Surat Trade & Merchantile Ltd

Surat Trade Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Surat Trade & Merchantile Ltd

₹ 6.32 -0.94%
25 Jul - close price
surattextilemillsltd.com BSE: 530185
About

Surat Textile Mills Ltd is a textile manufacturing company and is part of the Garden Group. The Co. manufactures polyester chips and differentiated partially oriented yarn [1] [2] The manufacturing business has been discontinued since FY23. The company commenced a new business of trading of certain commodities viz. Metal, Energy & Agricultural products

Key Points

Product Offerings
The Co. manufactures polyester chips, partially oriented yarn, mono-ethylene glycol, Purified terephthalic acid, among other chips contributing 100% of Revenue [1]The company has discontinued these operations from FY23

Website BSE
  • Market Cap ₹ 140 Cr.
  • Current Price ₹ 6.32
  • High / Low ₹ 10.4 / 5.80
  • Stock P/E 12.0
  • Book Value ₹ 9.76
  • Dividend Yield 0.00 %
  • ROCE 4.44 %
  • ROE 5.53 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Company is almost debt free.
  • Stock is trading at 0.65 times its book value
  • Company is expected to give good quarter

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Tax rate seems low
  • Company has a low return on equity of 13.9% over last 3 years.
  • Earnings include an other income of Rs.14.8 Cr.
  • Working capital days have increased from 239 days to 465 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Textiles Textiles & Apparels Other Textile Products

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
0.00 0.00 0.00 12.60 12.57 13.62 16.98 14.43 13.91 22.85 24.11 14.26 7.42
1.10 1.23 1.36 13.64 14.21 16.33 18.37 15.81 15.68 23.70 25.49 14.85 9.47
Operating Profit -1.10 -1.23 -1.36 -1.04 -1.64 -2.71 -1.39 -1.38 -1.77 -0.85 -1.38 -0.59 -2.05
OPM % -8.25% -13.05% -19.90% -8.19% -9.56% -12.72% -3.72% -5.72% -4.14% -27.63%
1.48 61.56 3.33 3.12 0.83 6.69 4.18 5.53 4.69 7.05 5.83 4.57 -2.62
Interest 0.02 0.01 0.01 0.01 0.01 0.00 0.00 0.00 0.04 0.04 0.04 0.04 0.04
Depreciation 0.10 0.10 0.10 0.11 0.11 0.11 0.09 0.04 0.09 0.11 0.17 0.08 0.16
Profit before tax 0.26 60.22 1.86 1.96 -0.93 3.87 2.70 4.11 2.79 6.05 4.24 3.86 -4.87
Tax % -215.38% 0.68% -6.45% 16.84% 8.60% 29.46% 31.48% 37.47% 31.54% 7.44% 4.72% -55.70% -17.86%
0.82 59.81 1.98 1.63 -1.00 2.75 1.84 2.58 1.91 5.60 4.05 6.01 -4.00
EPS in Rs 0.04 2.69 0.09 0.07 -0.05 0.12 0.08 0.12 0.09 0.25 0.18 0.27 -0.18
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
182 127 132 139 201 216 180 0 0 25 61 69
178 124 126 126 187 208 173 5 5 30 66 74
Operating Profit 3 3 6 13 14 9 7 -5 -5 -5 -6 -5
OPM % 2% 3% 5% 9% 7% 4% 4% -22% -9% -7%
1 2 0 4 3 4 5 19 1 69 19 15
Interest 1 1 1 0 1 1 1 0 0 0 0 0
Depreciation 1 1 1 1 0 0 0 0 0 0 0 1
Profit before tax 2 4 5 15 15 11 11 14 -5 63 13 9
Tax % 32% 28% -33% -9% 45% -13% 28% -1% -11% 1% 33% -26%
1 3 6 17 8 12 8 14 -4 62 9 12
EPS in Rs 0.05 0.12 0.28 0.75 0.37 0.55 0.35 0.65 -0.19 2.81 0.41 0.53
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: -6%
5 Years: -18%
3 Years: %
TTM: 13%
Compounded Profit Growth
10 Years: 20%
5 Years: 9%
3 Years: 67%
TTM: 66%
Stock Price CAGR
10 Years: 15%
5 Years: 20%
3 Years: -16%
1 Year: -31%
Return on Equity
10 Years: 9%
5 Years: 9%
3 Years: 14%
Last Year: 6%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 22 22 22 22 22 22 22 22 22 22 22 22
Reserves 56 58 65 82 90 99 103 116 112 174 183 195
6 2 1 0 2 0 0 1 0 0 2 2
36 17 15 15 26 21 10 5 6 2 5 2
Total Liabilities 120 99 103 119 140 142 135 143 141 199 212 221
20 10 8 17 17 16 16 12 12 12 13 15
CWIP 0 0 0 0 0 0 0 0 0 0 0 0
Investments 13 13 33 31 44 66 38 71 90 138 135 139
86 76 62 71 79 61 81 60 38 49 63 67
Total Assets 120 99 103 119 140 142 135 143 141 199 212 221

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-18 2 20 -0 27 5 -1 -10 -8 -6 -23 -9
8 1 -21 2 -12 -17 29 -30 -11 -55 24 9
4 -5 1 -1 0 2 -14 -0 1 0 -0 -0
Net Cash Flow -6 -2 -0 1 16 -11 14 -40 -18 -61 0 0

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 28 32 4 20 2 7 7 0 0 0
Inventory Days 123 152 207 55 40 33 20 0 85 95
Days Payable 34 4 5 12 38 40 17 2 1
Cash Conversion Cycle 117 180 207 64 4 -0 9 0 83 94
Working Capital Days 69 130 120 49 7 7 22 122 130 465
ROCE % 4% 4% 6% 14% 14% 10% 9% -0% 0% 2% 5% 4%

Shareholding Pattern

Numbers in percentages

Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025
68.45% 68.45% 68.45% 68.45% 68.45% 68.45% 68.45% 68.45% 68.45% 68.45% 68.45% 68.45%
31.55% 31.54% 31.56% 31.54% 31.54% 31.55% 31.55% 31.56% 31.54% 31.56% 31.55% 31.55%
No. of Shareholders 1,39,3751,35,5981,31,3321,28,5501,25,5731,25,5191,27,5431,23,9401,21,4111,21,9991,21,2891,19,176

Documents

Announcements

Annual reports

Credit ratings