Lords Ishwar Hotels Ltd

₹ 17.0 1.86%

11 Jul - close price

About

Incorporated in 1985, Lords Ishwar Hotels Ltd
is in the business of Hotels and Restaurants^[1]

Key Points

Business Overview:^[1]^[2]
LIHL is an ISO 9001:2008 certified, eco-friendly, three-star hotel located in Vadodara, operating under the name Revival Lords Inn. Approved by the Government of India's Department of Tourism, the centrally air-conditioned hotel features 54 well-furnished rooms, a multi-cuisine restaurant named Blue Coriander, a health club, 3 banquet/conference halls, and various international and recreational facilities.

Website BSE

Market Cap ₹ 12.7 Cr.
Current Price ₹ 17.0
High / Low ₹ 30.4 / 14.4
Stock P/E 36.3
Book Value ₹ 7.90
Dividend Yield 0.00 %
ROCE 6.96 %
ROE 6.11 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Debtor days have improved from 36.1 to 20.1 days.
Company's working capital requirements have reduced from 38.5 days to 18.8 days

Cons

Company has a low return on equity of 5.93% over last 3 years.
Company might be capitalizing the interest cost

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Consumer Services Leisure Services Hotels & Resorts

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Figures in Rs. Crores

	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025
	1.60	1.65	1.65	1.62	2.01	1.64	1.73	2.02	2.31	1.68	2.00	2.31	2.37
	1.51	1.50	1.50	1.49	1.97	1.56	1.64	1.83	1.97	1.53	1.81	2.21	2.10
Operating Profit	0.09	0.15	0.15	0.13	0.04	0.08	0.09	0.19	0.34	0.15	0.19	0.10	0.27
OPM %	5.62%	9.09%	9.09%	8.02%	1.99%	4.88%	5.20%	9.41%	14.72%	8.93%	9.50%	4.33%	11.39%
	0.01	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.05	0.19
Interest	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.09	0.11	0.11
Depreciation	0.05	0.05	0.05	0.05	0.09	0.05	0.08	0.05	0.07	0.06	0.06	0.05	0.04
Profit before tax	0.05	0.10	0.10	0.08	-0.05	0.03	0.01	0.14	0.27	0.09	0.04	-0.01	0.31
Tax %	-300.00%	60.00%	60.00%	12.50%	80.00%	-233.33%	-900.00%	28.57%	7.41%	77.78%	-25.00%	200.00%	0.00%
	0.20	0.04	0.04	0.07	-0.09	0.10	0.11	0.10	0.25	0.02	0.05	-0.02	0.31
EPS in Rs	0.27	0.05	0.05	0.09	-0.12	0.13	0.15	0.13	0.33	0.03	0.07	-0.03	0.41
Raw PDF

Profit & Loss

Figures in Rs. Crores

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	5.06	3.96	4.45	5.65	6.98	8.64	7.53	3.11	5.05	7.42	7.70	8.36
	3.65	3.60	4.18	5.37	6.57	8.08	7.09	3.19	4.76	6.95	7.01	7.64
Operating Profit	1.41	0.36	0.27	0.28	0.41	0.56	0.44	-0.08	0.29	0.47	0.69	0.72
OPM %	27.87%	9.09%	6.07%	4.96%	5.87%	6.48%	5.84%	-2.57%	5.74%	6.33%	8.96%	8.61%
	0.32	0.08	0.01	0.01	0.02	0.00	0.01	0.01	0.01	0.01	0.01	0.24
Interest	1.15	0.57	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.31
Depreciation	0.56	0.60	0.59	0.41	0.33	0.30	0.23	0.29	0.20	0.25	0.24	0.22
Profit before tax	0.02	-0.73	-0.31	-0.12	0.10	0.26	0.22	-0.36	0.10	0.23	0.46	0.43
Tax %	0.00%	0.00%	0.00%	0.00%	310.00%	7.69%	22.73%	5.56%	-70.00%	52.17%	-6.52%	18.60%
	0.02	-0.74	-0.31	-0.12	-0.20	0.23	0.18	-0.38	0.17	0.11	0.49	0.35
EPS in Rs	0.03	-0.99	-0.41	-0.16	-0.27	0.31	0.24	-0.51	0.23	0.15	0.66	0.47
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Compounded Sales Growth
10 Years:	8%
5 Years:	2%
3 Years:	18%
TTM:	9%

Compounded Profit Growth
10 Years:	9%
5 Years:	14%
3 Years:	27%
TTM:	-29%

Stock Price CAGR
10 Years:	13%
5 Years:	19%
3 Years:	37%
1 Year:	-3%

Return on Equity
10 Years:	1%
5 Years:	3%
3 Years:	6%
Last Year:	6%

Balance Sheet

Figures in Rs. Crores

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	7.47	7.47	7.47	7.47	7.47	7.47	7.47	7.47	7.47	7.47	7.47	7.47
Reserves	-0.03	-1.71	-2.01	-2.13	-2.33	-2.08	-1.92	-2.75	-2.54	-2.41	-1.92	-1.57
	4.78	4.74	4.74	4.74	4.74	4.27	3.86	3.10	3.10	3.10	2.83	6.98
	0.16	0.08	0.13	0.82	0.70	1.21	0.80	0.89	0.96	1.05	0.99	1.13
Total Liabilities	12.38	10.58	10.33	10.90	10.58	10.87	10.21	8.71	8.99	9.21	9.37	14.01
	7.49	6.77	6.85	7.03	6.75	6.46	6.25	5.96	5.76	5.85	5.72	5.64
CWIP	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Investments	1.46	1.46	1.46	1.46	1.46	1.46	1.46	1.01	1.01	1.01	1.01	1.01
	3.43	2.35	2.02	2.41	2.37	2.95	2.50	1.74	2.22	2.35	2.64	7.36
Total Assets	12.38	10.58	10.33	10.90	10.58	10.87	10.21	8.71	8.99	9.21	9.37	14.01

Cash Flows

Figures in Rs. Crores

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	0.95	1.48	0.68	0.53	0.29	0.81	0.22	0.27	0.36	0.30	-3.65
	-0.86	-0.83	-0.67	-0.59	-0.04	-0.01	-0.02	0.00	-0.33	-0.12	-0.13
	-0.25	-0.61	0.00	0.00	0.00	-0.47	-0.41	0.00	0.00	-0.27	4.15
Net Cash Flow	-0.16	0.04	0.01	-0.07	0.25	0.33	-0.21	0.27	0.03	-0.09	0.37

Ratios

Figures in Rs. Crores

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	25.97	17.51	31.99	10.34	3.14	45.62	46.05	48.12	44.09	40.34	47.88	20.08
Inventory Days	144.48	217.60	155.79	377.27	195.37	79.88	106.72	146.00	106.73	73.31	89.43	60.42
Days Payable	76.04	21.06	40.06	239.24	28.78	36.61	20.11	70.08	78.98	51.47	36.50	36.99
Cash Conversion Cycle	94.41	214.05	147.72	148.36	169.74	88.89	132.66	124.04	71.84	62.17	100.80	43.51
Working Capital Days	224.34	189.87	134.52	89.80	82.10	54.07	71.74	73.94	50.59	40.34	56.41	18.77
ROCE %	9.94%	-1.41%	-3.00%	-1.18%	1.00%	2.66%	2.31%	-4.18%	1.26%	2.84%	5.56%	6.96%

Shareholding Pattern

Numbers in percentages

	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025
	54.63%	54.63%	54.63%	54.63%	54.63%	54.63%	54.63%	54.63%	54.63%	54.63%	54.63%	54.63%
	3.48%	3.48%	3.48%	3.48%	3.48%	3.48%	3.48%	3.48%	3.48%	3.48%	3.48%	3.48%
	41.88%	41.89%	41.88%	41.87%	41.88%	41.89%	41.88%	41.88%	41.88%	41.87%	41.88%	41.87%
No. of Shareholders	2,228	2,255	2,246	2,320	2,340	2,446	2,548	2,612	2,618	2,720	2,764	2,738

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	55.10%	53.36%	53.36%	54.63%	54.63%	54.63%	54.63%	54.63%	54.63%	54.63%
	3.50%	3.50%	3.50%	3.48%	3.48%	3.48%	3.48%	3.48%	3.48%	3.48%
	41.40%	43.14%	43.14%	41.88%	41.88%	41.88%	41.88%	41.87%	41.88%	41.87%
No. of Shareholders	1,974	1,995	1,984	1,988	1,993	2,026	2,232	2,320	2,612	2,738

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Lords Ishwar Hotels Ltd

Lords Ishwar Hotels Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Shareholding Pattern

Documents

Announcements

Annual reports