Real Eco-Energy Ltd
₹ 5.00
2.04%
30 Apr
- close price
About
Incorporated in 2005, Real Eco-Energy Ltd
is in the business of trading in TMT-Brads.[1]
Key Points
- Market Cap ₹ 50.0 Cr.
- Current Price ₹ 5.00
- High / Low ₹ 6.70 / 3.78
- Stock P/E 40.3
- Book Value ₹ 0.60
- Dividend Yield 0.00 %
- ROCE 6.69 %
- ROE 11.9 %
- Face Value ₹ 2.00
Pros
- Company has reduced debt.
- Company is almost debt free.
Cons
- Stock is trading at 8.39 times its book value
- Promoter holding is low: 25.2%
- Company has a low return on equity of 5.38% over last 3 years.
- Company has high debtors of 746 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Energy Oil, Gas & Consumable Fuels Petroleum Products Refineries & Marketing
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 4.54 | 5.38 | 4.45 | 3.65 | 0.00 | 2.97 | 0.00 | 0.00 | 0.00 | 6.78 | 0.31 | 3.35 | 4.59 | |
| 3.73 | 5.98 | 7.84 | 5.04 | 1.11 | 2.41 | 0.15 | 0.11 | 0.17 | 6.76 | 0.38 | 2.62 | 3.33 | |
| Operating Profit | 0.81 | -0.60 | -3.39 | -1.39 | -1.11 | 0.56 | -0.15 | -0.11 | -0.17 | 0.02 | -0.07 | 0.73 | 1.26 |
| OPM % | 17.84% | -11.15% | -76.18% | -38.08% | 18.86% | 0.29% | -22.58% | 21.79% | 27.45% | ||||
| 0.00 | 0.00 | 0.02 | 1.05 | 0.23 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.27 | 0.00 | 0.00 | |
| Interest | 0.67 | 0.33 | 0.48 | 0.02 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.53 | 0.56 | 0.54 | 1.33 | 6.38 | 2.20 | 0.80 | 0.04 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | -0.39 | -1.49 | -4.39 | -1.69 | -7.27 | -1.64 | -0.95 | -0.15 | -0.19 | 0.02 | 0.20 | 0.73 | 1.26 |
| Tax % | -15.38% | -39.60% | -30.52% | 43.79% | -16.23% | -7.93% | 112.63% | -313.33% | 342.11% | 0.00% | 5.00% | 1.37% | |
| -0.34 | -0.90 | -3.05 | -2.43 | -6.09 | -1.52 | -2.02 | 0.31 | -0.84 | 0.02 | 0.19 | 0.72 | 1.24 | |
| EPS in Rs | -0.14 | -0.38 | -1.27 | -0.24 | -0.61 | -0.15 | -0.20 | 0.03 | -0.08 | 0.00 | 0.02 | 0.07 | 0.12 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | -5% |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | 981% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 11% |
| 5 Years: | 19% |
| 3 Years: | 42% |
| TTM: | 675% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 15% |
| 5 Years: | 43% |
| 3 Years: | -5% |
| 1 Year: | -23% |
| Return on Equity | |
|---|---|
| 10 Years: | -20% |
| 5 Years: | 1% |
| 3 Years: | 5% |
| Last Year: | 12% |
Balance Sheet
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 4.80 | 4.80 | 4.80 | 20.00 | 20.00 | 20.00 | 20.00 | 20.00 | 20.00 | 20.00 | 20.00 | 20.00 | 20.00 |
| Reserves | 2.09 | 1.19 | -1.86 | -4.30 | -10.39 | -11.90 | -13.92 | -13.61 | -14.45 | -14.43 | -14.25 | -13.63 | -14.04 |
| 6.59 | 4.19 | 3.06 | 8.32 | 8.26 | 5.44 | 4.74 | 4.86 | 4.83 | 4.85 | 4.85 | 4.85 | 0.00 | |
| 3.82 | 2.36 | 2.01 | 2.15 | 1.82 | 1.51 | 1.54 | 1.31 | 1.27 | 6.49 | 1.27 | 1.04 | 6.18 | |
| Total Liabilities | 17.30 | 12.54 | 8.01 | 26.17 | 19.69 | 15.05 | 12.36 | 12.56 | 11.65 | 16.91 | 11.87 | 12.26 | 12.14 |
| 2.20 | 1.64 | 1.08 | 9.96 | 3.59 | 1.39 | 0.59 | 1.13 | 0.53 | 0.52 | 0.52 | 0.52 | 0.52 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.58 | 0.58 | 0.58 | 0.58 | 0.00 | 0.58 | 0.58 | 0.58 | 0.58 | 0.58 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 15.10 | 10.90 | 6.93 | 15.63 | 15.52 | 13.08 | 11.19 | 11.43 | 10.54 | 15.81 | 10.77 | 11.16 | 11.04 | |
| Total Assets | 17.30 | 12.54 | 8.01 | 26.17 | 19.69 | 15.05 | 12.36 | 12.56 | 11.65 | 16.91 | 11.87 | 12.26 | 12.14 |
Cash Flows
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -1.11 | 2.75 | 2.13 | -9.93 | -0.67 | 2.80 | 0.70 | -0.12 | -0.05 | 0.04 | -0.07 | 0.61 | |
| -0.08 | 0.00 | 0.01 | -10.79 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.36 | |
| 1.23 | -2.67 | -1.61 | 20.17 | 0.64 | -2.82 | -0.70 | 0.12 | -0.03 | 0.02 | 0.00 | 0.00 | |
| Net Cash Flow | 0.04 | 0.09 | 0.53 | -0.56 | -0.04 | -0.02 | 0.00 | 0.00 | -0.08 | 0.06 | -0.07 | 0.25 |
| Free Cash Flow | -1.19 | 2.75 | 2.14 | -20.72 | -0.68 | 2.80 | 0.70 | -0.12 | -0.05 | 0.04 | -0.07 | 0.61 |
| CFO/OP | -133% | -458% | -64% | 714% | 60% | 500% | -467% | 109% | 29% | 200% | 100% | 84% |
Ratios
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 14.47 | 44.10 | 91.04 | 28.00 | 390.81 | 507.12 | 8,183.06 | 746.34 | ||||
| Inventory Days | 4,191.42 | 629.91 | 101.60 | 372.30 | 83.98 | 1,861.50 | 224.28 | |||||
| Days Payable | 191.62 | 20.69 | 21.67 | 245.77 | 353.47 | 1,472.17 | 133.39 | |||||
| Cash Conversion Cycle | 4,014.26 | 653.32 | 170.98 | 28.00 | 517.34 | 237.63 | 8,572.40 | 837.23 | ||||
| Working Capital Days | 448.61 | 318.87 | 232.94 | 1,203.00 | 1,208.06 | 480.21 | 10,808.71 | 1,013.28 | ||||
| ROCE % | 2.20% | -9.81% | -48.33% | -11.13% | -34.66% | -10.44% | -7.80% | -1.36% | -1.76% | 0.19% | 1.90% | 6.69% |
Insights
In beta| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Media Business Advertisement Income INR |
|
||||||||||
| Real Estate Work-in-Progress (WIP) Inventory INR |
|||||||||||
| Revenue from Sale of Residential Units / Plots INR |
|||||||||||
| Revenue from Trading Segment (TMT Bars/Bio Diesel) INR |
|||||||||||
| Number of Permanent Employees Count |
|||||||||||
Requires Premium
Requires Premium
Extracted by Screener AI
Documents
Announcements
-
Format of the Initial Disclosure to be made by an entity identified as a Large Corporate : Annexure A
29 Apr - Company confirms it is not a Large Corporate Entity for FY2025-26.
- Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018 22 Apr
-
Closure of Trading Window
31 Mar - Trading window closed 1 Apr 2026 until 48 hours after audited results for quarter/year ended 31 Mar 2026.
-
Financial Results For The Quarter Ended On December 31, 2025
13 Feb - Board approved standalone unaudited results for quarter ended December 31, 2025 on Feb 13, 2026.
-
Board Meeting Outcome for Outcome Of Board Meeting
13 Feb - Board approved standalone unaudited results for quarter ended Dec 31, 2025; limited review report enclosed.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Business Segments:[1]
REEL is engaged in the business of:
a) Construction:
This company deals in real estate construction, which includes residential and commercial construction, and infrastructure building.
b) Media Business:
Thes includes business of news broadcasting and digital marketing.
c) Bio Diesel Mineral Business:
REEL also deals in the activity of Energy Management & its products, by-products, and other related services.
d) Trading:
Under the segment, it trades in TMT - Brads