Real Eco-Energy Ltd
- Market Cap ₹ 64.0 Cr.
- Current Price ₹ 6.40
- High / Low ₹ 12.2 / 5.20
- Stock P/E 88.9
- Book Value ₹ 0.64
- Dividend Yield 0.00 %
- ROCE 8.60 %
- ROE 11.9 %
- Face Value ₹ 2.00
Pros
- Company has reduced debt.
- Company is almost debt free.
Cons
- Stock is trading at 10.0 times its book value
- Promoter holding is low: 25.2%
- Company has a low return on equity of 5.38% over last 3 years.
- Company has high debtors of 746 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Energy Oil, Gas & Consumable Fuels Petroleum Products Refineries & Marketing
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
4.54 | 5.38 | 4.45 | 3.65 | 0.00 | 2.97 | 0.00 | 0.00 | 0.00 | 6.78 | 0.31 | 3.35 | |
3.73 | 5.98 | 7.84 | 5.04 | 1.11 | 2.41 | 0.15 | 0.11 | 0.17 | 6.76 | 0.38 | 2.62 | |
Operating Profit | 0.81 | -0.60 | -3.39 | -1.39 | -1.11 | 0.56 | -0.15 | -0.11 | -0.17 | 0.02 | -0.07 | 0.73 |
OPM % | 17.84% | -11.15% | -76.18% | -38.08% | 18.86% | 0.29% | -22.58% | 21.79% | ||||
0.00 | 0.00 | 0.02 | 1.05 | 0.23 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.27 | 0.00 | |
Interest | 0.67 | 0.33 | 0.48 | 0.02 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation | 0.53 | 0.56 | 0.54 | 1.33 | 6.38 | 2.20 | 0.80 | 0.04 | 0.02 | 0.00 | 0.00 | 0.00 |
Profit before tax | -0.39 | -1.49 | -4.39 | -1.69 | -7.27 | -1.64 | -0.95 | -0.15 | -0.19 | 0.02 | 0.20 | 0.73 |
Tax % | -15.38% | -39.60% | -30.52% | 43.79% | -16.23% | -7.93% | 112.63% | -313.33% | 342.11% | 0.00% | 5.00% | 1.37% |
-0.34 | -0.90 | -3.05 | -2.43 | -6.09 | -1.52 | -2.02 | 0.31 | -0.84 | 0.02 | 0.19 | 0.72 | |
EPS in Rs | -0.14 | -0.38 | -1.27 | -0.24 | -0.61 | -0.15 | -0.20 | 0.03 | -0.08 | 0.00 | 0.02 | 0.07 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | -5% |
5 Years: | % |
3 Years: | % |
TTM: | 981% |
Compounded Profit Growth | |
---|---|
10 Years: | 11% |
5 Years: | 19% |
3 Years: | 42% |
TTM: | 279% |
Stock Price CAGR | |
---|---|
10 Years: | 22% |
5 Years: | 18% |
3 Years: | 36% |
1 Year: | -7% |
Return on Equity | |
---|---|
10 Years: | -20% |
5 Years: | 1% |
3 Years: | 5% |
Last Year: | 12% |
Balance Sheet
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 4.80 | 4.80 | 4.80 | 20.00 | 20.00 | 20.00 | 20.00 | 20.00 | 20.00 | 20.00 | 20.00 | 20.00 |
Reserves | 2.09 | 1.19 | -1.86 | -4.30 | -10.39 | -11.90 | -13.92 | -13.61 | -14.45 | -14.43 | -14.25 | -13.63 |
6.59 | 4.19 | 3.06 | 8.32 | 8.26 | 5.44 | 4.74 | 4.86 | 4.83 | 4.85 | 4.85 | 0.00 | |
3.82 | 2.36 | 2.01 | 2.15 | 1.82 | 1.51 | 1.54 | 1.31 | 1.27 | 6.49 | 1.27 | 5.88 | |
Total Liabilities | 17.30 | 12.54 | 8.01 | 26.17 | 19.69 | 15.05 | 12.36 | 12.56 | 11.65 | 16.91 | 11.87 | 12.25 |
2.20 | 1.64 | 1.08 | 9.96 | 3.59 | 1.39 | 0.59 | 1.13 | 0.53 | 0.52 | 0.52 | 0.52 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.58 | 0.58 | 0.58 | 0.58 | 0.00 | 0.58 | 0.58 | 0.58 | 0.58 |
Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
15.10 | 10.90 | 6.93 | 15.63 | 15.52 | 13.08 | 11.19 | 11.43 | 10.54 | 15.81 | 10.77 | 11.15 | |
Total Assets | 17.30 | 12.54 | 8.01 | 26.17 | 19.69 | 15.05 | 12.36 | 12.56 | 11.65 | 16.91 | 11.87 | 12.25 |
Cash Flows
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-1.11 | 2.75 | 2.13 | -9.93 | -0.67 | 2.80 | 0.70 | -0.12 | -0.05 | 0.04 | -0.07 | 0.61 | |
-0.08 | 0.00 | 0.01 | -10.79 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.36 | |
1.23 | -2.67 | -1.61 | 20.17 | 0.64 | -2.82 | -0.70 | 0.12 | -0.03 | 0.02 | 0.00 | 0.00 | |
Net Cash Flow | 0.04 | 0.09 | 0.53 | -0.56 | -0.04 | -0.02 | 0.00 | 0.00 | -0.08 | 0.06 | -0.07 | 0.25 |
Ratios
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 14.47 | 44.10 | 91.04 | 28.00 | 390.81 | 507.12 | 8,183.06 | 746.34 | ||||
Inventory Days | 4,191.42 | 629.91 | 101.60 | 372.30 | 83.98 | 1,861.50 | 224.28 | |||||
Days Payable | 191.62 | 20.69 | 21.67 | 245.77 | 353.47 | 1,472.17 | 133.39 | |||||
Cash Conversion Cycle | 4,014.26 | 653.32 | 170.98 | 28.00 | 517.34 | 237.63 | 8,572.40 | 837.23 | ||||
Working Capital Days | 448.61 | 318.87 | 232.94 | 1,203.00 | 1,208.06 | 480.21 | 10,808.71 | 1,013.28 | ||||
ROCE % | 2.20% | -9.81% | -48.33% | -11.13% | -34.66% | -10.44% | -7.80% | -1.36% | -1.76% | 0.19% | 1.90% | 8.60% |
Documents
Announcements
-
Compliances-Reg.24(A)-Annual Secretarial Compliance
30 May - Secretarial Compliance Report notes fines for not appointing qualified company secretary on time.
-
Audited Financial Results For The Quarter & Year Ended On 31/03/2025
28 May - Audited standalone financial results for FY ended March 31, 2025 approved with unmodified audit opinion.
-
Board Meeting Outcome for Standalone Audited Financial Results For The Quarter And Year Ended March 31, 2025.
28 May - Approved audited standalone financial results for FY ended March 31, 2025 with Rs. 72.43 lakh profit before tax.
-
Board Meeting Intimation for Consider And Approve Audited Financial Results Of The Company For The Quarter And Year Ended March 31, 2025
23 May - Board meeting on May 28 to approve audited financial results for quarter/year ended March 31, 2025.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
30 Apr - Submission of SEBI Reg 74(5) certificate confirming share dematerialisation for quarter ending March 2025.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Business Overview:[1][2]
The company is involved in real estate construction, including residential and commercial projects, infrastructure building, as well as news broadcasting and digital marketing. It has also ventured into energy management, offering related products, by-products, and services. In FY24, the company expanded into the trading segment, with TMT bars as its primary trading product.