RSC International Ltd
Incorporated in 1993, RSC International Ltd is
in the business of trading in fabrics and related material to business houses related to fabrics.
- Market Cap ₹ 28.2 Cr.
- Current Price ₹ 49.1
- High / Low ₹ 65.8 / 13.0
- Stock P/E
- Book Value ₹ 0.31
- Dividend Yield 0.00 %
- ROCE -168 %
- ROE -325 %
- Face Value ₹ 10.0
Pros
Cons
- Stock is trading at 157 times its book value
- Company has low interest coverage ratio.
- Promoter holding has decreased over last quarter: -36.9%
- Promoter holding is low: 0.16%
- Company might be capitalizing the interest cost
- Company has high debtors of 168 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Textiles Textiles & Apparels Other Textile Products
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
0.09 | 0.09 | 0.08 | 0.09 | 0.22 | 0.00 | 0.00 | 0.14 | 0.27 | 0.00 | 0.43 | 1.56 | |
0.06 | 0.08 | 0.07 | 0.08 | 0.25 | 0.16 | 0.61 | 2.95 | 0.28 | 0.12 | 0.47 | 1.82 | |
Operating Profit | 0.03 | 0.01 | 0.01 | 0.01 | -0.03 | -0.16 | -0.61 | -2.81 | -0.01 | -0.12 | -0.04 | -0.26 |
OPM % | 33.33% | 11.11% | 12.50% | 11.11% | -13.64% | -2,007.14% | -3.70% | -9.30% | -16.67% | |||
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.05 | 0.00 | 0.00 | |
Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit before tax | 0.03 | 0.01 | 0.01 | 0.01 | -0.03 | -0.16 | -0.61 | -2.81 | -0.01 | -0.07 | -0.04 | -0.26 |
Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 14.29% | -25.00% | 0.00% |
0.03 | 0.01 | 0.01 | 0.01 | -0.03 | -0.16 | -0.61 | -2.81 | -0.01 | -0.08 | -0.03 | -0.26 | |
EPS in Rs | 0.05 | 0.02 | 0.02 | 0.02 | -0.05 | -0.28 | -1.06 | -4.89 | -0.02 | -0.14 | -0.05 | -0.45 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | 33% |
5 Years: | % |
3 Years: | 79% |
TTM: | 263% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 9% |
3 Years: | % |
TTM: | -767% |
Stock Price CAGR | |
---|---|
10 Years: | 38% |
5 Years: | 61% |
3 Years: | 76% |
1 Year: | 246% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
Last Year: | -325% |
Balance Sheet
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 5.27 | 5.27 | 5.27 | 5.27 | 5.27 | 5.27 | 5.29 | 5.29 | 5.29 | 5.29 | 5.29 | 5.75 |
Reserves | -1.61 | -1.60 | -1.59 | -1.59 | -1.62 | -1.77 | -2.38 | -5.19 | -5.20 | -5.28 | -5.31 | -5.57 |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.20 | 0.26 | 0.12 | 0.05 | 0.07 | 0.08 | |
0.16 | 0.16 | 0.16 | 0.05 | 0.21 | 0.19 | 0.08 | 0.01 | 0.00 | 0.02 | 0.28 | 0.60 | |
Total Liabilities | 3.82 | 3.83 | 3.84 | 3.73 | 3.86 | 3.69 | 3.19 | 0.37 | 0.21 | 0.08 | 0.33 | 0.86 |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.00 | 0.00 | 0.00 |
3.67 | 3.68 | 3.69 | 3.58 | 3.71 | 3.54 | 3.04 | 0.22 | 0.06 | 0.08 | 0.33 | 0.86 | |
Total Assets | 3.82 | 3.83 | 3.84 | 3.73 | 3.86 | 3.69 | 3.19 | 0.37 | 0.21 | 0.08 | 0.33 | 0.86 |
Cash Flows
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
0.01 | -0.03 | 0.00 | 0.01 | 0.01 | -0.02 | -0.03 | -0.06 | 0.15 | -0.13 | -0.03 | -0.47 | |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.20 | 0.00 | 0.00 | |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.06 | -0.14 | -0.07 | 0.03 | 0.47 | |
Net Cash Flow | 0.01 | -0.03 | 0.00 | 0.01 | 0.01 | -0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 |
Ratios
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 0.00 | 0.00 | 0.00 | 14,397.22 | 5,640.91 | 0.00 | 0.00 | 135.81 | 168.46 | |||
Inventory Days | 579.71 | 456.25 | 0.00 | 0.00 | 0.00 | |||||||
Days Payable | 407.94 | 30.42 | ||||||||||
Cash Conversion Cycle | 0.00 | 0.00 | 0.00 | 14,397.22 | 5,812.67 | 425.83 | 0.00 | 135.81 | 168.46 | |||
Working Capital Days | -486.67 | -527.22 | -684.38 | 14,275.56 | 5,757.05 | 521.43 | 54.07 | 42.44 | 60.83 | |||
ROCE % | 0.82% | 0.27% | 0.27% | 0.27% | -0.82% | -4.48% | -18.46% | -161.96% | -3.51% | -88.89% | -72.73% | -167.74% |
Documents
Announcements
-
Outcome Of Meeting Of Committee Of Independent Directors Held On Wednesday June 11, 2025.
1h - Open Offer for 26% shares at Rs. 9.50/share deemed fair by Independent Directors.
-
Letter Of Offer(LOF)
4h - Open offer to acquire 26% of R S C International at Rs.9.50/share, totaling Rs.1.42 crore, triggering change of control.
-
Letter of Offer ("LOF")
1d - Open offer for 26% shares of R S C International at ₹9.50/share, total ₹1.42 crore, triggering change of control.
-
Result- March 2025
30 May - Audited FY25 results approved; qualified audit opinion due to net worth erosion and cash losses.
-
Result- March 2025
30 May - Audited results with qualified opinion citing net worth erosion and going concern doubts for FY ended March 2025.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Services Offered:[1]
Company is doing agency business of synthetic cloth material