Real Eco-Energy Ltd

Real Eco-Energy Ltd

₹ 6.40 -0.31%
10 Jun - close price
About

Incorporated in 2005, Real Eco-Energy Ltd trades in TMT Brads[1]

Key Points

Business Overview:[1][2]
The company is involved in real estate construction, including residential and commercial projects, infrastructure building, as well as news broadcasting and digital marketing. It has also ventured into energy management, offering related products, by-products, and services. In FY24, the company expanded into the trading segment, with TMT bars as its primary trading product.

  • Market Cap 64.0 Cr.
  • Current Price 6.40
  • High / Low 12.2 / 5.20
  • Stock P/E 88.9
  • Book Value 0.64
  • Dividend Yield 0.00 %
  • ROCE 8.60 %
  • ROE 11.9 %
  • Face Value 2.00

Pros

  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Stock is trading at 10.0 times its book value
  • Promoter holding is low: 25.2%
  • Company has a low return on equity of 5.38% over last 3 years.
  • Company has high debtors of 746 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
0.00 0.00 1.07 1.28 4.43 0.31 0.00 0.00 0.00 0.00 0.00 0.00 3.35
0.08 0.06 1.07 1.27 4.36 0.36 0.01 0.01 0.01 0.05 0.01 0.03 2.53
Operating Profit -0.08 -0.06 0.00 0.01 0.07 -0.05 -0.01 -0.01 -0.01 -0.05 -0.01 -0.03 0.82
OPM % 0.00% 0.78% 1.58% -16.13% 24.48%
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.27 0.00 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax -0.08 -0.06 0.00 0.01 0.07 -0.05 -0.01 -0.01 0.26 -0.05 -0.01 -0.03 0.82
Tax % 512.50% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 1.22%
-0.49 -0.06 0.00 0.01 0.06 -0.05 -0.01 -0.01 0.25 -0.05 -0.01 -0.03 0.81
EPS in Rs -0.05 -0.01 0.00 0.00 0.01 -0.00 -0.00 -0.00 0.02 -0.00 -0.00 -0.00 0.08
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
4.54 5.38 4.45 3.65 0.00 2.97 0.00 0.00 0.00 6.78 0.31 3.35
3.73 5.98 7.84 5.04 1.11 2.41 0.15 0.11 0.17 6.76 0.38 2.62
Operating Profit 0.81 -0.60 -3.39 -1.39 -1.11 0.56 -0.15 -0.11 -0.17 0.02 -0.07 0.73
OPM % 17.84% -11.15% -76.18% -38.08% 18.86% 0.29% -22.58% 21.79%
0.00 0.00 0.02 1.05 0.23 0.00 0.00 0.00 0.00 0.00 0.27 0.00
Interest 0.67 0.33 0.48 0.02 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.53 0.56 0.54 1.33 6.38 2.20 0.80 0.04 0.02 0.00 0.00 0.00
Profit before tax -0.39 -1.49 -4.39 -1.69 -7.27 -1.64 -0.95 -0.15 -0.19 0.02 0.20 0.73
Tax % -15.38% -39.60% -30.52% 43.79% -16.23% -7.93% 112.63% -313.33% 342.11% 0.00% 5.00% 1.37%
-0.34 -0.90 -3.05 -2.43 -6.09 -1.52 -2.02 0.31 -0.84 0.02 0.19 0.72
EPS in Rs -0.14 -0.38 -1.27 -0.24 -0.61 -0.15 -0.20 0.03 -0.08 0.00 0.02 0.07
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: -5%
5 Years: %
3 Years: %
TTM: 981%
Compounded Profit Growth
10 Years: 11%
5 Years: 19%
3 Years: 42%
TTM: 279%
Stock Price CAGR
10 Years: 22%
5 Years: 18%
3 Years: 36%
1 Year: -7%
Return on Equity
10 Years: -20%
5 Years: 1%
3 Years: 5%
Last Year: 12%

Balance Sheet

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 4.80 4.80 4.80 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00
Reserves 2.09 1.19 -1.86 -4.30 -10.39 -11.90 -13.92 -13.61 -14.45 -14.43 -14.25 -13.63
6.59 4.19 3.06 8.32 8.26 5.44 4.74 4.86 4.83 4.85 4.85 0.00
3.82 2.36 2.01 2.15 1.82 1.51 1.54 1.31 1.27 6.49 1.27 5.88
Total Liabilities 17.30 12.54 8.01 26.17 19.69 15.05 12.36 12.56 11.65 16.91 11.87 12.25
2.20 1.64 1.08 9.96 3.59 1.39 0.59 1.13 0.53 0.52 0.52 0.52
CWIP 0.00 0.00 0.00 0.58 0.58 0.58 0.58 0.00 0.58 0.58 0.58 0.58
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
15.10 10.90 6.93 15.63 15.52 13.08 11.19 11.43 10.54 15.81 10.77 11.15
Total Assets 17.30 12.54 8.01 26.17 19.69 15.05 12.36 12.56 11.65 16.91 11.87 12.25

Cash Flows

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-1.11 2.75 2.13 -9.93 -0.67 2.80 0.70 -0.12 -0.05 0.04 -0.07 0.61
-0.08 0.00 0.01 -10.79 -0.01 0.00 0.00 0.00 0.00 0.00 0.00 -0.36
1.23 -2.67 -1.61 20.17 0.64 -2.82 -0.70 0.12 -0.03 0.02 0.00 0.00
Net Cash Flow 0.04 0.09 0.53 -0.56 -0.04 -0.02 0.00 0.00 -0.08 0.06 -0.07 0.25

Ratios

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 14.47 44.10 91.04 28.00 390.81 507.12 8,183.06 746.34
Inventory Days 4,191.42 629.91 101.60 372.30 83.98 1,861.50 224.28
Days Payable 191.62 20.69 21.67 245.77 353.47 1,472.17 133.39
Cash Conversion Cycle 4,014.26 653.32 170.98 28.00 517.34 237.63 8,572.40 837.23
Working Capital Days 448.61 318.87 232.94 1,203.00 1,208.06 480.21 10,808.71 1,013.28
ROCE % 2.20% -9.81% -48.33% -11.13% -34.66% -10.44% -7.80% -1.36% -1.76% 0.19% 1.90% 8.60%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
25.25% 25.25% 25.25% 25.25% 25.25% 25.25% 25.25% 25.25% 25.25% 25.25% 25.25% 25.25%
74.75% 74.75% 74.76% 74.75% 74.75% 74.74% 74.75% 74.74% 74.75% 74.75% 74.75% 74.75%
No. of Shareholders 3,0243,0123,1733,1773,2503,4513,6074,5654,6167,23715,26715,383

Documents