Sanghvi Movers Ltd
Sanghvi Movers is engaged in the business of providing hydraulic and crawler cranes to various industries in the infrastructure sector and has a fleet of medium to large-size hydraulic truck mounted telescopic and lattice boom cranes and crawler cranes with lifting capacity ranging from 20 tons to 800 tons.
- Market Cap ₹ 4,733 Cr.
- Current Price ₹ 1,093
- High / Low ₹ 1,495 / 444
- Stock P/E 25.2
- Book Value ₹ 234
- Dividend Yield 0.37 %
- ROCE 23.8 %
- ROE 20.3 %
- Face Value ₹ 2.00
Pros
- Company is expected to give good quarter
- Company has delivered good profit growth of 36.2% CAGR over last 5 years
Cons
- Stock is trading at 4.67 times its book value
- Company has a low return on equity of 12.8% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Miscellaneous Industry: Miscellaneous
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
339 | 244 | 308 | 531 | 553 | 228 | 282 | 323 | 224 | 335 | 456 | 619 | |
107 | 108 | 130 | 176 | 187 | 145 | 193 | 166 | 137 | 197 | 199 | 238 | |
Operating Profit | 232 | 136 | 178 | 355 | 366 | 84 | 89 | 157 | 87 | 138 | 257 | 381 |
OPM % | 68% | 56% | 58% | 67% | 66% | 37% | 32% | 49% | 39% | 41% | 56% | 62% |
8 | 5 | 7 | -1 | 10 | 20 | 13 | 3 | 29 | 37 | 30 | 28 | |
Interest | 63 | 46 | 43 | 55 | 65 | 55 | 48 | 41 | 26 | 17 | 17 | 25 |
Depreciation | 118 | 119 | 120 | 126 | 150 | 137 | 141 | 140 | 122 | 118 | 121 | 132 |
Profit before tax | 58 | -23 | 23 | 172 | 162 | -88 | -86 | -21 | -32 | 40 | 149 | 252 |
Tax % | 30% | 37% | 65% | 38% | 32% | 35% | 33% | 69% | 30% | 25% | 25% | 26% |
41 | -14 | 8 | 107 | 109 | -57 | -58 | -7 | -22 | 29 | 112 | 188 | |
EPS in Rs | 9.46 | -3.35 | 1.86 | 24.71 | 25.22 | -13.28 | -13.41 | -1.52 | -5.18 | 6.80 | 25.88 | 43.42 |
Dividend Payout % | 11% | 0% | 27% | 12% | 16% | 0% | 0% | 0% | 0% | 15% | 15% | 14% |
Compounded Sales Growth | |
---|---|
10 Years: | 10% |
5 Years: | 17% |
3 Years: | 40% |
TTM: | 36% |
Compounded Profit Growth | |
---|---|
10 Years: | 31% |
5 Years: | 36% |
3 Years: | 89% |
TTM: | 92% |
Stock Price CAGR | |
---|---|
10 Years: | 23% |
5 Years: | 59% |
3 Years: | 77% |
1 Year: | 132% |
Return on Equity | |
---|---|
10 Years: | 4% |
5 Years: | 7% |
3 Years: | 13% |
Last Year: | 20% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 |
Reserves | 655 | 640 | 646 | 747 | 853 | 780 | 725 | 718 | 700 | 725 | 833 | 1,003 |
592 | 465 | 334 | 602 | 538 | 539 | 445 | 312 | 197 | 167 | 183 | 292 | |
121 | 103 | 112 | 139 | 144 | 117 | 66 | 54 | 52 | 64 | 96 | 120 | |
Total Liabilities | 1,376 | 1,217 | 1,100 | 1,496 | 1,543 | 1,445 | 1,244 | 1,092 | 958 | 964 | 1,121 | 1,424 |
1,090 | 1,005 | 891 | 1,251 | 1,291 | 1,254 | 1,108 | 961 | 833 | 769 | 858 | 1,015 | |
CWIP | 0 | 0 | 18 | 5 | 0 | 4 | 0 | 0 | 0 | 0 | 7 | 15 |
Investments | 0 | 0 | 7 | 8 | 15 | 0 | 0 | 0 | 12 | 30 | 36 | 71 |
285 | 212 | 185 | 233 | 237 | 188 | 136 | 131 | 113 | 165 | 220 | 324 | |
Total Assets | 1,376 | 1,217 | 1,100 | 1,496 | 1,543 | 1,445 | 1,244 | 1,092 | 958 | 964 | 1,121 | 1,424 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
202 | 208 | 208 | 258 | 311 | 126 | 128 | 163 | 119 | 130 | 257 | 304 | |
-0 | -18 | -34 | -487 | -189 | -44 | 19 | 9 | 21 | -76 | -237 | -346 | |
-189 | -204 | -151 | 205 | -123 | -82 | -145 | -174 | -141 | -48 | -15 | 68 | |
Net Cash Flow | 12 | -14 | 23 | -24 | -1 | 0 | 2 | -1 | -2 | 6 | 5 | 27 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 241 | 222 | 146 | 107 | 109 | 215 | 95 | 70 | 92 | 86 | 79 | 70 |
Inventory Days | ||||||||||||
Days Payable | ||||||||||||
Cash Conversion Cycle | 241 | 222 | 146 | 107 | 109 | 215 | 95 | 70 | 92 | 86 | 79 | 70 |
Working Capital Days | 11 | -70 | 63 | 10 | 42 | 72 | -16 | -27 | 89 | 100 | 87 | 127 |
ROCE % | 9% | 2% | 6% | 20% | 16% | -4% | -4% | 1% | -2% | 6% | 15% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
1 Jun - Sanghvi Movers Limited has informed about copy of newspaper publication regarding proposed transfer of equity shares to Investor Education and Protection Fund (IEPF) Account.
- Compliances-Reg.24(A)-Annual Secretarial Compliance 30 May
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome
21 May - Sanghvi Movers Limited has informed about the transcript of the Invevstor Conference Call conducted on 16 May 2024
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
17 May - Sanghvi Movers Limited has informed about the Newspaper Publication dated 17 May 2024.
- Changes In The Composition Of The Committees Of The Board 16 May
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from nse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2011
from nse
Concalls
-
May 2024Transcript PPT REC
-
Feb 2024TranscriptNotesPPT
-
Nov 2023Transcript PPT REC
-
Aug 2023Transcript PPT REC
-
May 2023Transcript PPT
-
Feb 2023TranscriptNotesPPT
-
Nov 2022TranscriptNotesPPT
-
Aug 2022TranscriptNotesPPT
-
May 2022TranscriptNotesPPT
-
May 2022TranscriptNotesPPT
-
Feb 2022TranscriptNotesPPT
-
Nov 2021TranscriptNotesPPT
-
Aug 2021TranscriptNotesPPT
-
May 2021TranscriptNotesPPT
-
Nov 2020TranscriptNotesPPT
-
Aug 2020TranscriptNotesPPT
-
Jun 2020TranscriptNotesPPT
-
Feb 2020TranscriptNotesPPT
-
Nov 2019TranscriptNotesPPT
-
Aug 2019TranscriptNotesPPT
-
May 2019TranscriptNotesPPT
-
Feb 2019TranscriptNotesPPT
-
Aug 2018TranscriptNotesPPT
-
Aug 2017TranscriptNotesPPT
-
Feb 2016TranscriptPPT
Largest Crane Hiring Company
SML is the largest crane hiring company in India & ranked 5th in the world by “Cranes International'' a Crane Journal. Company is engaged in the business of providing medium sized Heavy Duty Cranes on rental basis to various private & public sector undertakings. SML has a fleet of 387 Cranes as on 31st March 2022 having Lifting Capacity from 40 Tons to 800 Tons, all these cranes were imported from Germany, USA, UK, Japan, Singapore. SML also does Heavy Lift, Lift Planning & Plant Maintenance jobs. [1]