 116 | 112 | 174 | 183 | 193 |
1 | 6 | 2 | 1 | 0 | 2 | 0 | 0 | 1 | 0 | 0 | 2 | 2 | |
42 | 36 | 17 | 15 | 15 | 26 | 21 | 10 | 5 | 6 | 2 | 5 | 4 | |
Total Liabilities | 120 | 120 | 99 | 103 | 119 | 140 | 142 | 135 | 143 | 141 | 199 | 212 | 221 |
20 | 20 | 10 | 8 | 17 | 17 | 16 | 16 | 12 | 12 | 12 | 13 | 15 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 13 | 13 | 13 | 33 | 31 | 44 | 66 | 38 | 71 | 90 | 138 | 135 | 141 |
87 | 86 | 76 | 62 | 71 | 79 | 61 | 81 | 60 | 38 | 49 | 63 | 65 | |
Total Assets | 120 | 120 | 99 | 103 | 119 | 140 | 142 | 135 | 143 | 141 | 199 | 212 | 221 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
18 | -18 | 2 | 20 | -0 | 27 | 5 | -1 | -10 | -8 | -6 | -23 | |
-12 | 8 | 1 | -21 | 2 | -12 | -17 | 29 | -30 | -11 | -55 | 24 | |
-0 | 4 | -5 | 1 | -1 | 0 | 2 | -14 | -0 | 1 | 0 | -0 | |
Net Cash Flow | 5 | -6 | -2 | -0 | 1 | 16 | -11 | 14 | -40 | -18 | -61 | 0 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 6 | 28 | 32 | 4 | 20 | 2 | 7 | 7 | 0 | 0 | ||
Inventory Days | 108 | 123 | 152 | 207 | 55 | 40 | 33 | 20 | 0 | 85 | ||
Days Payable | 42 | 34 | 4 | 5 | 12 | 38 | 40 | 17 | 2 | |||
Cash Conversion Cycle | 73 | 117 | 180 | 207 | 64 | 4 | -0 | 9 | 0 | 83 | ||
Working Capital Days | 38 | 69 | 130 | 120 | 49 | 7 | 7 | 22 | 122 | 130 | ||
ROCE % | 13% | 4% | 4% | 6% | 14% | 14% | 10% | 9% | -0% | 0% | 2% | 5% |
Documents
Announcements
-
Board Meeting Intimation for A Meeting Of The Board Of The Company, Is Scheduled To Be Held On Tuesday 27Th May, 2025 Inter Alia To Consider And Approve The Audited Financial Results Of The Company For The Quarter/Year Ended March 31, 2025.
19 May - Board meeting on May 27, 2025, to approve audited results for FY ended March 31, 2025.
-
Compliances-Reg.24(A)-Annual Secretarial Compliance
6 May - Annual Secretarial Compliance Report filed for year ended March 31, 2025.
-
Format of the Initial Disclosure to be made by an entity identified as a Large Corporate : Annexure A
24 Apr - Surat Trade confirms non-applicability of SEBI Large Corporate framework for FY 2024-25.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
3 Apr - The details of securities dematerialized during the quarter ended 31st March, 2025 as required under Regulation 74(5) of the SEBI (Depositories and Participants) Regulations, 2018 …
-
Closure of Trading Window
25 Mar - Closure of trading window until financial results are declared.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Product Offerings
The Co. manufactures polyester chips, partially oriented yarn, mono-ethylene glycol, Purified terephthalic acid, among other chips contributing 100% of Revenue [1]The company has discontinued these operations from FY23