NPR Finance Ltd

NPR Finance Ltd

₹ 26.5 1.42%
23 Jul 11:48 a.m.
About

Incorporated in 1989, NPR Finance Ltd is a Non Banking Non-Deposit taking Company engaged in Financial activities of granting of loan covered by Hypothecation Agreements, Unsecured personal loan, Inter Corporate Deposits and Shares & Securities

Key Points

Services Offered:
a) Financing:[1] Company provides three wheeler finance for passengers as well as load applications. It also finances personal loan, used commercial vehicles and cars.
b) Money Changing:[2] Company provides sale and encashment of all major Currencies & Travelers cheques and BTM cards. Company appoints franchisees to carry on the process of Restricted Money Changing Activity.
c) Power Generation:[3] Company has setup 2 wind turbine generators of 1.25 MW capacity each at Dhule & Sangli in Maharashtra for generation of Wind Power
d) Real Estate:[4] Company has recently ventured in the business of Real Estate Development

  • Market Cap 15.9 Cr.
  • Current Price 26.5
  • High / Low 38.9 / 20.0
  • Stock P/E 26.9
  • Book Value 83.6
  • Dividend Yield 0.00 %
  • ROCE 2.20 %
  • ROE 1.21 %
  • Face Value 10.0

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Stock is trading at 0.31 times its book value

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • The company has delivered a poor sales growth of -23.7% over past five years.
  • Company has a low return on equity of -0.83% over last 3 years.
  • Earnings include an other income of Rs.0.48 Cr.
  • Company's cost of borrowing seems high

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
3.02 2.50 2.57 4.23 3.44 2.68 3.33 1.68 1.77 1.83 1.90 1.50 1.95
1.89 2.51 3.02 6.14 3.37 2.46 3.11 1.48 1.43 1.46 1.69 1.29 1.96
Operating Profit 1.13 -0.01 -0.45 -1.91 0.07 0.22 0.22 0.20 0.34 0.37 0.21 0.21 -0.01
OPM % 37.42% -0.40% -17.51% -45.15% 2.03% 8.21% 6.61% 11.90% 19.21% 20.22% 11.05% 14.00% -0.51%
0.00 0.00 0.03 -0.37 0.00 0.00 1.02 0.00 0.15 0.00 0.00 0.45 0.04
Interest 0.04 0.01 0.05 0.08 0.08 0.10 0.15 0.14 0.13 0.12 0.11 0.09 0.05
Depreciation 0.21 0.19 0.19 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.03
Profit before tax 0.88 -0.21 -0.66 -2.40 -0.05 0.08 1.05 0.02 0.32 0.21 0.06 0.53 -0.05
Tax % 63.64% 9.52% -128.79% -4.58% 60.00% 37.50% 14.29% 100.00% 59.38% -4.76% 233.33% 1.89% 60.00%
0.31 -0.23 0.19 -2.30 -0.08 0.05 0.90 0.00 0.14 0.22 -0.08 0.53 -0.08
EPS in Rs 0.52 -0.38 0.32 -3.84 -0.13 0.08 1.50 0.00 0.23 0.37 -0.13 0.88 -0.13
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
48.89 47.75 44.00 41.09 35.73 36.61 27.79 5.78 7.63 12.74 9.47 7.17
45.44 43.34 41.97 36.10 33.28 32.43 25.40 6.07 6.43 15.04 8.46 6.39
Operating Profit 3.45 4.41 2.03 4.99 2.45 4.18 2.39 -0.29 1.20 -2.30 1.01 0.78
OPM % 7.06% 9.24% 4.61% 12.14% 6.86% 11.42% 8.60% -5.02% 15.73% -18.05% 10.67% 10.88%
-0.08 0.04 0.04 0.03 0.02 0.20 0.46 0.00 0.00 -0.34 1.15 0.48
Interest 0.42 0.52 0.19 0.81 0.66 0.61 0.40 0.38 0.14 0.22 0.53 0.37
Depreciation 0.76 0.61 0.62 0.66 0.65 0.68 0.68 0.69 0.85 0.46 0.15 0.14
Profit before tax 2.19 3.32 1.26 3.55 1.16 3.09 1.77 -1.36 0.21 -3.32 1.48 0.75
Tax % 32.42% 31.02% 67.46% 17.18% -28.45% 18.12% 6.78% -22.06% 123.81% -27.11% 26.35% 21.33%
1.48 2.28 0.41 2.94 1.49 2.53 1.66 -1.06 -0.05 -2.42 1.09 0.59
EPS in Rs 2.47 3.81 0.68 4.91 2.49 4.22 2.77 -1.77 -0.08 -4.04 1.82 0.99
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: -17%
5 Years: -24%
3 Years: -2%
TTM: -24%
Compounded Profit Growth
10 Years: -13%
5 Years: -14%
3 Years: 140%
TTM: 136%
Stock Price CAGR
10 Years: 7%
5 Years: 15%
3 Years: 27%
1 Year: 24%
Return on Equity
10 Years: 1%
5 Years: -1%
3 Years: -1%
Last Year: 1%

Balance Sheet

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00
Reserves 27.77 29.88 30.32 33.19 35.43 44.49 47.94 47.91 47.56 43.83 41.25 44.08
4.31 1.88 2.99 5.38 4.28 3.96 3.40 2.40 0.34 2.81 3.77 0.63
4.33 3.37 3.42 2.90 2.28 3.31 3.73 4.30 4.57 4.47 1.70 1.55
Total Liabilities 42.41 41.13 42.73 47.47 47.99 57.76 61.07 60.61 58.47 57.11 52.72 52.26
8.30 7.52 7.21 6.62 6.62 5.94 5.25 4.95 8.44 4.77 4.62 4.51
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.70 1.53 0.33 0.28 0.34 8.30 10.60 11.91 11.51 9.83 5.09 7.02
33.41 32.08 35.19 40.57 41.03 43.52 45.22 43.75 38.52 42.51 43.01 40.73
Total Assets 42.41 41.13 42.73 47.47 47.99 57.76 61.07 60.61 58.47 57.11 52.72 52.26

Cash Flows

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-0.84 3.16 -0.88 -2.83 1.85 0.79 -0.14 0.38 2.66 -3.51 -4.07 2.99
-0.86 -1.03 -0.32 0.82 -0.65 0.20 0.48 -0.40 -0.16 2.86 1.01 -0.02
1.38 -2.18 1.16 2.17 -1.01 -0.27 -0.54 -1.00 -2.05 2.46 0.96 -3.08
Net Cash Flow -0.32 -0.05 -0.03 0.16 0.19 0.72 -0.20 -1.02 0.45 1.82 -2.10 -0.11

Ratios

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 15.45 4.05 8.21 14.57 17.47 2.89 3.55 109.88 56.45 6.02 0.39 1.02
Inventory Days 17.72 21.79 7.63 3.90 0.12 0.00 0.00 0.00 93.59 20.86 7.25 43.14
Days Payable 1.54 0.51 2.03 0.33 3.49 0.00 0.00 0.00 0.00
Cash Conversion Cycle 31.63 25.34 13.81 18.13 14.10 2.89 3.55 109.88 150.04 26.87 7.63 44.15
Working Capital Days 198.29 214.18 241.65 316.41 368.27 17.45 77.89 450.25 56.93 -23.78 23.90 19.34
ROCE % 7.34% 10.13% 3.76% 10.42% 4.05% 6.99% 3.06% -1.72% 0.64% -5.18% 1.68% 2.20%

Shareholding Pattern

Numbers in percentages

Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025
67.88% 67.88% 68.02% 68.02% 68.02% 68.02% 68.02% 68.02% 68.02% 68.02% 68.02% 68.02%
32.12% 32.12% 31.97% 31.97% 31.99% 31.97% 31.97% 31.98% 31.98% 31.98% 31.97% 31.98%
No. of Shareholders 3,3083,2913,2793,2573,2363,2323,3013,2973,3643,6453,6513,638

Documents